SIS Ltd
NSE:SIS

Watchlist Manager
SIS Ltd Logo
SIS Ltd
NSE:SIS
Watchlist
Price: 338.3 INR -0.29% Market Closed
Market Cap: 47.7B INR

Relative Value

The Relative Value of one SIS stock under the Base Case scenario is hidden INR. Compared to the current market price of 338.3 INR, SIS Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
Forward
0.3
vs History
11
vs Industry
17
Median 3Y
30.7
Median 5Y
21.9
Industry
16.8
Forward
13.2
vs History
90
vs Industry
26
Median 3Y
15.9
Median 5Y
16.6
Industry
10.1
vs History
42
vs Industry
5
Median 3Y
8
Median 5Y
9.3
Industry
16.8
vs History
90
vs Industry
31
Median 3Y
2.4
Median 5Y
2.7
Industry
1.7
vs History
92
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5
Forward
0.3
vs History
92
vs Industry
86
Median 3Y
0.4
Median 5Y
0.5
Industry
4.3
vs History
33
vs Industry
42
Median 3Y
10.2
Median 5Y
10.7
Industry
8.6
Forward
5.6
vs History
1
vs Industry
40
Median 3Y
14
Median 5Y
14.7
Industry
12.7
Forward
7.8
vs History
88
vs Industry
35
Median 3Y
13
Median 5Y
13.6
Industry
10.8
vs History
71
vs Industry
23
Median 3Y
9
Median 5Y
11.8
Industry
15
vs History
90
vs Industry
52
Median 3Y
1.1
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

SIS Competitors Multiples
SIS Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
SIS Ltd
NSE:SIS
47.7B INR 0.3 90.9 11.4 22.7
UK
Verisure PLC
STO:VSURE
14.3B EUR 3.2 -60.3 11.2 49.4
JP
Secom Co Ltd
TSE:9735
2.6T JPY 2.1 23.8 9 13.7
SE
Securitas AB
STO:SECU B
83.6B SEK 0.5 16.6 7.7 10.8
US
Brinks Co
NYSE:BCO
4.8B USD 0.9 28.5 9.3 14.5
JP
Sohgo Security Services Co Ltd
TSE:2331
600.9B JPY 1 19 6.5 9.8
SE
Loomis AB
STO:LOOMIS
25.7B SEK 0.8 14.3 4.3 8
US
Geo Group Inc
NYSE:GEO
2.3B USD 0.9 9.5 8.9 13
US
CoreCivic Inc
NYSE:CXW
2B USD 1 18.3 8.8 14
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
KR
S1 Corp
KRX:012750
2.4T KRW 0.8 12.9 4.1 7.2
P/E Multiple
Earnings Growth PEG
IN
SIS Ltd
NSE:SIS
Average P/E: 26
90.9
246%
0.4
UK
Verisure PLC
STO:VSURE
Negative Multiple: -60.3 N/A N/A
JP
Secom Co Ltd
TSE:9735
23.8
10%
2.4
SE
Securitas AB
STO:SECU B
16.6
14%
1.2
US
Brinks Co
NYSE:BCO
28.5
41%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
19
14%
1.4
SE
Loomis AB
STO:LOOMIS
14.3
19%
0.8
US
Geo Group Inc
NYSE:GEO
9.5
92%
0.1
US
CoreCivic Inc
NYSE:CXW
18.3
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
KR
S1 Corp
KRX:012750
12.9
7%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
SIS Ltd
NSE:SIS
Average EV/EBITDA: 8.1
11.4
12%
0.9
UK
Verisure PLC
STO:VSURE
11.2
N/A N/A
JP
Secom Co Ltd
TSE:9735
9
4%
2.3
SE
Securitas AB
STO:SECU B
7.7
3%
2.6
US
Brinks Co
NYSE:BCO
9.3
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.5
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.3
4%
1.1
US
Geo Group Inc
NYSE:GEO
8.9
8%
1.1
US
CoreCivic Inc
NYSE:CXW
8.8
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
KR
S1 Corp
KRX:012750
4.1
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
SIS Ltd
NSE:SIS
Average EV/EBIT: 16.3
22.7
148%
0.2
UK
Verisure PLC
STO:VSURE
49.4
N/A N/A
JP
Secom Co Ltd
TSE:9735
13.7
N/A N/A
SE
Securitas AB
STO:SECU B
10.8
5%
2.2
US
Brinks Co
NYSE:BCO
14.5
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.8
N/A N/A
SE
Loomis AB
STO:LOOMIS
8
7%
1.1
US
Geo Group Inc
NYSE:GEO
13
5%
2.6
US
CoreCivic Inc
NYSE:CXW
14
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
KR
S1 Corp
KRX:012750
7.2
7%
1