First Time Loading...

Tilaknagar Industries Ltd
NSE:TI

Watchlist Manager
Tilaknagar Industries Ltd Logo
Tilaknagar Industries Ltd
NSE:TI
Watchlist
Price: 239.1 INR 3.51% Market Closed
Updated: Apr 30, 2024

Relative Value

The Relative Value of one TI stock under the Base Case scenario is 178.84 INR. Compared to the current market price of 239.1 INR, Tilaknagar Industries Ltd is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TI Relative Value
Base Case
178.84 INR
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
49
Median 3Y
0.7
Median 5Y
0.3
Industry
1.8
vs History
9
vs Industry
24
Median 3Y
20.8
Median 5Y
1
Industry
20.9
vs History
1
vs Industry
6
Median 3Y
23.3
Median 5Y
0
Industry
14
vs History
vs Industry
3
Median 3Y
-24.5
Median 5Y
0
Industry
21.1
vs History
14
vs Industry
9
Median 3Y
6.8
Median 5Y
-0.6
Industry
2.3
vs History
4
vs Industry
50
Median 3Y
0.9
Median 5Y
0.7
Industry
2
vs History
4
vs Industry
33
Median 3Y
4.4
Median 5Y
3.8
Industry
5.5
vs History
30
vs Industry
12
Median 3Y
22.4
Median 5Y
22.4
Industry
12.7
vs History
20
vs Industry
12
Median 3Y
25.9
Median 5Y
25.6
Industry
16.2
vs History
4
vs Industry
6
Median 3Y
29.4
Median 5Y
0
Industry
15.3
vs History
4
vs Industry
4
Median 3Y
31.9
Median 5Y
0
Industry
22.3
vs History
4
vs Industry
12
Median 3Y
2.5
Median 5Y
1.4
Industry
1.7

Multiples Across Competitors

TI Competitors Multiples
Tilaknagar Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tilaknagar Industries Ltd
NSE:TI
45.8B INR 1.6 27.7 26.1 31.7
CN
Kweichow Moutai Co Ltd
SSE:600519
2.1T CNY 14.2 28.7 20.4 20.4
CN
Wuliangye Yibin Co Ltd
SZSE:000858
583.9B CNY 7.9 21.9 14.1 14.1
UK
Diageo PLC
LSE:DGE
62.6B GBP 3.4 17.2 11.9 14.4
US
Premium Beverage Group Inc
OTC:PBEV
52.2B USD 0 0 0 0
US
Constellation Brands Inc
NYSE:STZ
47.8B USD 4.8 27.7 15.9 18
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
320B CNY 10.4 30.7 23.4 23.4
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
FR
Pernod Ricard SA
PAR:RI
36.1B EUR 3.1 17.7 13.4 15.3
CN
Luzhou Laojiao Co Ltd
SZSE:000568
272.6B CNY 9.2 21.4 15.5 15.5
US
Brown-Forman Corp
NYSE:BF.B
23.3B USD 5.5 24.2 18.4 19.6

See Also

Discover More