First Time Loading...

TVS Srichakra Ltd
NSE:TVSSRICHAK

Watchlist Manager
TVS Srichakra Ltd Logo
TVS Srichakra Ltd
NSE:TVSSRICHAK
Watchlist
Price: 4 182.4 INR 1.96% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

28.4B
-0.4%
Revenue
Growth Rates:
1 Year
-4%
3 Years
+61%
5 Years
+55%
7 Years
-
10 Years
-
1.8B
+3%
Operating Income
Growth Rates:
1 Year
+42%
3 Years
+124%
5 Years
+24%
7 Years
-
10 Years
-
1.1B
+4%
Net Income
Growth Rates:
1 Year
+67%
3 Years
+69%
5 Years
+25%
7 Years
-
10 Years
-

Earnings Waterfall
TVS Srichakra Ltd

Revenue
28.4B INR
Cost of Revenue
-15.7B INR
Gross Profit
12.7B INR
Operating Expenses
-11B INR
Operating Income
1.8B INR
Other Expenses
-686.8m INR
Net Income
1.1B INR

Income Statement
TVS Srichakra Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
4 423
N/A
4 582
+4%
4 912
+7%
5 317
+8%
5 532
+4%
5 764
+4%
5 976
+4%
6 080
+2%
6 405
+5%
7 007
+9%
7 697
+10%
8 739
+14%
9 845
+13%
10 853
+10%
12 058
+11%
12 902
+7%
13 507
+5%
14 535
+8%
5 937
-59%
12 335
+108%
18 353
+49%
24 310
+32%
24 428
+0%
23 604
-3%
22 680
-4%
21 037
-7%
17 103
-19%
17 054
0%
17 687
+4%
19 392
+10%
22 223
+15%
23 575
+6%
24 615
+4%
25 282
+3%
27 679
+9%
29 139
+5%
29 685
+2%
29 850
+1%
29 498
-1%
28 560
-3%
28 436
0%
Gross Profit
Cost of Revenue
(2 948)
(3 044)
(3 295)
(3 636)
(3 771)
(3 904)
(3 927)
(3 850)
(3 945)
(4 316)
(4 742)
(5 392)
(6 189)
(6 905)
(7 864)
(8 611)
(9 055)
(9 777)
(3 647)
(7 641)
(11 229)
(16 319)
(14 785)
(13 980)
(13 140)
(13 445)
(9 730)
(9 726)
(10 199)
(11 646)
(11 820)
(12 556)
(13 475)
(16 701)
(16 746)
(17 864)
(17 988)
(19 690)
(17 047)
(16 008)
(15 716)
Gross Profit
1 476
N/A
1 538
+4%
1 616
+5%
1 681
+4%
1 760
+5%
1 860
+6%
2 049
+10%
2 231
+9%
2 460
+10%
2 691
+9%
2 955
+10%
3 347
+13%
3 656
+9%
3 948
+8%
4 194
+6%
4 291
+2%
4 452
+4%
4 758
+7%
2 291
-52%
4 693
+105%
7 124
+52%
7 991
+12%
9 643
+21%
9 623
0%
9 539
-1%
7 592
-20%
7 373
-3%
7 328
-1%
7 488
+2%
7 747
+3%
10 404
+34%
11 019
+6%
11 140
+1%
8 582
-23%
10 934
+27%
11 276
+3%
11 697
+4%
10 160
-13%
12 452
+23%
12 552
+1%
12 720
+1%
Operating Income
Operating Expenses
(1 245)
(1 333)
(1 412)
(1 478)
(1 518)
(1 557)
(1 681)
(1 810)
(1 988)
(2 158)
(2 388)
(2 729)
(2 980)
(3 200)
(3 352)
(3 363)
(3 502)
(3 690)
(1 737)
(3 684)
(5 716)
(6 190)
(7 921)
(7 983)
(8 050)
(6 407)
(7 128)
(6 842)
(6 706)
(6 468)
(8 700)
(9 520)
(9 983)
(7 704)
(10 049)
(10 200)
(10 462)
(8 759)
(10 805)
(10 857)
(10 967)
Selling, General & Administrative
(334)
(360)
(376)
(398)
(419)
(429)
(450)
(464)
(483)
0
(41)
(118)
(186)
0
(74)
(103)
(121)
(1 020)
(652)
(1 380)
(2 087)
(5 284)
(2 910)
(2 934)
(2 967)
(5 350)
(2 726)
(2 667)
(2 723)
(5 339)
(2 868)
(2 961)
(2 942)
(6 793)
(3 041)
(3 084)
(3 130)
(7 725)
(3 253)
(3 306)
(3 385)
Depreciation & Amortization
(92)
(91)
(94)
(94)
(94)
(99)
(101)
(106)
(112)
(118)
(136)
(145)
(163)
(158)
(169)
(190)
(184)
(227)
(201)
(405)
(621)
(848)
(872)
(900)
(917)
(998)
(1 002)
(1 022)
(1 047)
(1 035)
(1 020)
(991)
(935)
(795)
(809)
(813)
(847)
(912)
(938)
(969)
(997)
Other Operating Expenses
(820)
(882)
(942)
(985)
(1 004)
(1 029)
(1 131)
(1 240)
(1 394)
(2 040)
(2 211)
(2 466)
(2 631)
(3 041)
(3 109)
(3 070)
(3 198)
(2 443)
(885)
(1 898)
(3 008)
(58)
(4 138)
(4 150)
(4 166)
(58)
(3 400)
(3 153)
(2 936)
(94)
(4 812)
(5 568)
(6 105)
(117)
(6 199)
(6 304)
(6 484)
(122)
(6 614)
(6 582)
(6 585)
Operating Income
231
N/A
205
-11%
205
+0%
204
-1%
243
+19%
303
+25%
368
+21%
421
+14%
472
+12%
533
+13%
567
+6%
618
+9%
676
+10%
748
+11%
842
+13%
929
+10%
950
+2%
1 068
+12%
553
-48%
1 010
+83%
1 408
+39%
1 801
+28%
1 723
-4%
1 640
-5%
1 489
-9%
1 186
-20%
245
-79%
486
+98%
781
+61%
1 279
+64%
1 704
+33%
1 499
-12%
1 158
-23%
877
-24%
884
+1%
1 075
+22%
1 235
+15%
1 401
+13%
1 646
+17%
1 695
+3%
1 752
+3%
Pre-Tax Income
Interest Income Expense
(101)
(111)
(120)
(149)
(176)
(186)
(185)
(163)
(149)
(156)
(180)
(209)
(236)
(296)
(351)
(420)
(485)
(572)
(71)
(132)
(235)
(346)
(398)
(425)
(405)
(358)
(372)
(372)
(354)
(295)
(283)
(274)
(288)
(263)
(338)
(354)
(378)
(374)
(424)
(432)
(429)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(6)
0
0
(2)
(4)
(2)
(2)
0
(28)
(78)
(83)
(83)
(55)
(4)
(13)
(14)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
Total Other Income
23
44
59
69
43
14
8
26
45
57
54
54
59
119
152
150
150
54
7
36
34
79
119
107
146
53
106
97
65
(3)
72
71
67
5
78
86
87
41
105
98
112
Pre-Tax Income
153
N/A
137
-10%
144
+5%
123
-15%
110
-10%
132
+19%
190
+44%
284
+50%
367
+29%
434
+18%
441
+2%
462
+5%
499
+8%
571
+14%
643
+12%
659
+3%
614
-7%
550
-10%
489
-11%
914
+87%
1 207
+32%
1 533
+27%
1 443
-6%
1 322
-8%
1 230
-7%
874
-29%
(22)
N/A
211
N/A
489
+132%
978
+100%
1 491
+52%
1 295
-13%
937
-28%
591
-37%
546
-8%
724
+33%
861
+19%
1 014
+18%
1 324
+31%
1 348
+2%
1 421
+5%
Net Income
Tax Provision
(56)
(44)
(46)
(39)
(30)
(42)
(54)
(85)
(111)
(136)
(138)
(138)
(147)
(180)
(204)
(210)
(197)
(156)
(146)
(290)
(351)
(500)
(496)
(459)
(471)
(183)
83
53
9
(240)
(369)
(319)
(234)
(158)
(146)
(195)
(226)
(236)
(314)
(329)
(357)
Income from Continuing Operations
97
93
98
83
81
90
136
200
256
298
304
324
353
391
438
450
417
394
343
624
856
1 033
947
863
759
692
62
264
499
738
1 121
976
704
433
400
529
635
778
1 010
1 019
1 064
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
2
2
2
2
2
1
1
2
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
(3)
0
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
97
N/A
93
-4%
98
+5%
83
-14%
81
-3%
90
+12%
136
+50%
200
+47%
256
+28%
298
+16%
304
+2%
324
+7%
353
+9%
391
+11%
438
+12%
450
+3%
417
-7%
392
-6%
340
-13%
624
+83%
856
+37%
1 029
+20%
947
-8%
860
-9%
755
-12%
823
+9%
193
-77%
396
+105%
631
+59%
739
+17%
1 123
+52%
977
-13%
705
-28%
435
-38%
402
-8%
531
+32%
636
+20%
780
+23%
1 011
+30%
1 020
+1%
1 065
+4%
EPS (Diluted)
12.76
N/A
12.26
-4%
12.66
+3%
10.83
-14%
10.48
-3%
11.85
+13%
17.61
+49%
25.9
+47%
33.25
+28%
38.72
+16%
39.44
+2%
42.1
+7%
45.77
+9%
50.81
+11%
56.92
+12%
58.37
+3%
54.11
-7%
50.23
-7%
44.14
-12%
80.97
+83%
111.1
+37%
128.62
+16%
123.01
-4%
111.62
-9%
98.09
-12%
102.87
+5%
25.11
-76%
51.42
+105%
81.93
+59%
92.37
+13%
145.79
+58%
126.9
-13%
91.53
-28%
54.37
-41%
52.16
-4%
68.93
+32%
82.62
+20%
101.85
+23%
132.06
+30%
133.22
+1%
139.12
+4%

See Also

Summary
TVSSRICHAK intrinsic value, competitors valuation, and company profile.
DCF Valuation
TVSSRICHAK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TVSSRICHAK stock valuation using valuation multiples.
Wall Street Estimates
TVSSRICHAK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TVSSRICHAK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.