Tejas Networks Ltd
NSE:TEJASNET

Watchlist Manager
Tejas Networks Ltd Logo
Tejas Networks Ltd
NSE:TEJASNET
Watchlist
Price: 461.6 INR -1.75% Market Closed
Market Cap: 81.3B INR

Relative Value

The Relative Value of one TEJASNET stock under the Base Case scenario is hidden INR. Compared to the current market price of 461.6 INR, Tejas Networks Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEJASNET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
47
Median 3Y
6.3
Median 5Y
7.4
Industry
2.2
Forward
1.2
vs History
vs Industry
30
Median 3Y
-22.7
Median 5Y
-4.3
Industry
26.3
Forward
7.3
vs History
vs Industry
Median 3Y
-28.4
Median 5Y
-25.2
Industry
16
vs History
vs Industry
Median 3Y
-26.5
Median 5Y
-26.5
Industry
20.2
vs History
73
vs Industry
25
Median 3Y
4
Median 5Y
3.3
Industry
2.5
vs History
93
vs Industry
43
Median 3Y
6.6
Median 5Y
5.8
Industry
2.3
Forward
1.1
vs History
74
vs Industry
41
Median 3Y
20.2
Median 5Y
13
Industry
7.4
vs History
9
vs Industry
34
Median 3Y
14.4
Median 5Y
14.4
Industry
16.6
Forward
5.9
vs History
vs Industry
33
Median 3Y
-26.3
Median 5Y
-17.4
Industry
22.4
Forward
7.3
vs History
vs Industry
Median 3Y
-29.7
Median 5Y
-25.6
Industry
15.2
vs History
vs Industry
Median 3Y
-12.9
Median 5Y
-9.6
Industry
16
vs History
95
vs Industry
36
Median 3Y
4
Median 5Y
4
Industry
1.9

Multiples Across Competitors

TEJASNET Competitors Multiples
Tejas Networks Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tejas Networks Ltd
NSE:TEJASNET
83.2B INR 1.7 -20.4 128.8 -23.6
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
316.2B USD 5.5 30.6 20.6 24.8
US
Arista Networks Inc
NYSE:ANET
166.4B USD 19.7 49.6 42.4 43.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
684.4B CNY 21.7 80 67.8 67.8
US
Motorola Solutions Inc
NYSE:MSI
62.1B USD 5.5 29.2 22.1 24.9
US
Ubiquiti Inc
NYSE:UI
35B USD 12.7 44.6 36.7 37.5
FI
Nokia Oyj
OMXH:NOKIA
28.7B EUR 1.5 31 11.4 21.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
298.3B SEK 1.2 12.1 6.9 9.1
US
Ciena Corp
NYSE:CIEN
31.4B USD 6.9 222.6 80.7 124.2
CN
ZTE Corp
SZSE:000063
201B CNY 1.5 34.4 37.6 37.6
P/E Multiple
Earnings Growth PEG
IN
Tejas Networks Ltd
NSE:TEJASNET
Average P/E: 795 724.2
Negative Multiple: -20.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
30.6
24%
1.3
US
Arista Networks Inc
NYSE:ANET
49.6
22%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
80
76%
1.1
US
Motorola Solutions Inc
NYSE:MSI
29.2
24%
1.2
US
Ubiquiti Inc
NYSE:UI
44.6
4%
11.2
FI
Nokia Oyj
OMXH:NOKIA
31
19%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.1
944%
0
US
Ciena Corp
NYSE:CIEN
222.6
112%
2
CN
ZTE Corp
SZSE:000063
34.4
8%
4.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Tejas Networks Ltd
NSE:TEJASNET
Average EV/EBITDA: 33 134
128.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.6
19%
1.1
US
Arista Networks Inc
NYSE:ANET
42.4
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.8
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.1
14%
1.6
US
Ubiquiti Inc
NYSE:UI
36.7
7%
5.2
FI
Nokia Oyj
OMXH:NOKIA
11.4
10%
1.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
US
Ciena Corp
NYSE:CIEN
80.7
52%
1.6
CN
ZTE Corp
SZSE:000063
37.6
19%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Tejas Networks Ltd
NSE:TEJASNET
Average EV/EBIT: 43.4
Negative Multiple: -23.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
23%
1.1
US
Arista Networks Inc
NYSE:ANET
43.1
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.8
87%
0.8
US
Motorola Solutions Inc
NYSE:MSI
24.9
15%
1.7
US
Ubiquiti Inc
NYSE:UI
37.5
7%
5.4
FI
Nokia Oyj
OMXH:NOKIA
21.7
18%
1.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
US
Ciena Corp
NYSE:CIEN
124.2
74%
1.7
CN
ZTE Corp
SZSE:000063
37.6
1%
37.6