United Spirits Ltd
NSE:UNITDSPR

Watchlist Manager
United Spirits Ltd Logo
United Spirits Ltd
NSE:UNITDSPR
Watchlist
Price: 1 327.4 INR -0.73% Market Closed
Market Cap: 965.5B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one UNITDSPR stock under the Base Case scenario is 985.78 INR. Compared to the current market price of 1 327.4 INR, United Spirits Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNITDSPR Relative Value
Base Case
985.78 INR
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.7
P/S
P/S
Price to Sales
3.7
vs History
17
vs Industry
18
Median 3Y
3
Median 5Y
2.1
Industry
1.7
More Details
69.2
P/E
P/E
Price to Earnings
69.2
vs History
36
vs Industry
7
Median 3Y
69
Median 5Y
65.1
Industry
18.8
More Details
87.2
P/OCF
P/OCF
Price to OCF
87.2
vs History
36
vs Industry
3
Median 3Y
91.4
Median 5Y
68.3
Industry
12.1
More Details
108
P/FCFE
P/FCFE
Price to FCFE
108
vs History
36
vs Industry
6
Median 3Y
107
Median 5Y
-2 961.2
Industry
20.1
More Details
13.7
P/B
P/B
Price to Book Value
13.7
vs History
17
vs Industry
3
Median 3Y
11.9
Median 5Y
0
Industry
2.1
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
vs History
17
vs Industry
19
Median 3Y
3
Median 5Y
2.1
Industry
1.9
More Details
18.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.1
vs History
26
vs Industry
6
Median 3Y
17.9
Median 5Y
15.5
Industry
5
More Details
47.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
47.8
vs History
30
vs Industry
4
Median 3Y
47.4
Median 5Y
39.8
Industry
11.6
More Details
55.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
55.4
vs History
31
vs Industry
6
Median 3Y
56.9
Median 5Y
48
Industry
15.3
More Details
85.6
EV/OCF
EV/OCF
Enterprise Value to OCF
85.6
vs History
36
vs Industry
2
Median 3Y
89.8
Median 5Y
68.3
Industry
13.2
More Details
93.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
93.8
vs History
36
vs Industry
4
Median 3Y
101.9
Median 5Y
79.2
Industry
21.4
More Details
12.9
EV/IC
EV/IC
Enterprise Value to IC
12.9
vs History
17
vs Industry
1
Median 3Y
11.1
Median 5Y
0
Industry
1.5
More Details

Multiples Across Competitors

UNITDSPR Competitors Multiples
United Spirits Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
United Spirits Ltd
NSE:UNITDSPR
974.6B INR 3.7 69.2 47.8 55.4
CN
Kweichow Moutai Co Ltd
SSE:600519
1.8T CNY 10 20.2 14.3 14.3
CN
Wuliangye Yibin Co Ltd
SZSE:000858
475.5B CNY 5.2 14.7 7.8 7.8
UK
Diageo PLC
LSE:DGE
39.6B GBP 2 16.8 9.5 13.3
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
239.1B CNY 6.4 19.4 12.8 12.8
CN
Luzhou Laojiao Co Ltd
SZSE:000568
196.6B CNY 6.4 15 9.5 9.5
FR
Pernod Ricard SA
PAR:RI
21.9B EUR 2 19.9 9.6 11.1
US
Constellation Brands Inc
NYSE:STZ
23.6B USD 2.3 -53.3 8.9 10.1
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
105.1B CNY 5.1 34.2 19.7 19.7
US
Brown-Forman Corp
NYSE:BF.B
12.7B USD 3.2 15 11.5 12.3

See Also

Summary
UNITDSPR intrinsic value, competitors valuation, and company profile.
DCF Valuation
UNITDSPR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UNITDSPR stock valuation using valuation multiples.
Wall Street Estimates
UNITDSPR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UNITDSPR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 284,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.