RITES Ltd
NSE:RITES

Watchlist Manager
RITES Ltd Logo
RITES Ltd
NSE:RITES
Watchlist
Price: 225.6 INR 0.73%
Market Cap: 108.4B INR

Relative Value

The Relative Value of one RITES stock under the Base Case scenario is hidden INR. Compared to the current market price of 225.6 INR, RITES Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RITES Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
14
Median 3Y
5.3
Median 5Y
1.6
Industry
1.3
Forward
4.1
vs History
36
vs Industry
17
Median 3Y
28.8
Median 5Y
7.9
Industry
18.8
Forward
20.9
vs History
31
vs Industry
28
Median 3Y
28.5
Median 5Y
18.6
Industry
12.7
vs History
22
vs Industry
26
Median 3Y
23.6
Median 5Y
9
Industry
17.4
vs History
41
vs Industry
19
Median 3Y
4.5
Median 5Y
1.6
Industry
2.5
vs History
33
vs Industry
19
Median 3Y
3.7
Median 5Y
0.2
Industry
1.4
Forward
2.8
vs History
36
vs Industry
21
Median 3Y
6.7
Median 5Y
0.3
Industry
3.4
vs History
36
vs Industry
20
Median 3Y
15.3
Median 5Y
0.6
Industry
9.7
Forward
12
vs History
36
vs Industry
23
Median 3Y
17.4
Median 5Y
0.7
Industry
12.5
Forward
12.8
vs History
33
vs Industry
38
Median 3Y
21.5
Median 5Y
0.7
Industry
11.7
vs History
31
vs Industry
36
Median 3Y
15.9
Median 5Y
0.9
Industry
13.8
vs History
42
vs Industry
16
Median 3Y
4
Median 5Y
0.2
Industry
1.8

Multiples Across Competitors

RITES Competitors Multiples
RITES Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
RITES Ltd
NSE:RITES
108.5B INR 4.8 26.2 13.4 15.3
UK
Relx PLC
LSE:REL
55B GBP 5.8 28.5 16.6 21
CA
Thomson Reuters Corp
TSX:TRI
79.8B CAD 7.8 33 19.3 27.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.8 27.1 40.5
IE
Experian PLC
LSE:EXPN
30B GBP 5 29.4 160.7 227.5
US
Verisk Analytics Inc
NASDAQ:VRSK
29.9B USD 9.9 32.4 18.5 22.9
US
CoStar Group Inc
NASDAQ:CSGP
28.8B USD 9.4 1 420.6 199 -344
US
Equifax Inc
NYSE:EFX
26.4B USD 4.4 40.1 15.9 25.3
NL
Wolters Kluwer NV
AEX:WKL
20.7B EUR 3.4 18.4 12.3 16.2
US
Leidos Holdings Inc
NYSE:LDOS
24.1B USD 1.4 17.1 11.9 13.6
CH
SGS SA
SIX:SGSN
17B CHF 2.5 26.8 19.8 19.8
P/S Multiple
Revenue Growth P/S to Growth
IN
RITES Ltd
NSE:RITES
Average P/S: 5.8
4.8
23%
0.2
UK
Relx PLC
LSE:REL
5.8
6%
1
CA
Thomson Reuters Corp
TSX:TRI
7.8
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5
10%
0.5
US
Verisk Analytics Inc
NASDAQ:VRSK
9.9
8%
1.2
US
CoStar Group Inc
NASDAQ:CSGP
9.4
17%
0.6
US
Equifax Inc
NYSE:EFX
4.4
9%
0.5
NL
Wolters Kluwer NV
AEX:WKL
3.4
5%
0.7
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.3
CH
SGS SA
SIX:SGSN
2.5
6%
0.4
P/E Multiple
Earnings Growth PEG
IN
RITES Ltd
NSE:RITES
Average P/E: 155.4
26.2
18%
1.5
UK
Relx PLC
LSE:REL
28.5
14%
2
CA
Thomson Reuters Corp
TSX:TRI
33
1%
33
UK
I
IHS Markit Ltd
F:0M3
36.8
N/A N/A
IE
Experian PLC
LSE:EXPN
29.4
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
32.4
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 420.6
84%
16.9
US
Equifax Inc
NYSE:EFX
40.1
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.4
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
17.1
10%
1.7
CH
SGS SA
SIX:SGSN
26.8
15%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
RITES Ltd
NSE:RITES
Average EV/EBITDA: 46.8
13.4
19%
0.7
UK
Relx PLC
LSE:REL
16.6
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.3
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
IE
Experian PLC
LSE:EXPN
160.7
10%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
18.5
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
199
95%
2.1
US
Equifax Inc
NYSE:EFX
15.9
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.3
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.9
6%
2
CH
SGS SA
SIX:SGSN
19.8
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
RITES Ltd
NSE:RITES
Average EV/EBIT: 42.9
15.3
22%
0.7
UK
Relx PLC
LSE:REL
21
12%
1.7
CA
Thomson Reuters Corp
TSX:TRI
27.2
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.5
N/A N/A
IE
Experian PLC
LSE:EXPN
227.5
14%
16.3
US
Verisk Analytics Inc
NASDAQ:VRSK
22.9
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -344
406%
N/A
US
Equifax Inc
NYSE:EFX
25.3
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.2
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.6
8%
1.7
CH
SGS SA
SIX:SGSN
19.8
13%
1.5