TTK Prestige Ltd
NSE:TTKPRESTIG
Cash Flow Statement
Cash Flow Statement
TTK Prestige Ltd
Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
2 344
|
1 866
|
3 229
|
4 122
|
4 106
|
1 438
|
|
Depreciation & Amortization |
366
|
398
|
400
|
420
|
442
|
307
|
|
Other Non-Cash Items |
(58)
|
(66)
|
(51)
|
(78)
|
127
|
(141)
|
|
Cash Taxes Paid |
672
|
543
|
729
|
928
|
928
|
399
|
|
Cash Interest Paid |
33
|
27
|
21
|
20
|
22
|
19
|
|
Change in Working Capital |
(116)
|
878
|
(758)
|
(2 799)
|
(1 733)
|
(1 158)
|
|
Cash from Operating Activities |
2 535
N/A
|
3 076
+21%
|
2 820
-8%
|
1 665
-41%
|
2 942
+77%
|
445
-85%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(577)
|
(391)
|
(283)
|
(306)
|
(422)
|
(5)
|
|
Other Items |
(1 260)
|
(2 158)
|
(1 490)
|
5
|
(1 788)
|
479
|
|
Cash from Investing Activities |
(1 837)
N/A
|
(2 549)
-39%
|
(1 772)
+30%
|
(301)
+83%
|
(2 210)
-635%
|
474
N/A
|
|
Financing Cash Flow | |||||||
Net Issuance of Debt |
(421)
|
(42)
|
(245)
|
(452)
|
(123)
|
(83)
|
|
Cash Paid for Dividends |
(501)
|
(277)
|
(555)
|
(693)
|
(762)
|
(832)
|
|
Other |
(33)
|
(27)
|
(21)
|
(20)
|
(22)
|
(19)
|
|
Cash from Financing Activities |
(955)
N/A
|
(346)
+64%
|
(821)
-137%
|
(1 165)
-42%
|
(907)
+22%
|
(934)
-3%
|
|
Change in Cash | |||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
(257)
N/A
|
181
N/A
|
227
+26%
|
199
-12%
|
(175)
N/A
|
(14)
+92%
|
|
Free Cash Flow | |||||||
Free Cash Flow |
1 958
N/A
|
2 685
+37%
|
2 537
-5%
|
1 359
-46%
|
2 520
+85%
|
440
-83%
|