SWIGGY Relative Valuation - Swiggy Ltd

Watchlist Manager

Watchlist

Price: 283.2 INR 0.82% Market Closed

Market Cap: ₹735.3B

Relative Value

The Relative Value of one SWIGGY stock under the Base Case scenario is hidden INR. Compared to the current market price of 283.2 INR, Swiggy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SWIGGY Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	S	Swiggy Ltd NSE:SWIGGY	735.3B INR	3.5	-16.7	-18.7	-14.8
US		McDonald's Corp NYSE:MCD	232.5B USD	8.6	27.1	21.9	21.9
US		Starbucks Corp NASDAQ:SBUX	112.9B USD	3	82.5	23.4	35.1
UK		Compass Group PLC LSE:CPG	38.5B GBP	0.8	20.4	11.1	14.1
US		Yum! Brands Inc NYSE:YUM	44.4B USD	5.4	28.5	19.4	20.9
US		Chipotle Mexican Grill Inc NYSE:CMG	42.4B USD	3.6	27.6	17.8	21.1
CA		Restaurant Brands International Inc NYSE:QSR	33.1B USD	3.5	42.6	16.2	18.2
US		Darden Restaurants Inc NYSE:DRI	23.3B USD	1.9	20.8	13.7	18.7
IN		Eternal Ltd NSE:ETERNAL	2T INR	4.6	847.7	314.6	-304.5
CN		Yum China Holdings Inc NYSE:YUMC	18.7B USD	1.6	20.1	9.8	13

				Revenue Growth	P/S to Growth
IN	S	Swiggy Ltd NSE:SWIGGY	Average P/S: 3.6 3.5	35%	0.1
US		McDonald's Corp NYSE:MCD	8.6	6%	1.4
US		Starbucks Corp NASDAQ:SBUX	3	5%	0.6
UK		Compass Group PLC LSE:CPG	0.8	9%	0.1
US		Yum! Brands Inc NYSE:YUM	5.4	8%	0.7
US		Chipotle Mexican Grill Inc NYSE:CMG	3.6	11%	0.3
CA		Restaurant Brands International Inc NYSE:QSR	3.5	3%	1.2
US		Darden Restaurants Inc NYSE:DRI	1.9	7%	0.3
IN		Eternal Ltd NSE:ETERNAL	4.6	94%	0
CN		Yum China Holdings Inc NYSE:YUMC	1.6	6%	0.3

				Earnings Growth	PEG
IN	S	Swiggy Ltd NSE:SWIGGY	Average P/E: 124.2 Negative Multiple: -16.7	N/A	N/A
US		McDonald's Corp NYSE:MCD	27.1	9%	3
US		Starbucks Corp NASDAQ:SBUX	82.5	31%	2.7
UK		Compass Group PLC LSE:CPG	20.4	19%	1.1
US		Yum! Brands Inc NYSE:YUM	28.5	14%	2
US		Chipotle Mexican Grill Inc NYSE:CMG	27.6	12%	2.3
CA		Restaurant Brands International Inc NYSE:QSR	42.6	29%	1.5
US		Darden Restaurants Inc NYSE:DRI	20.8	11%	1.9
IN		Eternal Ltd NSE:ETERNAL	847.7	96%	8.8
CN		Yum China Holdings Inc NYSE:YUMC	20.1	13%	1.5

				EBITDA Growth	EV/EBITDA to Growth
IN	S	Swiggy Ltd NSE:SWIGGY	Average EV/EBITDA: 49.8 Negative Multiple: -18.7	N/A	N/A
US		McDonald's Corp NYSE:MCD	21.9	13%	1.7
US		Starbucks Corp NASDAQ:SBUX	23.4	13%	1.8
UK		Compass Group PLC LSE:CPG	11.1	16%	0.7
US		Yum! Brands Inc NYSE:YUM	19.4	9%	2.2
US		Chipotle Mexican Grill Inc NYSE:CMG	17.8	10%	1.8
CA		Restaurant Brands International Inc NYSE:QSR	16.2	8%	2
US		Darden Restaurants Inc NYSE:DRI	13.7	8%	1.7
IN		Eternal Ltd NSE:ETERNAL	314.6	116%	2.7
CN		Yum China Holdings Inc NYSE:YUMC	9.8	9%	1.1

				EBIT Growth	EV/EBIT to Growth
IN	S	Swiggy Ltd NSE:SWIGGY	Average EV/EBIT: 20.4 Negative Multiple: -14.8	N/A	N/A
US		McDonald's Corp NYSE:MCD	21.9	8%	2.7
US		Starbucks Corp NASDAQ:SBUX	35.1	18%	2
UK		Compass Group PLC LSE:CPG	14.1	13%	1.1
US		Yum! Brands Inc NYSE:YUM	20.9	9%	2.3
US		Chipotle Mexican Grill Inc NYSE:CMG	21.1	11%	1.9
CA		Restaurant Brands International Inc NYSE:QSR	18.2	8%	2.3
US		Darden Restaurants Inc NYSE:DRI	18.7	9%	2.1
IN		Eternal Ltd NSE:ETERNAL	Negative Multiple: -304.5	N/A	N/A
CN		Yum China Holdings Inc NYSE:YUMC	13	9%	1.4

Swiggy Ltd
NSE:SWIGGY

Relative Value

Valuation Multiples

Multiples Across Competitors

SWIGGY Competitors Multiples
Swiggy Ltd Competitors

See Also

Company

Help

Tools

Stocks

Swiggy Ltd NSE:SWIGGY

Relative Value

Valuation Multiples

Multiples Across Competitors

SWIGGY Competitors Multiples Swiggy Ltd Competitors

See Also

Company

Help

Tools

Stocks

Swiggy Ltd
NSE:SWIGGY

SWIGGY Competitors Multiples
Swiggy Ltd Competitors