TV Today Network Ltd
NSE:TVTODAY
TV Today Network Ltd
NSE:TVTODAY
Price:
232.1 INR
-1.36%
Market Closed
Updated:
May 6, 2024
Income Statement
Earnings Waterfall
TV Today Network Ltd
TV Today Network Ltd
|
Revenue
|
9.2B
INR
|
|
Cost of Revenue
|
-1.2B
INR
|
|
Gross Profit
|
8B
INR
|
|
Operating Expenses
|
-7.5B
INR
|
|
Operating Income
|
463.8m
INR
|
|
Other Expenses
|
43.9m
INR
|
|
Net Income
|
507.7m
INR
|
Income Statement
TV Today Network Ltd
TV Today Network Ltd
Currency: INR
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 425
N/A
|
1 391
-2%
|
1 386
0%
|
1 433
+3%
|
1 501
+5%
|
1 596
+6%
|
1 606
+1%
|
1 673
+4%
|
1 792
+7%
|
1 889
+5%
|
2 053
+9%
|
2 136
+4%
|
2 258
+6%
|
2 311
+2%
|
2 437
+5%
|
2 642
+8%
|
2 601
-2%
|
2 500
-4%
|
1 886
-25%
|
3 602
+91%
|
5 663
+57%
|
7 422
+31%
|
7 998
+8%
|
8 085
+1%
|
8 248
+2%
|
8 572
+4%
|
7 788
-9%
|
7 752
0%
|
7 763
+0%
|
7 830
+1%
|
8 192
+5%
|
8 685
+6%
|
9 028
+4%
|
9 301
+3%
|
9 444
+2%
|
9 300
-2%
|
9 034
-3%
|
8 782
-3%
|
8 828
+1%
|
8 851
+0%
|
9 164
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(210)
|
(212)
|
(195)
|
(175)
|
(169)
|
(166)
|
(181)
|
(186)
|
(191)
|
(209)
|
(227)
|
(244)
|
(267)
|
(265)
|
(262)
|
(263)
|
(266)
|
(269)
|
(199)
|
(368)
|
(593)
|
(825)
|
(919)
|
(927)
|
(944)
|
(944)
|
(825)
|
(837)
|
(771)
|
(772)
|
(787)
|
(780)
|
(847)
|
(926)
|
(950)
|
(1 045)
|
(1 069)
|
(1 076)
|
(1 122)
|
(1 082)
|
(1 176)
|
|
| Gross Profit |
1 215
N/A
|
1 179
-3%
|
1 191
+1%
|
1 258
+6%
|
1 332
+6%
|
1 430
+7%
|
1 426
0%
|
1 487
+4%
|
1 601
+8%
|
1 680
+5%
|
1 826
+9%
|
1 892
+4%
|
1 991
+5%
|
2 045
+3%
|
2 174
+6%
|
2 379
+9%
|
2 335
-2%
|
2 231
-4%
|
1 687
-24%
|
3 234
+92%
|
5 071
+57%
|
6 598
+30%
|
7 079
+7%
|
7 158
+1%
|
7 304
+2%
|
7 628
+4%
|
6 962
-9%
|
6 915
-1%
|
6 992
+1%
|
7 058
+1%
|
7 405
+5%
|
7 905
+7%
|
8 181
+4%
|
8 375
+2%
|
8 494
+1%
|
8 256
-3%
|
7 964
-4%
|
7 707
-3%
|
7 707
+0%
|
7 769
+1%
|
7 989
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(987)
|
(997)
|
(1 015)
|
(1 027)
|
(1 050)
|
(1 086)
|
(1 153)
|
(1 212)
|
(1 271)
|
(1 333)
|
(1 399)
|
(1 442)
|
(1 510)
|
(1 578)
|
(1 697)
|
(1 860)
|
(1 946)
|
(1 985)
|
(1 141)
|
(2 329)
|
(3 640)
|
(4 917)
|
(5 295)
|
(5 490)
|
(5 651)
|
(5 839)
|
(5 630)
|
(5 509)
|
(5 430)
|
(5 445)
|
(5 600)
|
(5 923)
|
(6 121)
|
(6 327)
|
(6 524)
|
(6 618)
|
(6 817)
|
(6 773)
|
(7 145)
|
(7 353)
|
(7 525)
|
|
| Selling, General & Administrative |
(452)
|
(446)
|
(438)
|
(416)
|
(445)
|
(484)
|
(555)
|
(615)
|
(702)
|
(790)
|
(857)
|
(904)
|
(951)
|
(1 025)
|
(1 126)
|
(1 246)
|
(1 336)
|
(1 391)
|
(551)
|
(1 099)
|
(1 680)
|
(2 227)
|
(2 341)
|
(2 406)
|
(2 454)
|
(5 440)
|
(2 443)
|
(2 427)
|
(2 415)
|
(4 996)
|
(2 458)
|
(2 587)
|
(2 670)
|
(5 835)
|
(2 952)
|
(3 045)
|
(3 187)
|
(6 278)
|
(3 387)
|
(3 505)
|
(3 606)
|
|
| Depreciation & Amortization |
(154)
|
(159)
|
(165)
|
(168)
|
(173)
|
(176)
|
(173)
|
(174)
|
(172)
|
(170)
|
(171)
|
(166)
|
(162)
|
(160)
|
(162)
|
(164)
|
(189)
|
(194)
|
(79)
|
(158)
|
(235)
|
(315)
|
(333)
|
(349)
|
(368)
|
(385)
|
(382)
|
(381)
|
(392)
|
(401)
|
(409)
|
(416)
|
(419)
|
(423)
|
(424)
|
(426)
|
(420)
|
(412)
|
(413)
|
(412)
|
(414)
|
|
| Other Operating Expenses |
(381)
|
(392)
|
(412)
|
(443)
|
(432)
|
(425)
|
(426)
|
(422)
|
(396)
|
(373)
|
(371)
|
(372)
|
(397)
|
(393)
|
(410)
|
(450)
|
(421)
|
(399)
|
(512)
|
(1 071)
|
(1 725)
|
(2 375)
|
(2 622)
|
(2 736)
|
(2 829)
|
(15)
|
(2 804)
|
(2 701)
|
(2 623)
|
(48)
|
(2 733)
|
(2 920)
|
(3 032)
|
(69)
|
(3 149)
|
(3 147)
|
(3 210)
|
(83)
|
(3 346)
|
(3 436)
|
(3 505)
|
|
| Operating Income |
229
N/A
|
182
-20%
|
176
-3%
|
232
+31%
|
282
+22%
|
344
+22%
|
272
-21%
|
274
+1%
|
330
+20%
|
347
+5%
|
427
+23%
|
450
+5%
|
481
+7%
|
467
-3%
|
478
+2%
|
519
+9%
|
389
-25%
|
247
-37%
|
546
+121%
|
906
+66%
|
1 431
+58%
|
1 681
+17%
|
1 784
+6%
|
1 667
-7%
|
1 653
-1%
|
1 789
+8%
|
1 333
-26%
|
1 406
+5%
|
1 562
+11%
|
1 614
+3%
|
1 805
+12%
|
1 981
+10%
|
2 061
+4%
|
2 048
-1%
|
1 970
-4%
|
1 637
-17%
|
1 148
-30%
|
933
-19%
|
561
-40%
|
416
-26%
|
464
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(14)
|
(20)
|
(25)
|
293
|
(26)
|
(25)
|
(23)
|
278
|
(23)
|
(23)
|
(28)
|
325
|
(29)
|
(34)
|
(31)
|
361
|
(34)
|
(33)
|
(34)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(98)
|
(99)
|
(99)
|
(99)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Total Other Income |
77
|
74
|
66
|
68
|
72
|
83
|
95
|
106
|
135
|
135
|
152
|
158
|
166
|
204
|
208
|
202
|
218
|
242
|
73
|
155
|
218
|
367
|
438
|
482
|
499
|
97
|
367
|
354
|
362
|
53
|
379
|
410
|
410
|
80
|
462
|
437
|
478
|
3
|
423
|
398
|
364
|
|
| Pre-Tax Income |
305
N/A
|
255
-16%
|
242
-5%
|
299
+24%
|
353
+18%
|
426
+21%
|
366
-14%
|
379
+4%
|
464
+22%
|
481
+4%
|
578
+20%
|
607
+5%
|
647
+6%
|
670
+4%
|
684
+2%
|
719
+5%
|
606
-16%
|
488
-19%
|
616
+26%
|
1 056
+71%
|
1 643
+56%
|
2 039
+24%
|
2 207
+8%
|
2 129
-4%
|
2 128
0%
|
2 179
+2%
|
1 674
-23%
|
1 735
+4%
|
1 901
+10%
|
1 936
+2%
|
2 161
+12%
|
2 369
+10%
|
2 443
+3%
|
2 433
0%
|
2 402
-1%
|
2 040
-15%
|
1 594
-22%
|
1 204
-25%
|
852
-29%
|
683
-20%
|
695
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(113)
|
(91)
|
(81)
|
(103)
|
(120)
|
(149)
|
(132)
|
(136)
|
(165)
|
(170)
|
(202)
|
(210)
|
(223)
|
(232)
|
(234)
|
(247)
|
(213)
|
(152)
|
(215)
|
(366)
|
(572)
|
(728)
|
(786)
|
(768)
|
(772)
|
(786)
|
(619)
|
(633)
|
(627)
|
(578)
|
(600)
|
(615)
|
(623)
|
(618)
|
(610)
|
(521)
|
(414)
|
(321)
|
(232)
|
(190)
|
(188)
|
|
| Income from Continuing Operations |
192
|
164
|
161
|
196
|
233
|
278
|
234
|
244
|
299
|
311
|
376
|
397
|
423
|
439
|
450
|
473
|
393
|
336
|
401
|
691
|
1 072
|
1 311
|
1 421
|
1 361
|
1 355
|
1 394
|
1 055
|
1 102
|
1 275
|
1 359
|
1 561
|
1 753
|
1 820
|
1 815
|
1 792
|
1 520
|
1 181
|
882
|
620
|
493
|
508
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
192
N/A
|
164
-15%
|
161
-2%
|
196
+22%
|
233
+19%
|
278
+19%
|
234
-16%
|
244
+4%
|
299
+23%
|
311
+4%
|
376
+21%
|
397
+6%
|
423
+7%
|
439
+4%
|
450
+3%
|
473
+5%
|
393
-17%
|
336
-14%
|
401
+19%
|
691
+72%
|
1 072
+55%
|
1 311
+22%
|
1 421
+8%
|
1 361
-4%
|
1 355
0%
|
1 394
+3%
|
1 011
-27%
|
1 058
+5%
|
1 231
+16%
|
1 315
+7%
|
1 561
+19%
|
1 753
+12%
|
1 820
+4%
|
1 815
0%
|
1 792
-1%
|
1 520
-15%
|
1 181
-22%
|
882
-25%
|
620
-30%
|
493
-20%
|
508
+3%
|
|
| EPS (Diluted) |
3.29
N/A
|
2.83
-14%
|
2.77
-2%
|
3.37
+22%
|
4.03
+20%
|
4.78
+19%
|
4.11
-14%
|
4.23
+3%
|
5.14
+22%
|
5.21
+1%
|
6.49
+25%
|
6.85
+6%
|
7.3
+7%
|
7.53
+3%
|
7.76
+3%
|
8.14
+5%
|
6.75
-17%
|
5.8
-14%
|
6.72
+16%
|
11.59
+72%
|
17.94
+55%
|
21.97
+22%
|
23.79
+8%
|
23.62
-1%
|
22.7
-4%
|
23.36
+3%
|
16.96
-27%
|
17.72
+4%
|
20.61
+16%
|
22.02
+7%
|
26.18
+19%
|
29.38
+12%
|
30.48
+4%
|
30.42
0%
|
30.03
-1%
|
25.49
-15%
|
19.79
-22%
|
14.79
-25%
|
10.39
-30%
|
8.28
-20%
|
8.51
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
