Tilaknagar Industries Ltd
NSE:TI

Watchlist Manager
Tilaknagar Industries Ltd Logo
Tilaknagar Industries Ltd
NSE:TI
Watchlist
Price: 299.2 INR 2.19%
Market Cap: 57.9B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TI stock under the Base Case scenario is 258.24 INR. Compared to the current market price of 299.2 INR, Tilaknagar Industries Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TI Relative Value
Base Case
258.24 INR
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
4
vs Industry
46
Median 3Y
1.4
Median 5Y
0.8
Industry
1.7
Forward
3.9
More Details
31.4
P/E
P/E
Price to Earnings
31.4
vs History
20
vs Industry
23
Median 3Y
27
Median 5Y
22.9
Industry
19.9
Forward
26.6
More Details
31.1
P/OCF
P/OCF
Price to OCF
31.1
vs History
31
vs Industry
13
Median 3Y
32.2
Median 5Y
23.2
Industry
12.5
More Details
88.4
P/FCFE
P/FCFE
Price to FCFE
88.4
vs History
4
vs Industry
9
Median 3Y
-14
Median 5Y
-27.4
Industry
21.3
More Details
7.7
P/B
P/B
Price to Book Value
7.7
vs History
28
vs Industry
12
Median 3Y
7.5
Median 5Y
6.7
Industry
2.1
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
6
vs Industry
53
Median 3Y
1.4
Median 5Y
1
Industry
1.9
Forward
3.9
More Details
8.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.3
vs History
6
vs Industry
27
Median 3Y
6.4
Median 5Y
4.4
Industry
5
More Details
26.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.3
vs History
22
vs Industry
14
Median 3Y
22.5
Median 5Y
22.1
Industry
11.8
Forward
23.4
More Details
30.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.7
vs History
22
vs Industry
17
Median 3Y
28.2
Median 5Y
25.6
Industry
14.5
Forward
26.5
More Details
30.7
EV/OCF
EV/OCF
Enterprise Value to OCF
30.7
vs History
39
vs Industry
14
Median 3Y
34.9
Median 5Y
26.8
Industry
13.5
More Details
31.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.5
vs History
42
vs Industry
22
Median 3Y
38.7
Median 5Y
28.2
Industry
21
More Details
6.3
EV/IC
EV/IC
Enterprise Value to IC
6.3
vs History
4
vs Industry
11
Median 3Y
4.9
Median 5Y
2.6
Industry
1.5
More Details

Multiples Across Competitors

TI Competitors Multiples
Tilaknagar Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tilaknagar Industries Ltd
NSE:TI
57.7B INR 1.9 31.4 26.3 30.7
CN
Kweichow Moutai Co Ltd
SSE:600519
2T CNY 11.2 22.6 16 16
CN
Wuliangye Yibin Co Ltd
SZSE:000858
515.6B CNY 5.6 15.8 9.2 9.2
UK
Diageo PLC
LSE:DGE
47.1B GBP 2.3 13.1 10.3 11.1
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
249.6B CNY 6.7 19.8 13.4 13.4
US
Constellation Brands Inc
NYSE:STZ
33.4B USD 3.3 -410.8 11 12.4
FR
Pernod Ricard SA
PAR:RI
24.4B EUR 2.2 22.2 10.4 11.9
CN
Luzhou Laojiao Co Ltd
SZSE:000568
185.2B CNY 5.9 13.7 8.8 8.8
US
Brown-Forman Corp
NYSE:BF.B
16.5B USD 4.1 16.7 14.9 16.1
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
103.8B CNY 4.4 24.4 13.3 13.3

See Also

Summary
TI intrinsic value, competitors valuation, and company profile.
DCF Valuation
TI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TI stock valuation using valuation multiples.
Wall Street Estimates
TI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 254,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.