TCNS Clothing Co Ltd
NSE:TCNSBRANDS
Balance Sheet
Balance Sheet Decomposition
TCNS Clothing Co Ltd
Current Assets | 6.1B |
Cash & Short-Term Investments | 20.3m |
Receivables | 1.5B |
Other Current Assets | 4.6B |
Non-Current Assets | 6.7B |
Long-Term Investments | 519.2m |
PP&E | 4.7B |
Intangibles | 10.9m |
Other Non-Current Assets | 1.5B |
Current Liabilities | 5.6B |
Accounts Payable | 2.6B |
Short-Term Debt | 1.3B |
Other Current Liabilities | 1.7B |
Non-Current Liabilities | 4.2B |
Long-Term Debt | 4B |
Other Non-Current Liabilities | 211.1m |
Balance Sheet
TCNS Clothing Co Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
69
|
104
|
132
|
483
|
217
|
529
|
146
|
104
|
226
|
19
|
|
Cash |
8
|
83
|
123
|
10
|
11
|
2
|
146
|
104
|
226
|
19
|
|
Cash Equivalents |
61
|
21
|
9
|
473
|
206
|
527
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
17
|
15
|
10
|
21
|
1 378
|
1 181
|
1 724
|
1 456
|
26
|
1
|
|
Total Receivables |
652
|
642
|
997
|
1 654
|
1 812
|
1 801
|
1 658
|
1 747
|
1 872
|
1 469
|
|
Accounts Receivables |
652
|
642
|
997
|
1 571
|
1 807
|
1 756
|
1 652
|
1 743
|
1 872
|
1 469
|
|
Other Receivables |
0
|
0
|
0
|
83
|
5
|
45
|
6
|
4
|
0
|
0
|
|
Inventory |
892
|
1 371
|
1 940
|
2 265
|
2 768
|
3 325
|
2 783
|
3 632
|
5 141
|
3 704
|
|
Other Current Assets |
10
|
91
|
46
|
241
|
212
|
288
|
283
|
372
|
767
|
914
|
|
Total Current Assets |
1 640
|
2 222
|
3 126
|
4 663
|
6 387
|
7 124
|
6 594
|
7 311
|
7 997
|
6 107
|
|
PP&E Net |
204
|
382
|
467
|
531
|
539
|
3 502
|
2 999
|
4 018
|
5 175
|
4 711
|
|
PP&E Gross |
204
|
382
|
467
|
531
|
539
|
3 502
|
2 999
|
4 018
|
5 175
|
0
|
|
Accumulated Depreciation |
181
|
0
|
112
|
253
|
367
|
1 165
|
1 817
|
2 664
|
3 219
|
0
|
|
Intangible Assets |
8
|
14
|
35
|
69
|
56
|
36
|
21
|
31
|
21
|
11
|
|
Note Receivable |
233
|
7
|
129
|
520
|
635
|
935
|
107
|
126
|
55
|
60
|
|
Long-Term Investments |
9
|
214
|
365
|
0
|
0
|
0
|
0
|
0
|
566
|
519
|
|
Other Long-Term Assets |
50
|
250
|
137
|
186
|
242
|
378
|
1 020
|
1 122
|
659
|
1 439
|
|
Total Assets |
2 144
N/A
|
3 088
+44%
|
4 258
+38%
|
5 969
+40%
|
7 859
+32%
|
11 976
+52%
|
10 741
-10%
|
12 607
+17%
|
14 473
+15%
|
12 847
-11%
|
|
Liabilities | |||||||||||
Accounts Payable |
454
|
846
|
1 093
|
1 144
|
1 150
|
1 223
|
912
|
1 716
|
2 599
|
2 640
|
|
Accrued Liabilities |
0
|
0
|
0
|
1
|
3
|
2
|
1
|
3
|
8
|
0
|
|
Short-Term Debt |
309
|
278
|
83
|
0
|
0
|
0
|
54
|
0
|
395
|
1 289
|
|
Current Portion of Long-Term Debt |
24
|
26
|
2
|
0
|
2
|
625
|
619
|
739
|
841
|
810
|
|
Other Current Liabilities |
123
|
1 303
|
176
|
388
|
374
|
338
|
222
|
292
|
445
|
893
|
|
Total Current Liabilities |
911
|
2 453
|
1 355
|
1 533
|
1 529
|
2 188
|
1 808
|
2 751
|
4 280
|
5 631
|
|
Long-Term Debt |
65
|
78
|
3
|
2
|
0
|
2 995
|
2 632
|
3 394
|
4 232
|
3 971
|
|
Other Liabilities |
65
|
73
|
81
|
119
|
144
|
194
|
182
|
264
|
234
|
211
|
|
Total Liabilities |
1 040
N/A
|
2 605
+150%
|
1 439
-45%
|
1 654
+15%
|
1 673
+1%
|
5 376
+221%
|
4 622
-14%
|
6 408
+39%
|
8 746
+36%
|
9 813
+12%
|
|
Equity | |||||||||||
Common Stock |
104
|
92
|
111
|
113
|
123
|
123
|
123
|
123
|
123
|
127
|
|
Retained Earnings |
508
|
101
|
1 091
|
2 140
|
2 829
|
3 180
|
2 684
|
2 725
|
5 604
|
2 907
|
|
Additional Paid In Capital |
493
|
493
|
1 617
|
1 820
|
3 234
|
3 297
|
3 312
|
3 350
|
3 394
|
0
|
|
Other Equity |
0
|
0
|
0
|
242
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1 104
N/A
|
483
-56%
|
2 819
+484%
|
4 315
+53%
|
6 186
+43%
|
6 600
+7%
|
6 120
-7%
|
6 199
+1%
|
5 727
-8%
|
3 033
-47%
|
|
Total Liabilities & Equity |
2 144
N/A
|
3 088
+44%
|
4 258
+38%
|
5 969
+40%
|
7 859
+32%
|
11 976
+52%
|
10 741
-10%
|
12 607
+17%
|
14 473
+15%
|
12 847
-11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
61
|
61
|
61
|
56
|
61
|
61
|
62
|
62
|
62
|
63
|