Sudarshan Chemical Industries Ltd
NSE:SUDARSCHEM
Cash Flow Statement
Cash Flow Statement
Sudarshan Chemical Industries Ltd
Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
1 633
|
1 434
|
1 904
|
1 850
|
1 711
|
1 247
|
0
|
0
|
|
Depreciation & Amortization |
735
|
829
|
865
|
856
|
893
|
994
|
1 142
|
1 315
|
|
Other Non-Cash Items |
366
|
424
|
178
|
191
|
161
|
356
|
438
|
258
|
|
Cash Taxes Paid |
616
|
552
|
388
|
389
|
381
|
256
|
112
|
369
|
|
Cash Interest Paid |
142
|
159
|
174
|
175
|
194
|
234
|
347
|
411
|
|
Change in Working Capital |
(108)
|
(323)
|
(1 295)
|
(1 139)
|
(983)
|
(913)
|
693
|
563
|
|
Cash from Operating Activities |
2 626
N/A
|
2 363
-10%
|
1 652
-30%
|
1 758
+6%
|
1 781
+1%
|
1 684
-5%
|
2 870
+70%
|
3 103
+8%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(2 554)
|
(2 661)
|
(2 696)
|
(3 464)
|
(3 102)
|
(2 321)
|
(1 924)
|
(1 365)
|
|
Other Items |
356
|
602
|
37
|
43
|
37
|
46
|
31
|
2 099
|
|
Cash from Investing Activities |
(2 198)
N/A
|
(2 059)
+6%
|
(2 658)
-29%
|
(3 422)
-29%
|
(3 066)
+10%
|
(2 275)
+26%
|
(1 893)
+17%
|
734
N/A
|
|
Financing Cash Flow | |||||||||
Net Issuance of Debt |
751
|
418
|
1 263
|
2 417
|
1 983
|
1 304
|
(338)
|
(3 341)
|
|
Cash Paid for Dividends |
(1 002)
|
(512)
|
(4)
|
(411)
|
(411)
|
(341)
|
(343)
|
(109)
|
|
Other |
(142)
|
(200)
|
(174)
|
(175)
|
(194)
|
(234)
|
(347)
|
(411)
|
|
Cash from Financing Activities |
(394)
N/A
|
(294)
+25%
|
1 085
N/A
|
1 831
+69%
|
1 378
-25%
|
729
-47%
|
(1 027)
N/A
|
(3 861)
-276%
|
|
Change in Cash | |||||||||
Net Change in Cash |
34
N/A
|
11
-69%
|
78
+643%
|
167
+114%
|
93
-44%
|
138
+48%
|
(49)
N/A
|
(24)
+51%
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
72
N/A
|
(298)
N/A
|
(1 044)
-250%
|
(1 706)
-63%
|
(1 321)
+23%
|
(637)
+52%
|
946
N/A
|
1 738
+84%
|