Setubandhan Infrastructure Ltd
NSE:SETUINFRA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (17), the stock would be worth ₹0.72 (11% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.3 | ₹0.65 |
0%
|
| 3-Year Average | 17 | ₹0.72 |
+11%
|
| 5-Year Average | 15.3 | ₹0.65 |
0%
|
| Industry Average | 51 | ₹2.16 |
+233%
|
| Country Average | 49.7 | ₹2.11 |
+224%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
S
|
Setubandhan Infrastructure Ltd
NSE:SETUINFRA
|
81.7m INR | 15.3 | 89.5 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 35.3 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
111B USD | 35.9 | 108.1 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 9.6 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
65.7B USD | 49 | 53.7 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 52.7 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 49.5 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 34.4 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
42.1B EUR | 34.3 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 20.4 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
40.2B USD | 34.1 | 31.6 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 27.4 |
| Median | 49.7 |
| 70th Percentile | 92 |
| Max | 57 010.1 |
Other Multiples
Setubandhan Infrastructure Ltd
Glance View
Setubandhan Infrastructure Ltd. is a construction company, which engages in the infrastructure development and civil construction. The company is headquartered in Nashik, Maharashtra. The company went IPO on 2011-10-03. The firm is engaged in the business of construction for government and semi-government authorities, such as buildings, quarters, roads, bridges, airports, godowns, hospitals, and works for private bodies for construction of industrial buildings, residential and commercial complex, townships, health care centers and institutional campus with all related utility services. The company is also engaged in the business of real estate development. The company is also involved in construction of buildings carried out on own-account basis or on a fee or contract basis. The company provides integrated engineering, procurement and construction services. The company provides integrated engineering, procurement and construction services. Its segments of construction include civil construction, including government staff quarters, hostel buildings and auditoriums, and residential and commercial real estate construction. Its projects include Parksyde and The North Infra.
