Zomato Ltd
NSE:ZOMATO
Balance Sheet
Balance Sheet Decomposition
Zomato Ltd
Current Assets | 66.2B |
Cash & Short-Term Investments | 56.6B |
Receivables | 5.6B |
Other Current Assets | 4B |
Non-Current Assets | 154.9B |
Long-Term Investments | 89.5B |
PP&E | 7B |
Intangibles | 55.8B |
Other Non-Current Assets | 2.5B |
Current Liabilities | 16.9B |
Accounts Payable | 7.9B |
Other Current Liabilities | 9B |
Non-Current Liabilities | 6.8B |
Long-Term Debt | 3.9B |
Other Non-Current Liabilities | 2.9B |
Balance Sheet
Zomato Ltd
Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
1 004
|
2 124
|
1 672
|
3 065
|
3 923
|
2 181
|
|
Cash |
1 003
|
1 974
|
1 672
|
2 904
|
3 678
|
2 128
|
|
Cash Equivalents |
1
|
150
|
0
|
162
|
245
|
53
|
|
Short-Term Investments |
9 275
|
21 693
|
5 166
|
33 990
|
63 083
|
92 040
|
|
Total Receivables |
653
|
4 650
|
2 651
|
1 995
|
7 063
|
9 462
|
|
Accounts Receivables |
265
|
707
|
1 231
|
1 299
|
1 599
|
4 569
|
|
Other Receivables |
388
|
3 943
|
1 420
|
696
|
5 464
|
4 893
|
|
Inventory |
0
|
21
|
37
|
815
|
584
|
1 337
|
|
Other Current Assets |
168
|
1 230
|
3 107
|
1 640
|
797
|
3 290
|
|
Total Current Assets |
11 099
|
29 718
|
12 634
|
41 505
|
75 450
|
108 310
|
|
PP&E Net |
242
|
1 325
|
1 034
|
838
|
1 157
|
6 432
|
|
PP&E Gross |
242
|
1 325
|
1 034
|
838
|
1 157
|
6 432
|
|
Accumulated Depreciation |
454
|
560
|
739
|
904
|
884
|
1 543
|
|
Intangible Assets |
608
|
694
|
2 788
|
2 075
|
799
|
9 905
|
|
Goodwill |
1 061
|
1 885
|
12 093
|
12 478
|
12 093
|
47 166
|
|
Note Receivable |
114
|
287
|
297
|
54
|
2 187
|
1 787
|
|
Long-Term Investments |
96
|
73
|
0
|
0
|
30 860
|
22 796
|
|
Other Long-Term Assets |
525
|
152
|
158
|
30 085
|
50 724
|
19 591
|
|
Other Assets |
1 061
|
1 885
|
12 093
|
12 478
|
12 093
|
47 166
|
|
Total Assets |
13 745
N/A
|
34 134
+148%
|
29 004
-15%
|
87 035
+200%
|
173 270
+99%
|
215 987
+25%
|
|
Liabilities | |||||||
Accounts Payable |
674
|
3 762
|
2 687
|
2 972
|
4 288
|
6 798
|
|
Accrued Liabilities |
0
|
12
|
45
|
128
|
1 014
|
1 529
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
182
|
286
|
153
|
196
|
193
|
1 500
|
|
Other Current Liabilities |
510
|
3 001
|
4 323
|
1 882
|
1 620
|
4 583
|
|
Total Current Liabilities |
1 366
|
7 061
|
7 208
|
5 177
|
7 115
|
14 410
|
|
Long-Term Debt |
118
|
756
|
579
|
530
|
510
|
3 566
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2 495
|
|
Minority Interest |
84
|
314
|
65
|
57
|
66
|
66
|
|
Other Liabilities |
72
|
632
|
14 184
|
398
|
656
|
984
|
|
Total Liabilities |
1 640
N/A
|
8 135
+396%
|
21 906
+169%
|
6 048
-72%
|
8 215
+36%
|
21 389
+160%
|
|
Equity | |||||||
Common Stock |
1 744
|
2 438
|
2 524
|
4 550
|
7 643
|
8 364
|
|
Retained Earnings |
12 169
|
20 873
|
43 932
|
52 435
|
56 007
|
62 127
|
|
Additional Paid In Capital |
22 423
|
44 352
|
48 163
|
128 563
|
212 919
|
247 129
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
229
|
190
|
|
Other Equity |
107
|
82
|
342
|
310
|
271
|
1 042
|
|
Total Equity |
12 105
N/A
|
25 999
+115%
|
7 098
-73%
|
80 987
+1 041%
|
165 055
+104%
|
194 598
+18%
|
|
Total Liabilities & Equity |
13 745
N/A
|
34 134
+148%
|
29 004
-15%
|
87 035
+200%
|
173 270
+99%
|
215 987
+25%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
7 845
|
7 845
|
7 845
|
7 845
|
7 643
|
8 364
|