Tata Consumer Products Ltd
NSE:TATACONSUM

Watchlist Manager
Tata Consumer Products Ltd Logo
Tata Consumer Products Ltd
NSE:TATACONSUM
Watchlist
Price: 1 162.9 INR 1.26% Market Closed
Market Cap: 1.2T INR

Income Statement

Earnings Waterfall
Tata Consumer Products Ltd

Revenue
188B INR
Cost of Revenue
-110.3B INR
Gross Profit
77.6B INR
Operating Expenses
-57.8B INR
Operating Income
19.8B INR
Other Expenses
-6.2B INR
Net Income
13.6B INR

Income Statement
Tata Consumer Products Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 197
0
0
0
3 063
0
0
0
2 101
0
0
0
1 491
0
0
0
1 015
0
0
0
640
0
0
0
794
0
0
0
823
0
0
0
779
0
0
0
1 123
0
0
0
887
0
0
0
421
0
0
0
500
0
0
0
774
0
0
0
682
0
0
0
651
0
0
0
821
0
0
0
1 239
0
0
0
2 767
0
0
Revenue
7 999
N/A
30 278
+279%
7 770
-74%
7 829
+1%
7 773
-1%
28 725
+270%
38 908
+35%
44 036
+13%
50 321
+14%
30 496
-39%
31 300
+3%
31 936
+2%
31 791
0%
30 413
-4%
30 883
+2%
31 175
+1%
31 224
+0%
31 065
-1%
32 383
+4%
34 553
+7%
37 626
+9%
40 249
+7%
43 075
+7%
43 537
+1%
43 780
+1%
43 096
-2%
44 430
+3%
45 690
+3%
47 088
+3%
48 479
+3%
50 522
+4%
52 679
+4%
55 337
+5%
57 830
+5%
59 031
+2%
59 517
+1%
60 108
+1%
60 032
0%
60 861
+1%
62 638
+3%
64 569
+3%
66 400
+3%
68 986
+4%
71 345
+3%
72 445
+2%
73 510
+1%
74 394
+1%
75 079
+1%
76 772
+2%
77 376
+1%
78 372
+1%
79 254
+1%
79 886
+1%
79 934
+0%
77 604
-3%
74 082
-5%
69 639
-6%
66 365
-5%
67 017
+1%
66 582
-1%
67 025
+1%
67 796
+1%
67 486
0%
68 147
+1%
68 012
0%
68 154
+0%
69 135
+1%
69 823
+1%
71 645
+3%
72 515
+1%
78 414
+8%
84 276
+7%
90 080
+7%
96 374
+7%
114 983
+19%
119 325
+4%
125 091
+5%
116 020
-7%
118 966
+3%
121 484
+2%
122 872
+1%
124 254
+1%
127 437
+3%
130 737
+3%
133 399
+2%
137 832
+3%
141 976
+3%
145 683
+3%
148 976
+2%
152 059
+2%
158 167
+4%
162 974
+3%
169 370
+4%
176 183
+4%
180 451
+2%
187 966
+4%
Gross Profit
Cost of Revenue
(1 288)
(5 956)
(1 344)
(1 473)
(1 425)
(6 407)
0
0
0
(6 518)
0
0
0
(6 845)
0
0
0
(7 120)
(1 786)
(4 060)
(7 073)
(10 469)
(11 888)
(13 205)
(13 783)
(14 159)
(14 854)
(15 577)
(16 773)
(17 528)
(18 609)
(19 757)
(21 163)
(28 550)
(23 998)
(24 757)
(25 157)
(30 979)
(31 089)
(33 323)
(35 440)
(35 255)
(34 176)
(35 086)
(35 677)
(37 845)
(35 844)
(35 915)
(36 252)
(39 155)
(37 251)
(37 620)
(38 322)
(40 810)
(38 343)
(37 855)
(36 660)
(38 328)
(36 417)
(35 540)
(35 741)
(37 841)
(35 194)
(35 979)
(35 908)
(39 239)
(37 702)
(38 457)
(39 751)
(42 433)
(43 921)
(47 201)
(50 710)
(56 814)
(65 213)
(68 415)
(73 433)
(71 716)
(71 842)
(72 743)
(71 713)
(74 504)
(72 107)
(74 336)
(76 590)
(84 406)
(82 599)
(84 476)
(85 534)
(90 280)
(87 980)
(90 280)
(95 086)
(104 894)
(105 346)
(110 340)
Gross Profit
6 711
N/A
24 322
+262%
6 426
-74%
6 356
-1%
6 348
0%
22 317
+252%
0
N/A
0
N/A
0
N/A
23 977
N/A
0
N/A
0
N/A
0
N/A
23 568
N/A
0
N/A
0
N/A
0
N/A
23 945
N/A
6 277
-74%
14 152
+125%
22 332
+58%
29 780
+33%
31 188
+5%
30 334
-3%
29 999
-1%
28 938
-4%
29 577
+2%
30 112
+2%
30 315
+1%
30 951
+2%
31 913
+3%
32 923
+3%
34 174
+4%
29 280
-14%
35 032
+20%
34 759
-1%
34 951
+1%
29 053
-17%
29 774
+2%
29 317
-2%
29 131
-1%
31 146
+7%
34 811
+12%
36 260
+4%
36 768
+1%
35 665
-3%
38 549
+8%
39 163
+2%
40 520
+3%
38 221
-6%
41 123
+8%
41 636
+1%
41 565
0%
39 124
-6%
39 261
+0%
36 226
-8%
32 978
-9%
28 038
-15%
30 598
+9%
31 041
+1%
31 283
+1%
29 954
-4%
32 292
+8%
32 168
0%
32 104
0%
28 915
-10%
31 433
+9%
31 366
0%
31 894
+2%
30 082
-6%
34 492
+15%
37 074
+7%
39 368
+6%
39 560
+0%
49 770
+26%
50 911
+2%
51 660
+1%
44 304
-14%
47 125
+6%
48 741
+3%
51 159
+5%
49 750
-3%
55 331
+11%
56 401
+2%
56 808
+1%
53 425
-6%
59 375
+11%
61 206
+3%
63 442
+4%
61 778
-3%
70 187
+14%
72 694
+4%
74 284
+2%
71 289
-4%
75 106
+5%
77 626
+3%
Operating Income
Operating Expenses
(5 747)
(23 491)
(5 682)
(5 709)
(5 734)
(21 482)
(36 248)
(40 625)
(45 906)
(21 494)
(28 121)
(28 512)
(28 176)
(20 357)
(26 002)
(26 055)
(26 282)
(19 256)
(25 240)
(24 806)
(24 289)
(23 897)
(24 605)
(24 263)
(23 937)
(23 058)
(23 562)
(24 263)
(24 737)
(25 755)
(26 173)
(26 977)
(28 060)
(23 384)
(29 258)
(29 424)
(29 717)
(23 475)
(23 499)
(23 160)
(22 985)
(25 676)
(30 294)
(31 306)
(31 614)
(29 040)
(31 690)
(32 402)
(33 903)
(32 000)
(35 014)
(35 274)
(35 233)
(32 784)
(32 977)
(30 353)
(27 331)
(22 584)
(24 731)
(24 656)
(24 754)
(23 166)
(25 511)
(25 165)
(24 571)
(21 618)
(24 162)
(24 578)
(25 500)
(23 272)
(27 118)
(28 500)
(29 894)
(29 047)
(35 901)
(36 233)
(36 579)
(31 405)
(35 115)
(36 662)
(38 130)
(35 336)
(40 404)
(41 307)
(41 849)
(37 900)
(43 065)
(44 071)
(45 223)
(43 383)
(50 555)
(52 724)
(55 038)
(51 303)
(55 734)
(57 838)
Selling, General & Administrative
(2 418)
0
(2 409)
(2 396)
(2 349)
0
0
0
0
0
0
0
0
0
0
0
0
(3 107)
(2 599)
(6 025)
(9 672)
(12 487)
(13 851)
(13 513)
(13 499)
(8 252)
(8 271)
(8 633)
(8 688)
(14 291)
(14 527)
(14 986)
(15 641)
(22 328)
(16 076)
(16 145)
(16 222)
(19 884)
(15 024)
(15 533)
(16 284)
(21 700)
(19 942)
(20 527)
(20 439)
(25 264)
(19 982)
(20 581)
(21 559)
(27 833)
(22 151)
(22 185)
(22 016)
(28 361)
(20 227)
(18 037)
(15 788)
(17 884)
(13 626)
(13 574)
(13 785)
(18 235)
(14 273)
(14 105)
(13 585)
(17 362)
(13 302)
(13 403)
(13 673)
(18 377)
(13 776)
(14 207)
(14 811)
(22 345)
(17 008)
(17 142)
(17 443)
(24 774)
(17 572)
(18 286)
(18 820)
(28 364)
(19 544)
(19 776)
(19 847)
(30 258)
(17 932)
(16 066)
(14 127)
(33 251)
(13 078)
(13 672)
(14 277)
(38 568)
(14 708)
(15 139)
Depreciation & Amortization
(212)
(920)
(218)
(219)
(220)
(888)
(1 033)
(1 178)
(1 328)
(827)
(818)
(813)
(807)
(779)
(768)
(756)
(744)
(758)
(783)
(857)
(932)
(967)
(1 001)
(960)
(933)
(942)
(928)
(932)
(938)
(1 015)
(1 010)
(1 041)
(1 061)
(1 057)
(1 055)
(1 054)
(1 036)
(1 020)
(994)
(971)
(966)
(984)
(968)
(991)
(999)
(1 051)
(1 090)
(1 154)
(1 230)
(1 317)
(1 380)
(1 409)
(1 467)
(1 358)
(1 303)
(1 261)
(1 204)
(1 154)
(1 234)
(1 207)
(1 195)
(1 246)
(1 189)
(1 209)
(1 189)
(1 146)
(1 166)
(1 176)
(1 181)
(1 216)
(1 507)
(1 789)
(2 107)
(2 408)
(2 817)
(2 856)
(2 886)
(2 539)
(2 597)
(2 664)
(2 718)
(2 774)
(2 841)
(2 879)
(2 933)
(3 039)
(3 131)
(3 339)
(3 443)
(3 772)
(4 432)
(4 986)
(5 634)
(6 007)
(6 017)
(6 056)
Other Operating Expenses
(3 119)
(22 571)
(3 055)
(3 093)
(3 163)
(20 594)
(35 215)
(39 447)
(44 578)
(20 666)
(27 303)
(27 699)
(27 370)
(19 578)
(25 234)
(25 300)
(25 540)
(15 390)
(21 860)
(17 925)
(13 684)
(10 443)
(9 753)
(9 791)
(9 505)
(13 865)
(14 365)
(14 699)
(15 111)
(10 448)
(10 636)
(10 950)
(11 358)
0
(12 126)
(12 225)
(12 459)
(2 571)
(7 482)
(6 656)
(5 736)
(2 993)
(9 384)
(9 788)
(10 175)
(2 726)
(10 620)
(10 668)
(11 116)
(2 851)
(11 483)
(11 681)
(11 749)
(3 065)
(11 445)
(11 053)
(10 337)
(3 547)
(9 871)
(9 876)
(9 774)
(3 684)
(10 049)
(9 851)
(9 799)
(3 110)
(9 694)
(10 001)
(10 648)
(3 678)
(11 835)
(12 505)
(12 976)
(4 293)
(16 075)
(16 234)
(16 249)
(4 092)
(14 945)
(15 710)
(16 592)
(4 198)
(18 021)
(18 654)
(19 069)
(4 603)
(22 001)
(24 665)
(27 654)
(6 361)
(33 044)
(34 065)
(35 127)
(6 728)
(35 009)
(36 643)
Operating Income
963
N/A
831
-14%
745
-10%
648
-13%
616
-5%
836
+36%
2 659
+218%
3 410
+28%
4 414
+29%
2 484
-44%
3 179
+28%
3 424
+8%
3 616
+6%
3 211
-11%
4 882
+52%
5 121
+5%
4 942
-3%
4 689
-5%
5 356
+14%
5 686
+6%
6 263
+10%
5 883
-6%
6 582
+12%
6 070
-8%
6 061
0%
5 879
-3%
6 014
+2%
5 849
-3%
5 578
-5%
5 196
-7%
5 741
+10%
5 946
+4%
6 114
+3%
5 895
-4%
5 775
-2%
5 335
-8%
5 233
-2%
5 578
+7%
6 272
+12%
6 155
-2%
6 144
0%
5 469
-11%
4 516
-17%
4 953
+10%
5 155
+4%
6 625
+29%
6 861
+4%
6 763
-1%
6 617
-2%
6 221
-6%
6 107
-2%
6 360
+4%
6 331
0%
6 340
+0%
6 285
-1%
5 874
-7%
5 648
-4%
5 453
-3%
5 868
+8%
6 385
+9%
6 529
+2%
6 788
+4%
6 780
0%
7 003
+3%
7 533
+8%
7 297
-3%
7 271
0%
6 788
-7%
6 394
-6%
6 810
+7%
7 374
+8%
8 573
+16%
9 474
+11%
10 514
+11%
13 870
+32%
14 679
+6%
15 081
+3%
12 900
-14%
12 009
-7%
12 079
+1%
13 029
+8%
14 414
+11%
14 926
+4%
15 093
+1%
14 959
-1%
15 526
+4%
16 311
+5%
17 136
+5%
18 219
+6%
18 395
+1%
19 633
+7%
19 971
+2%
19 246
-4%
19 986
+4%
19 372
-3%
19 788
+2%
Pre-Tax Income
Interest Income Expense
186
0
162
42
28
0
(345)
(685)
(1 035)
0
(122)
(145)
(103)
0
(1 176)
(1 086)
(1 069)
(1 024)
(1 038)
(1 266)
(1 562)
(2 186)
(2 816)
(2 675)
13 905
(1 239)
(566)
1 877
(8 431)
8 029
8 007
6 031
289
815
(4)
(73)
(143)
49
(307)
(564)
0
1 367
(402)
(322)
(560)
19
(837)
(908)
(948)
(29)
(812)
(847)
(837)
(27)
(880)
(874)
(909)
(532)
(1 177)
(1 199)
(1 112)
(313)
(807)
(671)
(540)
329
(443)
(462)
(507)
359
(586)
(675)
(746)
151
(781)
(756)
(736)
268
(719)
(738)
(719)
443
(687)
(685)
(760)
2 167
(972)
(1 052)
(1 146)
172
(1 972)
(2 683)
(2 930)
(1 069)
(2 304)
(1 649)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(3)
28
4
1
88
(428)
(185)
(202)
(409)
73
(185)
505
1 052
1 372
1 356
556
(575)
15 687
15 817
15 884
16 536
(911)
(2 834)
(570)
(552)
(652)
1 908
(617)
(581)
(681)
(207)
209
50
(1 144)
613
409
448
(227)
(12)
1 021
1 010
888
645
(524)
(392)
(1 300)
(1 301)
(1 101)
(1 207)
(3 329)
(3 319)
(3 271)
(2 670)
126
121
(1)
(620)
(314)
(445)
(390)
(266)
(333)
(232)
(180)
(188)
(2 748)
(2 034)
(2 258)
(2 311)
(307)
(978)
(902)
(973)
(521)
(722)
(917)
(879)
119
(645)
(432)
(1 254)
(1 989)
(3 390)
(3 516)
(2 662)
(1 251)
(1 080)
(808)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
0
0
0
(13)
0
0
0
(28)
0
0
0
(13)
(40)
0
0
35
0
0
0
(17)
0
0
0
(2)
0
0
0
(10)
0
0
0
0
0
0
0
(73)
0
0
0
102
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 470
2 350
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
436
(3)
(3)
(3)
953
0
0
0
499
0
0
0
354
0
0
0
446
0
0
0
587
0
0
0
248
0
0
0
262
0
0
0
380
0
0
0
10
187
504
40
9
612
597
788
(31)
856
838
816
(9)
815
811
777
(4)
651
665
642
105
899
875
925
91
766
789
852
118
1 083
1 456
1 476
511
1 617
1 189
1 248
177
1 190
1 172
1 082
250
1 167
1 301
1 356
224
1 473
1 373
1 609
124
4 341
3 475
2 702
379
2 270
1 832
1 752
99
1 953
1 873
Pre-Tax Income
1 148
N/A
1 266
+10%
904
-29%
687
-24%
641
-7%
1 789
+179%
2 313
+29%
2 725
+18%
3 376
+24%
3 011
-11%
3 061
+2%
3 280
+7%
3 601
+10%
3 137
-13%
3 520
+12%
3 832
+9%
3 463
-10%
4 184
+21%
4 132
-1%
4 925
+19%
5 753
+17%
5 656
-2%
5 124
-9%
3 952
-23%
19 392
+391%
20 593
+6%
21 264
+3%
23 609
+11%
13 681
-42%
12 563
-8%
10 914
-13%
11 407
+5%
5 852
-49%
6 410
+10%
7 679
+20%
4 645
-40%
4 509
-3%
4 944
+10%
5 905
+19%
6 304
+7%
6 234
-1%
5 736
-8%
5 339
-7%
5 637
+6%
5 831
+3%
6 368
+9%
6 869
+8%
7 714
+12%
7 495
-3%
7 069
-6%
6 755
-4%
5 800
-14%
5 879
+1%
4 999
-15%
4 755
-5%
4 564
-4%
4 174
-9%
1 698
-59%
2 271
+34%
2 791
+23%
3 673
+32%
6 620
+80%
6 860
+4%
7 122
+4%
7 227
+1%
7 531
+4%
7 467
-1%
7 393
-1%
7 098
-4%
7 347
+4%
8 174
+11%
8 909
+9%
9 790
+10%
8 094
-17%
12 245
+51%
12 837
+5%
13 116
+2%
13 111
0%
11 480
-12%
11 740
+2%
12 694
+8%
14 560
+15%
14 992
+3%
16 334
+9%
17 281
+6%
17 936
+4%
19 035
+6%
19 127
+0%
18 521
-3%
16 957
-8%
16 541
-2%
15 603
-6%
15 405
-1%
17 766
+15%
17 941
+1%
19 203
+7%
Net Income
Tax Provision
(175)
(232)
(144)
(144)
(134)
(626)
(802)
(955)
(1 153)
(906)
(933)
(984)
(1 035)
(938)
(999)
(1 070)
(990)
(1 179)
(1 175)
(1 059)
(1 229)
(1 076)
(888)
(918)
(1 029)
(1 534)
(1 839)
(2 572)
(4 300)
(4 244)
(3 776)
(3 706)
(2 087)
(2 477)
(2 829)
(2 249)
(2 314)
(2 023)
(1 834)
(1 853)
(1 766)
(1 417)
(1 773)
(1 573)
(1 652)
(1 641)
(1 769)
(2 289)
(1 733)
(1 845)
(1 765)
(1 726)
(2 190)
(2 155)
(2 177)
(1 947)
(1 835)
(2 000)
(2 171)
(2 339)
(2 376)
(1 983)
(2 056)
(2 165)
(1 858)
(1 859)
(1 889)
(1 798)
(2 151)
(2 609)
(2 796)
(2 795)
(2 996)
(2 742)
(3 451)
(3 686)
(3 488)
(3 173)
(3 026)
(3 016)
(3 463)
(3 770)
(3 843)
(4 249)
(4 379)
(4 470)
(4 750)
(4 800)
(4 733)
(3 947)
(3 976)
(3 036)
(2 996)
(3 962)
(3 815)
(4 700)
Income from Continuing Operations
974
1 035
762
546
509
1 163
1 514
1 772
2 225
2 105
2 129
2 297
2 567
2 199
2 522
2 763
2 474
3 005
2 957
3 866
4 525
4 580
4 235
3 033
18 361
19 059
19 424
21 037
9 381
8 319
7 137
7 699
3 763
3 933
4 850
2 397
2 196
2 920
4 072
4 451
4 468
4 319
3 565
4 063
4 178
4 727
5 101
5 426
5 763
5 224
4 990
4 074
3 690
2 844
2 580
2 620
2 342
(303)
102
453
1 297
4 637
4 804
4 958
5 370
5 673
5 579
5 595
4 947
4 738
5 377
6 113
6 792
5 352
8 794
9 150
9 628
9 938
8 453
8 724
9 231
10 790
11 148
12 084
12 902
13 465
14 287
14 328
13 789
13 010
12 566
12 567
12 410
13 803
14 126
14 503
Income to Minority Interest
0
(48)
0
0
0
(107)
(19)
(32)
(59)
(84)
(76)
(78)
(124)
(160)
(168)
(192)
(143)
(131)
(136)
(146)
(204)
(326)
(319)
(388)
(4 009)
(3 922)
(4 012)
(4 333)
(1 646)
(1 563)
(1 272)
(1 059)
(252)
(360)
(609)
(471)
(519)
(580)
(591)
(607)
(534)
(607)
(675)
(778)
(774)
(723)
(728)
(367)
(377)
(290)
(292)
(576)
(492)
(257)
(167)
(105)
(81)
316
219
158
71
(654)
(669)
(647)
(686)
(609)
(555)
(590)
(478)
(488)
(533)
(538)
(595)
(4)
(20)
(34)
(73)
(738)
(709)
(726)
(784)
(794)
(856)
(1 293)
(1 170)
(1 164)
(1 163)
(805)
(904)
(651)
(429)
(200)
(4)
(86)
(73)
(66)
Equity Earnings Affiliates
0
0
0
0
0
(231)
0
(62)
(58)
29
29
134
134
116
116
149
166
117
108
139
109
179
155
298
341
289
332
404
412
249
189
111
201
330
313
269
316
202
216
107
(63)
(151)
(161)
(135)
(91)
(277)
(305)
(381)
(316)
(129)
(36)
(12)
(64)
(109)
(182)
(105)
(116)
(68)
(64)
109
51
(89)
(32)
(37)
(9)
(108)
(151)
128
(21)
(169)
(187)
(684)
(606)
(751)
(1 112)
(815)
(765)
(633)
(601)
(746)
(726)
(638)
(232)
(131)
(205)
(264)
(474)
(771)
(862)
(856)
(896)
(865)
(903)
(932)
(830)
(814)
Net Income (Common)
974
N/A
987
+1%
762
-23%
546
-28%
509
-7%
825
+62%
1 157
+40%
1 340
+16%
1 770
+32%
2 050
+16%
2 082
+2%
2 352
+13%
2 576
+10%
2 155
-16%
2 469
+15%
2 720
+10%
2 497
-8%
2 991
+20%
2 929
-2%
3 858
+32%
4 429
+15%
4 434
+0%
4 072
-8%
2 944
-28%
14 694
+399%
15 425
+5%
15 743
+2%
17 108
+9%
8 147
-52%
7 005
-14%
6 053
-14%
6 749
+11%
3 710
-45%
3 903
+5%
4 554
+17%
2 196
-52%
1 993
-9%
2 543
+28%
3 696
+45%
3 950
+7%
3 872
-2%
3 561
-8%
2 730
-23%
3 150
+15%
3 312
+5%
3 728
+13%
4 067
+9%
4 677
+15%
5 070
+8%
4 805
-5%
4 661
-3%
3 486
-25%
3 132
-10%
2 478
-21%
2 229
-10%
2 408
+8%
2 144
-11%
(55)
N/A
258
N/A
722
+180%
1 420
+97%
3 894
+174%
4 102
+5%
4 272
+4%
4 675
+9%
4 956
+6%
4 874
-2%
5 133
+5%
4 447
-13%
4 082
-8%
4 656
+14%
4 891
+5%
5 592
+14%
4 598
-18%
7 663
+67%
8 302
+8%
8 790
+6%
8 567
-3%
7 144
-17%
7 253
+2%
7 722
+6%
9 358
+21%
10 061
+8%
10 661
+6%
11 528
+8%
12 038
+4%
12 650
+5%
12 752
+1%
12 023
-6%
11 503
-4%
11 241
-2%
11 502
+2%
11 503
+0%
12 785
+11%
13 223
+3%
13 623
+3%
EPS (Diluted)
1.73
N/A
1.76
+2%
1.35
-23%
0.97
-28%
0.9
-7%
1.47
+63%
2.06
+40%
2.35
+14%
3.15
+34%
3.65
+16%
3.48
-5%
4.07
+17%
4.15
+2%
3.83
-8%
4.07
+6%
4.64
+14%
4.13
-11%
5.32
+29%
4.99
-6%
6.86
+37%
7.7
+12%
7.75
+1%
6.68
-14%
4.73
-29%
23.77
+403%
25.04
+5%
25.48
+2%
27.67
+9%
13.18
-52%
11.33
-14%
9.79
-14%
10.92
+12%
6
-45%
6.31
+5%
7.39
+17%
3.49
-53%
3.22
-8%
4.11
+28%
5.97
+45%
6.38
+7%
6.28
-2%
5.76
-8%
4.42
-23%
5.04
+14%
5.37
+7%
6.03
+12%
6.59
+9%
7.57
+15%
8.2
+8%
7.77
-5%
7.53
-3%
5.63
-25%
5.06
-10%
3.93
-22%
3.54
-10%
3.81
+8%
3.41
-10%
-0.09
N/A
0.4
N/A
1.16
+190%
2.26
+95%
6.17
+173%
6.5
+5%
6.77
+4%
7.41
+9%
7.85
+6%
7.72
-2%
8.13
+5%
7.04
-13%
6.47
-8%
5.06
-22%
5.31
+5%
6.07
+14%
4.99
-18%
8.32
+67%
9.01
+8%
9.54
+6%
9.3
-3%
7.76
-17%
7.88
+2%
8.39
+6%
10.15
+21%
10.92
+8%
11.57
+6%
12.42
+7%
12.85
+3%
13.62
+6%
13.73
+1%
12.77
-7%
12.16
-5%
11.66
-4%
11.62
0%
11.63
+0%
13.06
+12%
13.33
+2%
13.76
+3%