First Time Loading...
T

Torrent Power Ltd
NSE:TORNTPOWER

Watchlist Manager
Torrent Power Ltd
NSE:TORNTPOWER
Watchlist
Price: 1 326.95 INR 0.43% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

266.9B
-0.3%
Revenue
Growth Rates:
1 Year
+14%
3 Years
+121%
5 Years
+105%
7 Years
+165%
10 Years
+215%
31.9B
-12%
Operating Income
Growth Rates:
1 Year
-5%
3 Years
+53%
5 Years
+62%
7 Years
+140%
10 Years
+472%
18.5B
-15%
Net Income
Growth Rates:
1 Year
+57%
3 Years
+199%
5 Years
+70%
7 Years
+409%
10 Years
-

Earnings Waterfall
Torrent Power Ltd

Revenue
266.9B INR
Cost of Revenue
-201B INR
Gross Profit
65.9B INR
Operating Expenses
-34B INR
Operating Income
31.9B INR
Other Expenses
-13.4B INR
Net Income
18.5B INR

Income Statement
Torrent Power Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
84 643
N/A
86 811
+3%
90 401
+4%
94 723
+5%
100 100
+6%
103 960
+4%
109 142
+5%
113 261
+4%
118 154
+4%
117 158
-1%
112 315
-4%
107 962
-4%
100 908
-7%
100 001
-1%
104 475
+4%
106 792
+2%
111 010
+4%
115 121
+4%
119 963
+4%
125 315
+4%
130 365
+4%
131 510
+1%
133 589
+2%
137 564
+3%
135 819
-1%
136 406
+0%
129 116
-5%
121 983
-6%
120 721
-1%
121 727
+1%
122 645
+1%
127 834
+4%
135 980
+6%
142 576
+5%
176 690
+24%
207 246
+17%
234 000
+13%
256 941
+10%
265 115
+3%
267 692
+1%
266 925
0%
Gross Profit
Cost of Revenue
(62 237)
(68 971)
(64 839)
(68 358)
(70 990)
(80 931)
(76 618)
(76 587)
(77 591)
(76 139)
(71 553)
(68 533)
(64 934)
(65 381)
(64 930)
(65 431)
(67 511)
(72 380)
(75 826)
(79 651)
(85 194)
(87 709)
(87 037)
(88 231)
(84 657)
(84 863)
(73 658)
(70 147)
(69 383)
(73 261)
(74 369)
(78 365)
(84 995)
(93 141)
(121 630)
(149 649)
(170 739)
(193 294)
(197 410)
(198 595)
(201 000)
Gross Profit
22 406
N/A
17 840
-20%
25 563
+43%
26 366
+3%
29 110
+10%
23 030
-21%
32 524
+41%
36 675
+13%
40 563
+11%
41 019
+1%
40 762
-1%
39 428
-3%
35 974
-9%
34 620
-4%
39 547
+14%
41 363
+5%
43 501
+5%
42 741
-2%
44 138
+3%
45 665
+3%
45 172
-1%
43 801
-3%
46 552
+6%
49 333
+6%
51 162
+4%
51 544
+1%
55 458
+8%
51 836
-7%
51 338
-1%
48 465
-6%
48 276
0%
49 470
+2%
50 986
+3%
49 435
-3%
55 060
+11%
57 595
+5%
63 259
+10%
63 647
+1%
67 704
+6%
69 097
+2%
65 925
-5%
Operating Income
Operating Expenses
(16 826)
(10 401)
(16 439)
(16 721)
(17 174)
(9 133)
(16 182)
(17 103)
(17 380)
(19 271)
(22 023)
(22 189)
(22 668)
(19 840)
(22 612)
(23 021)
(23 240)
(22 244)
(24 809)
(25 088)
(25 541)
(23 892)
(26 339)
(28 613)
(29 596)
(28 506)
(31 536)
(31 299)
(30 426)
(26 381)
(28 959)
(28 032)
(29 059)
(26 626)
(28 997)
(29 144)
(29 590)
(28 457)
(31 887)
(32 939)
(34 031)
Selling, General & Administrative
(2 652)
(3 161)
(2 778)
(3 033)
(3 079)
(4 593)
(3 665)
(3 553)
(3 705)
(9 851)
(3 991)
(4 185)
(4 205)
(9 612)
(4 301)
(4 390)
(4 509)
(10 555)
(4 633)
(4 568)
(4 608)
(11 233)
(4 992)
(5 370)
(5 622)
(15 197)
(5 609)
(5 599)
(5 576)
(13 343)
(5 332)
(5 391)
(5 314)
(13 273)
(5 280)
(5 223)
(5 351)
(15 397)
(5 827)
(5 980)
(6 150)
Depreciation & Amortization
(5 224)
(5 846)
(5 599)
(5 830)
(6 480)
(7 205)
(8 061)
(8 688)
(8 926)
(9 157)
(9 287)
(9 471)
(9 728)
(10 059)
(10 425)
(10 816)
(10 973)
(11 315)
(11 556)
(11 799)
(12 169)
(12 265)
(12 454)
(12 629)
(12 823)
(13 043)
(12 996)
(12 942)
(12 867)
(12 822)
(12 922)
(13 074)
(13 220)
(13 367)
(13 170)
(13 039)
(12 919)
(12 844)
(13 013)
(13 244)
(13 513)
Other Operating Expenses
(8 949)
(1 394)
(8 064)
(7 859)
(7 616)
2 665
(4 455)
(4 861)
(4 748)
(262)
(8 745)
(8 533)
(8 735)
(169)
(7 886)
(7 815)
(7 758)
(373)
(8 620)
(8 723)
(8 765)
(394)
(8 893)
(10 615)
(11 153)
(266)
(12 932)
(12 759)
(11 984)
(216)
(10 705)
(9 567)
(10 524)
14
(10 547)
(10 882)
(11 321)
(216)
(13 048)
(13 715)
(14 368)
Operating Income
5 580
N/A
7 440
+33%
9 123
+23%
9 644
+6%
11 936
+24%
13 897
+16%
16 343
+18%
19 573
+20%
23 184
+18%
21 748
-6%
18 738
-14%
17 238
-8%
13 305
-23%
14 780
+11%
16 933
+15%
18 340
+8%
20 259
+10%
20 497
+1%
19 327
-6%
20 576
+6%
19 630
-5%
19 909
+1%
20 214
+2%
20 720
+3%
21 566
+4%
23 038
+7%
23 922
+4%
20 537
-14%
20 911
+2%
22 084
+6%
19 317
-13%
21 438
+11%
21 929
+2%
22 809
+4%
26 065
+14%
28 454
+9%
33 671
+18%
35 190
+5%
35 818
+2%
36 159
+1%
31 894
-12%
Pre-Tax Income
Interest Income Expense
(6 303)
(4 493)
(7 356)
(7 764)
(8 626)
(8 293)
(10 626)
(11 759)
(11 631)
(8 799)
(11 049)
(10 506)
(10 437)
(8 006)
(10 045)
(9 533)
(9 064)
(6 855)
(8 673)
(8 789)
(8 931)
(7 074)
(9 174)
(9 422)
(9 484)
(7 129)
(9 271)
(8 796)
(8 344)
(6 100)
(7 183)
(6 738)
(6 407)
(4 575)
(6 513)
(7 088)
(7 802)
(4 461)
(8 594)
(8 916)
(8 991)
Non-Reccuring Items
0
0
0
(304)
(304)
(230)
(230)
74
(38)
(74)
(74)
(74)
38
(100)
0
0
0
0
0
0
0
0
0
0
0
(10 000)
(10 000)
(10 000)
(10 000)
0
0
0
0
(13 000)
(13 000)
(13 000)
(13 000)
0
0
0
0
Gain/Loss on Disposition of Assets
0
(135)
0
0
0
(209)
0
0
0
(81)
0
0
0
(95)
0
0
0
239
0
0
0
(96)
0
0
0
(368)
0
0
0
(85)
0
0
0
64
0
0
0
149
0
0
0
Total Other Income
2 151
(63)
2 608
2 809
2 926
2 239
3 668
4 110
3 851
102
2 582
1 915
1 941
(706)
1 834
2 192
2 117
129
2 804
2 395
2 485
(104)
1 918
1 970
1 802
(793)
1 578
1 459
1 468
(382)
1 435
1 422
1 705
342
3 070
3 650
3 830
(465)
3 593
3 734
3 433
Pre-Tax Income
1 427
N/A
2 749
+93%
4 374
+59%
4 384
+0%
5 931
+35%
7 404
+25%
9 155
+24%
11 997
+31%
15 365
+28%
12 896
-16%
10 195
-21%
8 572
-16%
4 846
-43%
5 873
+21%
8 722
+49%
10 999
+26%
13 312
+21%
14 010
+5%
13 458
-4%
14 182
+5%
13 185
-7%
12 636
-4%
12 959
+3%
13 269
+2%
13 884
+5%
4 748
-66%
6 228
+31%
3 199
-49%
4 034
+26%
15 518
+285%
13 569
-13%
16 122
+19%
17 226
+7%
5 640
-67%
9 622
+71%
12 015
+25%
16 698
+39%
30 414
+82%
30 815
+1%
30 976
+1%
26 335
-15%
Net Income
Tax Provision
(1 926)
(1 670)
(2 358)
(1 840)
(2 337)
(3 777)
(4 157)
(4 756)
(5 220)
(3 874)
(2 950)
(2 406)
(1 210)
(1 576)
(2 856)
(3 318)
(4 643)
(4 489)
(3 697)
(3 502)
(2 183)
(3 598)
(3 428)
(3 118)
(2 954)
2 406
1 900
2 196
1 417
(2 559)
(2 272)
(3 158)
(3 785)
(1 053)
(2 092)
(3 332)
(4 764)
(8 767)
(8 866)
(8 443)
(7 006)
Income from Continuing Operations
(498)
1 079
2 016
2 544
3 594
3 627
4 998
7 242
10 146
9 022
7 246
6 167
3 636
4 298
5 866
7 681
8 670
9 521
9 763
10 681
11 003
9 038
9 531
10 150
10 928
7 155
8 127
5 395
5 452
12 959
11 298
12 964
13 442
4 587
7 529
8 683
11 933
21 647
21 949
22 533
19 329
Income to Minority Interest
(1)
(26)
(28)
(33)
(40)
(30)
(32)
(36)
(37)
(20)
(19)
0
6
(8)
(6)
(54)
(60)
(98)
(109)
(82)
(83)
(49)
(47)
(46)
(46)
(47)
(46)
(47)
(47)
(49)
(49)
(51)
(53)
(47)
(35)
(45)
(130)
(472)
(623)
(764)
(808)
Net Income (Common)
(500)
N/A
1 053
N/A
1 989
+89%
2 513
+26%
3 556
+42%
3 597
+1%
4 967
+38%
7 206
+45%
10 109
+40%
9 002
-11%
7 227
-20%
6 166
-15%
3 642
-41%
4 290
+18%
5 861
+37%
7 629
+30%
8 611
+13%
9 423
+9%
9 655
+2%
10 600
+10%
10 921
+3%
8 989
-18%
9 485
+6%
12 907
+36%
14 731
+14%
11 742
-20%
12 716
+8%
7 180
-44%
6 191
-14%
12 909
+109%
11 248
-13%
12 914
+15%
13 390
+4%
4 540
-66%
7 496
+65%
8 639
+15%
11 804
+37%
21 174
+79%
21 326
+1%
21 768
+2%
18 521
-15%
EPS (Diluted)
-1.06
N/A
2.23
N/A
4.2
+88%
5.33
+27%
7.54
+41%
7.61
+1%
10.32
+36%
14.98
+45%
21.01
+40%
18.73
-11%
15.04
-20%
12.83
-15%
7.58
-41%
8.92
+18%
12.19
+37%
15.87
+30%
17.91
+13%
19.61
+9%
20.08
+2%
22.08
+10%
22.72
+3%
18.7
-18%
19.76
+6%
26.83
+36%
30.68
+14%
24.41
-20%
26.43
+8%
14.95
-43%
12.87
-14%
26.83
+108%
23.43
-13%
26.84
+15%
27.83
+4%
9.45
-66%
15.6
+65%
17.98
+15%
24.56
+37%
44.06
+79%
44.37
+1%
45.29
+2%
38.54
-15%

See Also

Summary
TORNTPOWER intrinsic value, competitors valuation, and company profile.
DCF Valuation
TORNTPOWER stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TORNTPOWER stock valuation using valuation multiples.
Wall Street Estimates
TORNTPOWER price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TORNTPOWER stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.