First Time Loading...

Shree Renuka Sugars Ltd
NSE:RENUKA

Watchlist Manager
Shree Renuka Sugars Ltd Logo
Shree Renuka Sugars Ltd
NSE:RENUKA
Watchlist
Price: 41.45 INR 0.36%
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

101.8B
+5%
Revenue
Growth Rates:
1 Year
+15%
3 Years
+77%
5 Years
+231%
7 Years
-
10 Years
-
3.5B
-8%
Operating Income
Growth Rates:
1 Year
-21%
3 Years
+24%
5 Years
-
7 Years
-
10 Years
-
-4.7B
-65%
Net Income
Growth Rates:
1 Year
-466%
3 Years
-118%
5 Years
+50%
7 Years
-
10 Years
-

Earnings Waterfall
Shree Renuka Sugars Ltd

Revenue
101.8B INR
Cost of Revenue
-83.6B INR
Gross Profit
18.2B INR
Operating Expenses
-14.8B INR
Operating Income
3.5B INR
Other Expenses
-8.2B INR
Net Income
-4.7B INR

Income Statement
Shree Renuka Sugars Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
10 367
N/A
12 852
+24%
17 289
+35%
21 053
+22%
22 824
+8%
21 596
-5%
23 540
+9%
28 160
+20%
38 445
+37%
51 969
+35%
63 029
+21%
76 694
+22%
84 877
+11%
85 466
+1%
87 872
+3%
86 623
-1%
84 611
-2%
82 818
-2%
9 784
-88%
19 430
+99%
30 737
+58%
45 081
+47%
45 787
+2%
50 209
+10%
48 807
-3%
48 812
+0%
51 760
+6%
53 657
+4%
57 630
+7%
56 485
-2%
51 361
-9%
49 539
-4%
55 801
+13%
64 326
+15%
75 542
+17%
83 275
+10%
88 651
+6%
90 207
+2%
93 517
+4%
97 188
+4%
101 812
+5%
Gross Profit
Cost of Revenue
(7 272)
(9 025)
(12 874)
(15 767)
(16 841)
(15 615)
(16 697)
(20 204)
(27 176)
(37 366)
(47 910)
(61 199)
(68 812)
(69 079)
(67 588)
(63 770)
(61 403)
(59 433)
(8 609)
(16 758)
(25 415)
(38 801)
(37 451)
(41 936)
(41 100)
(42 620)
(42 094)
(43 084)
(46 217)
(46 029)
(40 721)
(39 096)
(44 122)
(54 634)
(60 900)
(67 447)
(71 184)
(74 504)
(75 124)
(78 555)
(83 586)
Gross Profit
3 095
N/A
3 827
+24%
4 415
+15%
5 286
+20%
5 983
+13%
5 981
0%
6 843
+14%
7 956
+16%
11 269
+42%
14 603
+30%
15 119
+4%
15 496
+2%
16 066
+4%
16 388
+2%
20 285
+24%
22 853
+13%
23 208
+2%
23 385
+1%
1 175
-95%
2 672
+127%
5 322
+99%
6 280
+18%
8 336
+33%
8 273
-1%
7 707
-7%
6 192
-20%
9 666
+56%
10 573
+9%
11 413
+8%
10 456
-8%
10 641
+2%
10 444
-2%
11 680
+12%
9 693
-17%
14 642
+51%
15 828
+8%
17 467
+10%
15 704
-10%
18 393
+17%
18 633
+1%
18 226
-2%
Operating Income
Operating Expenses
(1 881)
(2 378)
(2 620)
(3 131)
(3 646)
(3 571)
(3 715)
(3 976)
(4 341)
(5 000)
(5 825)
(6 199)
(8 860)
(10 819)
(13 257)
(20 997)
(21 890)
(22 047)
(1 919)
(4 060)
(5 937)
(5 982)
(8 066)
(8 029)
(8 455)
(5 796)
(8 424)
(8 422)
(8 632)
(6 835)
(9 131)
(9 502)
(9 903)
(7 220)
(11 029)
(11 764)
(13 095)
(11 502)
(14 734)
(14 868)
(14 775)
Selling, General & Administrative
(284)
(321)
(348)
(419)
(478)
(540)
(563)
(571)
(601)
(625)
(699)
(1 067)
(1 452)
(1 860)
(2 292)
(2 464)
(2 479)
(2 692)
(265)
(681)
(973)
(3 640)
(1 264)
(1 137)
(1 192)
(3 423)
(1 211)
(1 195)
(1 213)
(4 617)
(1 302)
(1 366)
(1 399)
(4 929)
(1 467)
(1 604)
(1 599)
(8 686)
(1 703)
(1 729)
(1 826)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(300)
(347)
(376)
(369)
(428)
(503)
(576)
(675)
(730)
(804)
(1 182)
(2 457)
(3 942)
(4 819)
(6 058)
(6 838)
(7 694)
(7 427)
(559)
(1 118)
(1 667)
(2 207)
(2 155)
(2 131)
(2 122)
(2 108)
(2 114)
(2 101)
(2 086)
(2 085)
(2 109)
(2 129)
(2 088)
(2 079)
(2 127)
(2 180)
(2 292)
(2 377)
(2 433)
(2 479)
(2 574)
Other Operating Expenses
(1 297)
(1 710)
(1 896)
(2 343)
(2 740)
(2 528)
(2 576)
(2 729)
(3 009)
(3 570)
(3 943)
(2 675)
(3 466)
(4 140)
(4 907)
(11 695)
(11 717)
(11 928)
(1 095)
(2 261)
(3 297)
(134)
(4 646)
(4 760)
(5 140)
(265)
(5 099)
(5 126)
(5 333)
(132)
(5 721)
(6 008)
(6 417)
(212)
(7 434)
(7 979)
(9 203)
(440)
(10 599)
(10 661)
(10 376)
Operating Income
1 214
N/A
1 449
+19%
1 795
+24%
2 155
+20%
2 337
+8%
2 410
+3%
3 128
+30%
3 980
+27%
6 928
+74%
9 603
+39%
9 294
-3%
9 296
+0%
7 205
-22%
5 568
-23%
7 027
+26%
1 856
-74%
1 318
-29%
1 339
+2%
(744)
N/A
(1 388)
-87%
(615)
+56%
298
N/A
270
-9%
244
-10%
(748)
N/A
396
N/A
1 242
+214%
2 151
+73%
2 781
+29%
3 622
+30%
1 509
-58%
941
-38%
1 776
+89%
2 472
+39%
3 614
+46%
4 065
+12%
4 373
+8%
4 201
-4%
3 659
-13%
3 765
+3%
3 451
-8%
Pre-Tax Income
Interest Income Expense
(245)
(421)
(562)
(685)
(890)
(1 049)
(1 068)
(1 077)
(1 072)
(988)
(1 403)
(2 377)
(3 248)
(4 850)
(5 826)
(6 574)
(2 844)
(4 060)
(500)
(3 514)
(3 737)
(3 755)
(6 105)
(4 718)
(5 814)
(6 908)
(6 420)
(5 135)
(4 590)
(3 196)
(3 460)
(3 951)
(4 101)
(4 100)
(4 525)
(5 289)
(5 887)
(6 352)
(7 087)
(7 890)
(8 825)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(23)
(26)
(26)
(990)
(963)
1 929
1 929
2 717
2 889
1 298
1 436
34
34
(1 264)
(1 402)
(189)
0
0
0
(162)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
33
0
0
0
0
0
0
0
(3)
0
0
0
(20)
0
0
0
Total Other Income
131
212
16
139
204
249
159
64
188
308
773
1 822
2 233
2 880
3 713
1 728
1 390
624
477
841
934
710
1 977
1 675
1 716
213
313
339
313
58
323
580
585
434
806
618
621
537
1 394
1 337
1 702
Pre-Tax Income
1 100
N/A
1 240
+13%
1 249
+1%
1 608
+29%
1 650
+3%
1 609
-2%
2 218
+38%
2 968
+34%
6 045
+104%
8 924
+48%
8 665
-3%
8 741
+1%
6 190
-29%
3 598
-42%
4 914
+37%
(2 990)
N/A
(136)
+95%
(2 099)
-1 443%
(790)
+62%
(4 087)
-417%
(3 444)
+16%
(3 739)
-9%
(4 821)
-29%
(870)
+82%
(2 917)
-235%
(3 549)
-22%
(1 975)
+44%
(1 346)
+32%
(59)
+96%
518
N/A
(1 594)
N/A
(3 694)
-132%
(3 142)
+15%
(1 386)
+56%
(106)
+92%
(607)
-473%
(894)
-47%
(1 796)
-101%
(2 035)
-13%
(2 789)
-37%
(3 673)
-32%
Net Income
Tax Provision
(271)
(314)
(325)
(427)
(449)
(396)
(594)
(720)
(1 312)
(2 282)
(1 896)
(1 701)
(1 095)
(168)
(527)
(88)
(173)
552
(24)
41
27
88
95
(862)
(1 530)
(2 116)
(2 153)
(1 496)
(2 108)
(1 683)
(1 628)
(1 554)
(262)
19
10
73
69
(171)
(182)
(68)
(1 043)
Income from Continuing Operations
829
926
924
1 181
1 201
1 213
1 624
2 248
4 733
6 642
6 769
7 040
5 095
3 430
4 387
(3 078)
(309)
(1 546)
(814)
(4 046)
(3 417)
(3 651)
(4 726)
(1 732)
(4 447)
(5 666)
(4 129)
(2 843)
(2 168)
(1 165)
(3 222)
(5 248)
(3 404)
(1 367)
(96)
(534)
(825)
(1 967)
(2 217)
(2 857)
(4 716)
Income to Minority Interest
(1)
(7)
(7)
(25)
(39)
(39)
(34)
(5)
9
10
4
(4)
(4)
13
24
48
54
(19)
3 120
3 702
5 098
5 890
3 245
3 446
2 294
1 494
1 023
246
1
18
20
20
16
(18)
(18)
(16)
(10)
(3)
(2)
(3)
(10)
Net Income (Common)
926
N/A
1 017
+10%
1 057
+4%
1 339
+27%
1 163
-13%
1 175
+1%
1 591
+35%
2 243
+41%
4 742
+111%
6 652
+40%
6 773
+2%
7 036
+4%
5 091
-28%
3 443
-32%
4 411
+28%
(3 030)
N/A
(255)
+92%
(1 568)
-515%
(8 771)
-459%
(12 516)
-43%
(9 405)
+25%
(14 484)
-54%
(9 354)
+35%
22 570
N/A
17 373
-23%
20 992
+21%
24 285
+16%
(2 840)
N/A
(2 166)
+24%
(1 148)
+47%
(3 203)
-179%
(5 229)
-63%
(3 389)
+35%
(1 385)
+59%
(114)
+92%
(550)
-382%
(835)
-52%
(1 970)
-136%
(2 219)
-13%
(2 860)
-29%
(4 726)
-65%
EPS (Diluted)
1.93
N/A
1.89
-2%
1.98
+5%
2.24
+13%
2.11
-6%
2.1
0%
2.85
+36%
3.52
+24%
7.47
+112%
9.88
+32%
10.13
+3%
10.47
+3%
7.58
-28%
5.1
-33%
6.56
+29%
-4.42
N/A
-0.38
+91%
-2.33
-513%
-4.57
-96%
-6.51
-42%
-4.92
+24%
-7.55
-53%
-4.87
+35%
11.77
N/A
8.99
-24%
10.95
+22%
12.66
+16%
-1.48
N/A
-1.01
+32%
-0.57
+44%
-1.5
-163%
-2.46
-64%
-1.6
+35%
-0.65
+59%
-0.06
+91%
-0.26
-333%
-0.39
-50%
-0.93
-138%
-1.04
-12%
-1.34
-29%
-2.22
-66%

See Also

Summary
RENUKA intrinsic value, competitors valuation, and company profile.
DCF Valuation
RENUKA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RENUKA stock valuation using valuation multiples.
Wall Street Estimates
RENUKA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RENUKA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.