Sadbhav Engineering Ltd
NSE:SADBHAV
Sadbhav Engineering Ltd
NSE:SADBHAV
Price:
27.8 INR
Market Closed
Updated:
May 14, 2024
Income Statement
Earnings Waterfall
Sadbhav Engineering Ltd
Sadbhav Engineering Ltd
|
Revenue
|
18.8B
INR
|
|
Cost of Revenue
|
-12.3B
INR
|
|
Gross Profit
|
6.4B
INR
|
|
Operating Expenses
|
-6.7B
INR
|
|
Operating Income
|
-304.8m
INR
|
|
Other Expenses
|
-3.6B
INR
|
|
Net Income
|
-3.9B
INR
|
Income Statement
Sadbhav Engineering Ltd
Sadbhav Engineering Ltd
Currency: INR
| Mar-2007 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
4 952
N/A
|
14 951
+202%
|
25 409
+70%
|
38 490
+51%
|
52 401
+36%
|
49 832
-5%
|
48 755
-2%
|
42 487
-13%
|
34 871
-18%
|
26 325
-25%
|
22 351
-15%
|
22 496
+1%
|
22 433
0%
|
22 574
+1%
|
20 532
-9%
|
18 741
-9%
|
19 077
+2%
|
20 104
+5%
|
20 922
+4%
|
20 080
-4%
|
17 769
-12%
|
19 876
+12%
|
20 077
+1%
|
18 759
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(4 006)
|
(10 156)
|
(16 333)
|
(24 782)
|
(32 880)
|
(31 617)
|
(30 662)
|
(25 444)
|
(19 273)
|
(14 161)
|
(12 149)
|
(13 206)
|
(13 319)
|
(13 834)
|
(12 557)
|
(11 455)
|
(12 453)
|
(13 567)
|
(13 903)
|
(13 726)
|
(11 967)
|
(13 114)
|
(13 478)
|
(12 350)
|
|
| Gross Profit |
947
N/A
|
4 795
+406%
|
9 076
+89%
|
13 708
+51%
|
19 521
+42%
|
18 215
-7%
|
18 093
-1%
|
17 043
-6%
|
15 598
-8%
|
12 164
-22%
|
10 202
-16%
|
9 290
-9%
|
9 114
-2%
|
8 740
-4%
|
7 975
-9%
|
7 285
-9%
|
6 624
-9%
|
6 536
-1%
|
7 018
+7%
|
6 353
-9%
|
5 802
-9%
|
6 762
+17%
|
6 598
-2%
|
6 410
-3%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(508)
|
(1 851)
|
(3 901)
|
(5 515)
|
(8 631)
|
(7 842)
|
(7 709)
|
(7 904)
|
(8 157)
|
(6 770)
|
(6 062)
|
(5 480)
|
(5 243)
|
(4 638)
|
(4 312)
|
(3 952)
|
(11 768)
|
(11 804)
|
(11 748)
|
(12 137)
|
(6 632)
|
(6 910)
|
(7 085)
|
(6 714)
|
|
| Selling, General & Administrative |
(10)
|
(548)
|
(1 030)
|
(1 611)
|
(4 167)
|
(2 216)
|
(2 323)
|
(2 149)
|
(3 541)
|
(1 737)
|
(1 518)
|
(1 515)
|
(2 883)
|
(1 532)
|
(1 453)
|
(1 329)
|
(9 787)
|
(989)
|
(865)
|
(732)
|
(4 559)
|
(602)
|
(570)
|
(584)
|
|
| Depreciation & Amortization |
(177)
|
(969)
|
(2 193)
|
(2 929)
|
(3 920)
|
(4 005)
|
(3 822)
|
(4 169)
|
(4 012)
|
(3 387)
|
(2 993)
|
(2 517)
|
(2 110)
|
(2 080)
|
(1 837)
|
(1 602)
|
(1 669)
|
(1 631)
|
(1 584)
|
(1 465)
|
(1 306)
|
(1 276)
|
(1 237)
|
(1 302)
|
|
| Other Operating Expenses |
(321)
|
(334)
|
(678)
|
(974)
|
(544)
|
(1 620)
|
(1 563)
|
(1 586)
|
(605)
|
(1 646)
|
(1 552)
|
(1 449)
|
(249)
|
(1 027)
|
(1 021)
|
(1 019)
|
(313)
|
(9 183)
|
(9 299)
|
(9 941)
|
(767)
|
(5 031)
|
(5 277)
|
(4 829)
|
|
| Operating Income |
441
N/A
|
2 944
+568%
|
5 175
+76%
|
8 193
+58%
|
10 890
+33%
|
10 372
-5%
|
10 383
+0%
|
9 138
-12%
|
7 440
-19%
|
5 395
-27%
|
4 141
-23%
|
3 811
-8%
|
3 871
+2%
|
4 102
+6%
|
3 664
-11%
|
3 335
-9%
|
(5 144)
N/A
|
(5 266)
-2%
|
(4 729)
+10%
|
(5 784)
-22%
|
(830)
+86%
|
(148)
+82%
|
(487)
-229%
|
(305)
+37%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(79)
|
(3 042)
|
(6 309)
|
(9 945)
|
(8 641)
|
(13 826)
|
(14 187)
|
(14 323)
|
(8 040)
|
(12 873)
|
(11 627)
|
(10 505)
|
(7 714)
|
(10 218)
|
(10 419)
|
(9 415)
|
(5 550)
|
(9 831)
|
(9 460)
|
(10 392)
|
(3 324)
|
(5 432)
|
(4 733)
|
(3 556)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
535
|
542
|
543
|
543
|
8
|
15 010
|
15 010
|
15 010
|
15 010
|
235
|
(387)
|
(519)
|
(519)
|
(1 545)
|
(1 906)
|
(5 311)
|
(5 364)
|
(3 738)
|
(3 081)
|
(2 389)
|
(3 182)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(67)
|
(107)
|
0
|
(25)
|
(8)
|
74
|
70
|
90
|
0
|
|
| Total Other Income |
13
|
201
|
1 123
|
1 856
|
(2 000)
|
3 490
|
3 538
|
3 782
|
(2 339)
|
3 435
|
3 266
|
3 223
|
1 219
|
3 720
|
4 172
|
4 120
|
4 997
|
8 975
|
8 677
|
8 606
|
683
|
3 698
|
3 394
|
2 823
|
|
| Pre-Tax Income |
375
N/A
|
103
-73%
|
(11)
N/A
|
639
N/A
|
791
+24%
|
579
-27%
|
277
-52%
|
(1 396)
N/A
|
12 063
N/A
|
10 967
-9%
|
10 790
-2%
|
11 540
+7%
|
(2 389)
N/A
|
(2 783)
-16%
|
(3 153)
-13%
|
(2 547)
+19%
|
(7 349)
-189%
|
(8 028)
-9%
|
(10 848)
-35%
|
(12 941)
-19%
|
(7 133)
+45%
|
(4 892)
+31%
|
(4 125)
+16%
|
(4 220)
-2%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(117)
|
(111)
|
(277)
|
(634)
|
(1 332)
|
(1 411)
|
(1 228)
|
(894)
|
(1 001)
|
(838)
|
(866)
|
(984)
|
14
|
143
|
159
|
358
|
66
|
(133)
|
(87)
|
(117)
|
139
|
55
|
92
|
94
|
|
| Income from Continuing Operations |
256
|
(8)
|
(288)
|
5
|
(541)
|
(832)
|
(951)
|
(2 290)
|
11 062
|
10 128
|
9 923
|
10 555
|
(2 374)
|
(2 639)
|
(2 993)
|
(2 188)
|
(7 284)
|
(8 161)
|
(10 936)
|
(13 059)
|
(6 994)
|
(4 838)
|
(4 033)
|
(4 126)
|
|
| Income to Minority Interest |
0
|
194
|
398
|
499
|
752
|
778
|
814
|
1 061
|
(3 134)
|
(3 060)
|
(3 101)
|
(3 279)
|
825
|
934
|
1 048
|
751
|
47
|
297
|
1 066
|
1 604
|
1 103
|
511
|
256
|
200
|
|
| Net Income (Common) |
256
N/A
|
185
-28%
|
109
-41%
|
503
+361%
|
211
-58%
|
(55)
N/A
|
(138)
-151%
|
(1 230)
-791%
|
7 928
N/A
|
7 068
-11%
|
6 822
-3%
|
7 277
+7%
|
(1 549)
N/A
|
(1 705)
-10%
|
(1 945)
-14%
|
(1 438)
+26%
|
(7 237)
-403%
|
(7 864)
-9%
|
(9 813)
-25%
|
(11 398)
-16%
|
(5 891)
+48%
|
(4 270)
+28%
|
(3 777)
+12%
|
(3 926)
-4%
|
|
| EPS (Diluted) |
0.17
N/A
|
1.08
+535%
|
0.64
-41%
|
2.94
+359%
|
1.23
-58%
|
-0.31
N/A
|
-0.8
-158%
|
-7.19
-799%
|
46.09
N/A
|
41.33
-10%
|
40.6
-2%
|
42.55
+5%
|
-9
N/A
|
-9.91
-10%
|
-11.3
-14%
|
-8.4
+26%
|
-42.07
-401%
|
-45.72
-9%
|
-57.05
-25%
|
-66.26
-16%
|
-34.34
+48%
|
-25.01
+27%
|
-22.02
+12%
|
-22.89
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
