RITES Ltd
NSE:RITES

Watchlist Manager
RITES Ltd Logo
RITES Ltd
NSE:RITES
Watchlist
Price: 231.79 INR 2.27% Market Closed
Market Cap: 111.4B INR

Relative Value

The Relative Value of one RITES stock under the Base Case scenario is hidden INR. Compared to the current market price of 231.79 INR, RITES Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RITES Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
14
Median 3Y
5.3
Median 5Y
1.6
Industry
1.4
Forward
4.2
vs History
36
vs Industry
17
Median 3Y
28.8
Median 5Y
8
Industry
18.5
Forward
21.4
vs History
31
vs Industry
28
Median 3Y
30
Median 5Y
19.1
Industry
12.8
vs History
20
vs Industry
26
Median 3Y
24.2
Median 5Y
9.1
Industry
16.8
vs History
36
vs Industry
19
Median 3Y
4.5
Median 5Y
1.6
Industry
2.6
vs History
33
vs Industry
19
Median 3Y
3.7
Median 5Y
0.2
Industry
1.4
Forward
2.9
vs History
34
vs Industry
21
Median 3Y
6.7
Median 5Y
0.3
Industry
3.4
vs History
33
vs Industry
20
Median 3Y
15.3
Median 5Y
0.6
Industry
9.9
Forward
12.6
vs History
33
vs Industry
23
Median 3Y
17.4
Median 5Y
0.7
Industry
12.3
Forward
13.5
vs History
33
vs Industry
38
Median 3Y
21.5
Median 5Y
0.8
Industry
12.1
vs History
31
vs Industry
36
Median 3Y
16.5
Median 5Y
1
Industry
14.1
vs History
42
vs Industry
16
Median 3Y
4
Median 5Y
0.3
Industry
1.8

Multiples Across Competitors

RITES Competitors Multiples
RITES Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
RITES Ltd
NSE:RITES
111.4B INR 5 27.1 14.1 16
UK
Relx PLC
LSE:REL
57.3B GBP 6 29.8 21 21.6
CA
Thomson Reuters Corp
TSX:TRI
78.1B CAD 7.6 32.1 18.7 26.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
30.5B GBP 5.1 30.1 160.2 226.8
US
Verisk Analytics Inc
NASDAQ:VRSK
31B USD 10.3 33.9 19.1 23.7
US
Equifax Inc
NYSE:EFX
26.7B USD 4.5 40.6 16 25.6
US
CoStar Group Inc
NASDAQ:CSGP
26.3B USD 8.9 1 336.9 180.7 -312.4
US
Leidos Holdings Inc
NYSE:LDOS
25.1B USD 1.4 17.4 12.3 14.1
NL
Wolters Kluwer NV
AEX:WKL
20.6B EUR 3.4 18.4 12.2 16.1
CH
SGS SA
SIX:SGSN
18.5B CHF 2.7 29.4 21.4 21.4
P/E Multiple
Earnings Growth PEG
IN
RITES Ltd
NSE:RITES
Average P/E: 148.4
27.1
18%
1.5
UK
Relx PLC
LSE:REL
29.8
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
32.1
1%
32.1
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
30.1
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.9
8%
4.2
US
Equifax Inc
NYSE:EFX
40.6
30%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
1 336.9
83%
16.1
US
Leidos Holdings Inc
NYSE:LDOS
17.4
10%
1.7
NL
Wolters Kluwer NV
AEX:WKL
18.4
11%
1.7
CH
SGS SA
SIX:SGSN
29.4
15%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
RITES Ltd
NSE:RITES
Average EV/EBITDA: 45.7
14.1
19%
0.7
UK
Relx PLC
LSE:REL
21
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
18.7
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
160.2
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
10%
1.9
US
Equifax Inc
NYSE:EFX
16
12%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
180.7
95%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
12.3
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12.2
7%
1.7
CH
SGS SA
SIX:SGSN
21.4
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
RITES Ltd
NSE:RITES
Average EV/EBIT: 43.2
16
22%
0.7
UK
Relx PLC
LSE:REL
21.6
11%
2
CA
Thomson Reuters Corp
TSX:TRI
26.5
10%
2.6
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
226.8
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.7
11%
2.2
US
Equifax Inc
NYSE:EFX
25.6
18%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -312.4
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
14.1
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.1
9%
1.8
CH
SGS SA
SIX:SGSN
21.4
13%
1.6