First Time Loading...

RSWM Ltd
NSE:RSWM

Watchlist Manager
RSWM Ltd Logo
RSWM Ltd
NSE:RSWM
Watchlist
Price: 182.25 INR -1.41% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

38.4B
+3%
Revenue
Growth Rates:
1 Year
-3%
3 Years
+83%
5 Years
+80%
7 Years
-
10 Years
-
-427m
-43%
Operating Income
Growth Rates:
1 Year
-
3 Years
-137%
5 Years
-
7 Years
-
10 Years
-
-119.9m
Net Income
Growth Rates:
1 Year
-
3 Years
+78%
5 Years
-62%
7 Years
-
10 Years
-

Earnings Waterfall
RSWM Ltd

Revenue
38.4B INR
Cost of Revenue
-24.6B INR
Gross Profit
13.9B INR
Operating Expenses
-14.3B INR
Operating Income
-427m INR
Other Expenses
307.1m INR
Net Income
-119.9m INR

Income Statement
RSWM Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
9 600
N/A
10 005
+4%
10 116
+1%
10 310
+2%
10 419
+1%
10 569
+1%
11 167
+6%
11 434
+2%
12 647
+11%
7 104
-44%
14 509
+104%
21 403
+48%
29 620
+38%
29 523
0%
29 091
-1%
29 808
+2%
27 710
-7%
22 862
-17%
21 425
-6%
21 025
-2%
23 260
+11%
28 522
+23%
32 517
+14%
35 317
+9%
38 174
+8%
40 994
+7%
41 001
+0%
39 541
-4%
37 889
-4%
36 669
-3%
37 205
+1%
38 427
+3%
Gross Profit
Cost of Revenue
(5 530)
(5 691)
(5 698)
(5 835)
(5 969)
(6 048)
(6 415)
(6 510)
(7 401)
(3 956)
(8 156)
(12 452)
(18 413)
(17 783)
(17 453)
(17 436)
(16 167)
(12 727)
(12 090)
(11 764)
(13 605)
(15 492)
(17 568)
(19 189)
(22 128)
(23 391)
(23 772)
(23 625)
(23 833)
(22 920)
(23 672)
(24 556)
Gross Profit
4 071
N/A
4 314
+6%
4 418
+2%
4 476
+1%
4 451
-1%
4 522
+2%
4 752
+5%
4 923
+4%
5 245
+7%
3 147
-40%
6 352
+102%
8 951
+41%
11 207
+25%
11 741
+5%
11 639
-1%
12 372
+6%
11 544
-7%
10 134
-12%
9 334
-8%
9 260
-1%
9 655
+4%
13 029
+35%
14 948
+15%
16 127
+8%
16 046
-1%
17 602
+10%
17 228
-2%
15 915
-8%
14 056
-12%
13 749
-2%
13 533
-2%
13 871
+2%
Operating Income
Operating Expenses
(3 564)
(3 750)
(3 824)
(3 853)
(3 696)
(3 716)
(3 930)
(4 165)
(4 849)
(2 879)
(5 785)
(8 562)
(10 587)
(11 401)
(11 488)
(11 820)
(10 963)
(10 473)
(9 904)
(9 439)
(9 138)
(11 225)
(12 270)
(13 168)
(12 808)
(14 110)
(14 115)
(13 837)
(12 805)
(13 546)
(13 831)
(14 298)
Selling, General & Administrative
(1 789)
(1 899)
(1 964)
(1 992)
(1 996)
(2 031)
(2 167)
(2 296)
(2 530)
(1 804)
(3 597)
(5 341)
(9 255)
(7 075)
(7 142)
(7 193)
(9 471)
(6 159)
(5 741)
(5 566)
(7 714)
(6 620)
(7 141)
(7 574)
(9 976)
(8 253)
(8 426)
(8 423)
(9 852)
(8 508)
(8 744)
(9 019)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(23)
0
0
0
(14)
0
0
0
(8)
0
0
0
(8)
0
0
0
(9)
0
0
0
Depreciation & Amortization
(430)
(447)
(453)
(463)
0
(583)
(634)
(692)
(722)
(301)
(602)
(912)
(1 235)
(1 262)
(1 294)
(1 317)
(1 315)
(1 312)
(1 303)
(1 285)
(1 275)
(1 268)
(1 232)
(1 177)
(1 116)
(1 093)
(1 153)
(1 219)
(1 285)
(1 348)
(1 344)
(1 441)
Other Operating Expenses
(1 345)
(1 405)
(1 406)
(1 397)
(1 700)
(1 101)
(1 129)
(1 178)
(1 597)
(774)
(1 586)
(2 310)
(75)
(3 065)
(3 053)
(3 309)
(164)
(3 002)
(2 861)
(2 588)
(140)
(3 338)
(3 897)
(4 416)
(1 706)
(4 763)
(4 536)
(4 196)
(1 658)
(3 693)
(3 744)
(3 839)
Operating Income
507
N/A
564
+11%
595
+5%
624
+5%
756
+21%
808
+7%
823
+2%
758
-8%
396
-48%
269
-32%
568
+111%
389
-32%
620
+59%
339
-45%
150
-56%
552
+268%
580
+5%
(339)
N/A
(571)
-68%
(180)
+68%
518
N/A
1 804
+248%
2 678
+48%
2 959
+10%
3 239
+9%
3 491
+8%
3 113
-11%
2 077
-33%
1 251
-40%
202
-84%
(299)
N/A
(427)
-43%
Pre-Tax Income
Interest Income Expense
(180)
(182)
(182)
(184)
(208)
(301)
(359)
(416)
(479)
(265)
(475)
(806)
(1 168)
(1 221)
(1 259)
(1 202)
(697)
(1 020)
(967)
(895)
(670)
(786)
(736)
(674)
(458)
(571)
(547)
(608)
(334)
(610)
(623)
(660)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
73
0
0
0
27
0
0
0
161
0
0
0
63
0
0
0
374
0
0
0
Total Other Income
63
63
66
77
99
121
117
109
241
69
151
240
7
308
321
297
(35)
246
215
217
26
435
439
432
72
567
594
632
225
699
696
659
Pre-Tax Income
390
N/A
447
+15%
480
+7%
518
+8%
648
+25%
628
-3%
582
-7%
453
-22%
159
-65%
72
-55%
243
+238%
(177)
N/A
(468)
-164%
(574)
-23%
(788)
-37%
(354)
+55%
(125)
+65%
(1 112)
-790%
(1 322)
-19%
(858)
+35%
35
N/A
1 452
+4 049%
2 381
+64%
2 718
+14%
2 897
+7%
3 489
+20%
3 160
-9%
2 101
-34%
1 515
-28%
290
-81%
(225)
N/A
(428)
-90%
Net Income
Tax Provision
(120)
(158)
(182)
(170)
(207)
(190)
(186)
(144)
(36)
(8)
(19)
102
91
39
95
(31)
(9)
410
468
300
174
(214)
(546)
(671)
(435)
(682)
(599)
(191)
(287)
89
312
308
Income from Continuing Operations
271
289
299
349
441
438
395
308
124
65
225
(74)
(377)
(535)
(693)
(385)
(134)
(702)
(854)
(557)
208
1 239
1 837
2 048
2 462
2 808
2 561
1 911
1 229
381
88
(120)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(4)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
271
N/A
289
+7%
299
+3%
349
+17%
441
+26%
438
-1%
395
-10%
308
-22%
178
-42%
65
-63%
225
+246%
(74)
N/A
(383)
-418%
(538)
-40%
(696)
-29%
(388)
+44%
(134)
+65%
(702)
-424%
(854)
-22%
(557)
+35%
208
N/A
1 239
+496%
1 837
+48%
2 048
+11%
2 462
+20%
2 808
+14%
2 561
-9%
1 911
-25%
1 229
-36%
381
-69%
88
-77%
(120)
N/A
EPS (Diluted)
7.52
N/A
7.22
-4%
7.47
+3%
8.72
+17%
11.02
+26%
12.16
+10%
10.97
-10%
8.32
-24%
4.68
-44%
1.77
-62%
6.08
+244%
-2
N/A
-10.35
-418%
-14.54
-40%
-18.81
-29%
-10.77
+43%
-3.62
+66%
-18.97
-424%
-23.08
-22%
-15.05
+35%
5.62
N/A
33.48
+496%
49.64
+48%
55.35
+12%
66.54
+20%
75.89
+14%
69.21
-9%
51.64
-25%
31.52
-39%
8.07
-74%
1.86
-77%
-2.54
N/A

See Also

Summary
RSWM intrinsic value, competitors valuation, and company profile.
DCF Valuation
RSWM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RSWM stock valuation using valuation multiples.
Wall Street Estimates
RSWM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RSWM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.