Visaka Industries Ltd
NSE:VISAKAIND

Watchlist Manager
Visaka Industries Ltd Logo
Visaka Industries Ltd
NSE:VISAKAIND
Watchlist
Price: 64.6 INR 0.84% Market Closed
Market Cap: ₹5.6B

Income Statement

Earnings Waterfall
Visaka Industries Ltd

Income Statement
Visaka Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
139
0
0
0
142
0
0
0
209
0
0
0
211
0
0
0
204
0
0
0
182
0
0
0
170
0
0
0
192
0
0
0
168
0
0
0
118
0
0
0
103
0
0
0
216
0
0
0
364
0
0
0
0
0
0
0
Revenue
7 504
N/A
8 217
+10%
8 674
+6%
9 020
+4%
9 156
+2%
9 196
+0%
9 040
-2%
8 869
-2%
8 921
+1%
9 193
+3%
9 480
+3%
9 742
+3%
10 211
+5%
10 302
+1%
10 129
-2%
10 142
+0%
10 049
-1%
10 235
+2%
10 476
+2%
10 511
+0%
10 556
+0%
9 612
-9%
9 458
-2%
9 688
+2%
10 432
+8%
10 482
+0%
10 982
+5%
10 963
0%
11 364
+4%
11 435
+1%
11 209
-2%
11 224
+0%
10 504
-6%
9 828
-6%
9 806
0%
10 201
+4%
11 465
+12%
12 105
+6%
12 766
+5%
13 498
+6%
14 158
+5%
15 464
+9%
16 187
+5%
16 211
+0%
16 534
+2%
16 219
-2%
15 960
-2%
15 831
-1%
15 266
-4%
15 361
+1%
15 056
-2%
15 135
+1%
15 433
+2%
15 912
+3%
16 078
+1%
16 240
+1%
Gross Profit
Cost of Revenue
(5 100)
(4 772)
(4 941)
(5 096)
(6 150)
(5 518)
(5 590)
(5 591)
(6 405)
(5 701)
(5 613)
(5 587)
(6 703)
(5 729)
(5 665)
(5 770)
(6 600)
(5 949)
(6 013)
(5 929)
(7 017)
(4 883)
(4 711)
(4 641)
(6 404)
(4 906)
(5 228)
(5 248)
(6 813)
(5 632)
(5 517)
(5 597)
(6 373)
(4 703)
(4 548)
(4 665)
(6 378)
(5 369)
(5 739)
(6 228)
(8 243)
(7 652)
(8 253)
(8 324)
(10 829)
(8 841)
(8 815)
(8 731)
(10 253)
(8 457)
(8 282)
(8 418)
(10 371)
(8 615)
(8 589)
(8 558)
Gross Profit
2 404
N/A
3 445
+43%
3 733
+8%
3 923
+5%
3 007
-23%
3 678
+22%
3 450
-6%
3 278
-5%
2 516
-23%
3 492
+39%
3 867
+11%
4 155
+7%
3 509
-16%
4 574
+30%
4 465
-2%
4 372
-2%
3 449
-21%
4 286
+24%
4 463
+4%
4 582
+3%
3 538
-23%
4 729
+34%
4 747
+0%
5 047
+6%
4 029
-20%
5 576
+38%
5 754
+3%
5 715
-1%
4 551
-20%
5 804
+28%
5 692
-2%
5 628
-1%
4 130
-27%
5 124
+24%
5 259
+3%
5 536
+5%
5 088
-8%
6 736
+32%
7 027
+4%
7 270
+3%
5 915
-19%
7 811
+32%
7 934
+2%
7 888
-1%
5 705
-28%
7 378
+29%
7 145
-3%
7 099
-1%
5 013
-29%
6 904
+38%
6 774
-2%
6 716
-1%
5 062
-25%
7 296
+44%
7 489
+3%
7 681
+3%
Operating Income
Operating Expenses
(1 765)
(2 627)
(2 812)
(2 961)
(2 099)
(3 017)
(2 932)
(2 897)
(2 121)
(3 184)
(3 473)
(3 692)
(2 925)
(3 987)
(3 914)
(3 803)
(2 821)
(3 679)
(3 716)
(3 777)
(2 580)
(3 803)
(3 770)
(3 947)
(2 851)
(4 354)
(4 545)
(4 609)
(3 500)
(4 788)
(4 828)
(4 805)
(3 424)
(4 339)
(4 250)
(4 323)
(3 557)
(5 127)
(5 398)
(5 636)
(4 299)
(6 226)
(6 554)
(6 704)
(4 826)
(6 789)
(6 679)
(6 769)
(4 725)
(6 611)
(6 601)
(6 581)
(4 721)
(6 832)
(6 945)
(6 998)
Selling, General & Administrative
(1 330)
(455)
(466)
(475)
(1 600)
(476)
(487)
(507)
(1 574)
(539)
(559)
(571)
(2 173)
(608)
(627)
(659)
(2 132)
(696)
(712)
(722)
(1 922)
(806)
(845)
(898)
(2 132)
(970)
(988)
(1 019)
(2 769)
(1 083)
(1 143)
(1 169)
(2 686)
(1 145)
(1 157)
(1 155)
(2 851)
(1 262)
(1 279)
(1 316)
(3 505)
(1 347)
(1 365)
(1 361)
(3 843)
(1 362)
(1 346)
(1 374)
(3 632)
(1 303)
(1 312)
(1 340)
(3 600)
(1 400)
(1 429)
(1 398)
Depreciation & Amortization
(176)
(185)
(192)
(199)
(196)
(195)
(197)
(209)
(225)
(312)
(362)
(398)
(431)
(390)
(384)
(375)
(363)
(350)
(335)
(333)
(341)
(350)
(355)
(354)
(348)
(344)
(342)
(345)
(354)
(376)
(393)
(404)
(410)
(399)
(398)
(399)
(400)
(393)
(382)
(370)
(376)
(400)
(436)
(476)
(502)
(523)
(533)
(553)
(589)
(617)
(642)
(653)
(646)
(643)
(644)
(647)
Other Operating Expenses
(258)
(1 987)
(2 154)
(2 287)
(304)
(2 346)
(2 248)
(2 180)
(323)
(2 332)
(2 551)
(2 724)
(322)
(2 989)
(2 903)
(2 769)
(325)
(2 634)
(2 669)
(2 722)
(317)
(2 647)
(2 570)
(2 694)
(371)
(3 039)
(3 215)
(3 245)
(377)
(3 329)
(3 293)
(3 233)
(327)
(2 795)
(2 695)
(2 770)
(307)
(3 472)
(3 737)
(3 949)
(418)
(4 479)
(4 754)
(4 866)
(480)
(4 904)
(4 801)
(4 842)
(503)
(4 690)
(4 647)
(4 588)
(474)
(4 790)
(4 873)
(4 953)
Operating Income
640
N/A
818
+28%
921
+13%
963
+5%
907
-6%
662
-27%
518
-22%
381
-26%
395
+4%
308
-22%
394
+28%
463
+17%
583
+26%
587
+1%
551
-6%
570
+3%
628
+10%
607
-3%
746
+23%
805
+8%
959
+19%
926
-3%
977
+5%
1 101
+13%
1 177
+7%
1 223
+4%
1 209
-1%
1 106
-9%
1 051
-5%
1 015
-3%
864
-15%
823
-5%
707
-14%
785
+11%
1 009
+29%
1 213
+20%
1 531
+26%
1 609
+5%
1 629
+1%
1 634
+0%
1 616
-1%
1 586
-2%
1 380
-13%
1 184
-14%
879
-26%
589
-33%
466
-21%
330
-29%
288
-13%
293
+2%
174
-41%
136
-22%
341
+152%
464
+36%
544
+17%
683
+26%
Pre-Tax Income
Interest Income Expense
(161)
(138)
(131)
(140)
(166)
(167)
(184)
(200)
(239)
(221)
(223)
(219)
(244)
(226)
(234)
(232)
(228)
(210)
(200)
(194)
(199)
(184)
(186)
(183)
(184)
(195)
(198)
(201)
(148)
(192)
(189)
(181)
(181)
(170)
(159)
(144)
(81)
(122)
(116)
(113)
(65)
(113)
(128)
(174)
(132)
(277)
(320)
(354)
(307)
(393)
(423)
(431)
(387)
(423)
(391)
(362)
Non-Reccuring Items
0
0
0
0
(1)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
(101)
0
0
0
(1)
0
0
0
0
0
0
0
4
0
0
0
6
0
0
0
3
0
0
(32)
(28)
(32)
(32)
0
4
0
0
0
9
0
0
0
Gain/Loss on Disposition of Assets
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
(3)
0
0
0
2
0
0
0
1
0
0
0
3
0
0
0
(19)
0
0
0
0
0
0
0
(16)
367
367
0
Total Other Income
35
47
38
24
8
11
16
16
35
56
55
56
(1)
29
28
25
4
42
48
53
34
45
45
44
18
99
109
112
103
66
67
67
39
67
71
78
35
91
88
97
48
105
106
100
35
100
102
101
45
103
98
92
32
79
73
443
Pre-Tax Income
512
N/A
728
+42%
828
+14%
847
+2%
746
-12%
506
-32%
350
-31%
197
-44%
188
-4%
144
-23%
226
+57%
300
+32%
332
+11%
389
+17%
345
-12%
363
+5%
404
+11%
439
+9%
594
+35%
664
+12%
692
+4%
787
+14%
836
+6%
962
+15%
1 016
+6%
1 127
+11%
1 119
-1%
1 017
-9%
1 003
-1%
890
-11%
741
-17%
709
-4%
571
-20%
682
+19%
921
+35%
1 148
+25%
1 493
+30%
1 579
+6%
1 601
+1%
1 618
+1%
1 606
-1%
1 577
-2%
1 358
-14%
1 078
-21%
736
-32%
381
-48%
216
-43%
77
-64%
30
-61%
3
-89%
(151)
N/A
(204)
-35%
(20)
+90%
488
N/A
593
+22%
764
+29%
Net Income
Tax Provision
(169)
(239)
(271)
(277)
(239)
(165)
(114)
(64)
(68)
(50)
(79)
(103)
(120)
(153)
(137)
(147)
(159)
(164)
(229)
(252)
(264)
(297)
(302)
(344)
(351)
(388)
(382)
(332)
(329)
(289)
(147)
(145)
(78)
(76)
(224)
(281)
(386)
(410)
(416)
(424)
(423)
(416)
(361)
(287)
(200)
(110)
(70)
(37)
(21)
(15)
25
40
(10)
(96)
(123)
(165)
Income from Continuing Operations
343
489
557
570
507
342
236
132
120
95
147
197
212
237
207
216
244
275
365
413
428
491
534
618
666
739
737
686
674
602
594
565
493
606
697
866
1 106
1 169
1 185
1 194
1 183
1 162
997
791
536
270
146
40
9
(11)
(126)
(164)
(30)
392
470
599
Net Income (Common)
343
N/A
489
+43%
557
+14%
570
+2%
507
-11%
342
-33%
236
-31%
132
-44%
120
-9%
95
-21%
147
+56%
197
+34%
212
+8%
237
+12%
207
-12%
216
+4%
244
+13%
275
+13%
365
+33%
413
+13%
428
+4%
491
+15%
534
+9%
618
+16%
666
+8%
739
+11%
737
0%
686
-7%
674
-2%
602
-11%
594
-1%
565
-5%
493
-13%
606
+23%
697
+15%
866
+24%
1 106
+28%
1 169
+6%
1 185
+1%
1 194
+1%
1 183
-1%
1 162
-2%
997
-14%
791
-21%
536
-32%
270
-50%
146
-46%
40
-72%
9
-79%
(11)
N/A
(126)
-1 018%
(164)
-30%
(30)
+82%
392
N/A
470
+20%
599
+27%
EPS (Diluted)
4.34
N/A
6.15
+42%
7.02
+14%
7.18
+2%
6.41
-11%
4.31
-33%
2.97
-31%
1.67
-44%
1.51
-10%
1.19
-21%
1.86
+56%
2.48
+33%
2.67
+8%
2.97
+11%
2.6
-12%
2.71
+4%
3.08
+14%
3.46
+12%
4.59
+33%
5.19
+13%
5.41
+4%
6.17
+14%
6.72
+9%
7.78
+16%
8.43
+8%
9.31
+10%
9.29
0%
8.63
-7%
8.53
-1%
7.58
-11%
7.48
-1%
7.11
-5%
6.24
-12%
7.62
+22%
8.6
+13%
10.48
+22%
13.48
+29%
13.78
+2%
13.91
+1%
14.08
+1%
13.91
-1%
13.45
-3%
11.54
-14%
9.17
-21%
6.2
-32%
3.12
-50%
1.68
-46%
0.46
-73%
0.1
-78%
-0.14
N/A
-1.47
-950%
-1.91
-30%
-0.35
+82%
4.54
N/A
5.45
+20%
6.85
+26%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett