First Time Loading...
e

eMagin Corp
NYSE-MKT:EMAN

Watchlist Manager
eMagin Corp
NYSE-MKT:EMAN
Watchlist
Price: 2.07 USD 2.99% Market Closed
Updated: May 13, 2024
Section:
 

Intrinsic Value

eMagin Corp. engages in the design, development, manufacture, and marketing of organic light emitting diode (OLED) miniature displays and related products. [ Read More ]

There is not enough data to reliably calculate the intrinsic value of EMAN.

Key Points:
EMAN Intrinsic Value
Base Case
Not Available
e
Base Case Scenario
What is intrinsic value?

Fundamental Analysis

Beta
Ask me anything about
eMagin Corp

What unique competitive advantages
does eMagin Corp hold over its rivals?

What risks and challenges
does eMagin Corp face in the near future?

Provide an overview of the primary business activities
of eMagin Corp.

What are the Revenue projections
for eMagin Corp?

Provide an overview of the primary business activities
of eMagin Corp.

What unique competitive advantages
does eMagin Corp hold over its rivals?

What risks and challenges
does eMagin Corp face in the near future?

Has there been any significant insider trading activity
in eMagin Corp recently?

Summarize the latest earnings call
of eMagin Corp.

Show all valuation multiples
for eMagin Corp.

Provide P/S
for eMagin Corp.

Provide P/E
for eMagin Corp.

Provide P/OCF
for eMagin Corp.

Provide P/FCFE
for eMagin Corp.

Provide P/B
for eMagin Corp.

Provide EV/S
for eMagin Corp.

Provide EV/GP
for eMagin Corp.

Provide EV/EBITDA
for eMagin Corp.

Provide EV/EBIT
for eMagin Corp.

Provide EV/OCF
for eMagin Corp.

Provide EV/FCFF
for eMagin Corp.

Provide EV/IC
for eMagin Corp.

Show me price targets
for eMagin Corp made by professional analysts.

What are the Revenue projections
for eMagin Corp?

How accurate were the past Revenue estimates
for eMagin Corp?

What are the Net Income projections
for eMagin Corp?

How accurate were the past Net Income estimates
for eMagin Corp?

What are the EPS projections
for eMagin Corp?

How accurate were the past EPS estimates
for eMagin Corp?

What are the EBIT projections
for eMagin Corp?

How accurate were the past EBIT estimates
for eMagin Corp?

Compare the revenue forecasts
for eMagin Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of eMagin Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of eMagin Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of eMagin Corp compared to its peers.

Compare the P/E ratios
of eMagin Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing eMagin Corp with its peers.

Analyze the financial leverage
of eMagin Corp compared to its main competitors.

Show all profitability ratios
for eMagin Corp.

Provide ROE
for eMagin Corp.

Provide ROA
for eMagin Corp.

Provide ROIC
for eMagin Corp.

Provide ROCE
for eMagin Corp.

Provide Gross Margin
for eMagin Corp.

Provide Operating Margin
for eMagin Corp.

Provide Net Margin
for eMagin Corp.

Provide FCF Margin
for eMagin Corp.

Show all solvency ratios
for eMagin Corp.

Provide D/E Ratio
for eMagin Corp.

Provide D/A Ratio
for eMagin Corp.

Provide Interest Coverage Ratio
for eMagin Corp.

Provide Altman Z-Score Ratio
for eMagin Corp.

Provide Quick Ratio
for eMagin Corp.

Provide Current Ratio
for eMagin Corp.

Provide Cash Ratio
for eMagin Corp.

What is the historical Revenue growth
over the last 5 years for eMagin Corp?

What is the historical Net Income growth
over the last 5 years for eMagin Corp?

What is the current Free Cash Flow
of eMagin Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for eMagin Corp.

Popular Strategic Analysis Valuation Future Outlook Peer Analysis Profitability Solvency Financials
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM
Revenue
Operating Income
Net Income
Operating Cash Flow
Investing Cash Flow
Financing Cash Flow

Balance Sheet Decomposition
eMagin Corp

73.2m
Assets
61.5m
Liabilities
73.2m
Assets
61.5m
Liabilities
Current Assets 20.6m
Cash & Short-Term Investments 3.3m
Receivables 7.1m
Other Current Assets 10.3m
Non-Current Assets 52.6m
PP&E 52.5m
Intangibles 25k
Current Liabilities 10m
Accounts Payable 2.6m
Accrued Liabilities 5.5m
Other Current Liabilities 1.8m
Non-Current Liabilities 51.5m
Long-Term Debt 18.5m
Other Non-Current Liabilities 33m
Efficiency

Earnings Waterfall
eMagin Corp

Revenue
27.6m USD
Cost of Revenue
-20.3m USD
Gross Profit
7.2m USD
Operating Expenses
-20.9m USD
Operating Income
-13.7m USD
Other Expenses
361k USD
Net Income
-13.3m USD
Gross Margin
Operating Margin
Net Margin
FCF Margin
ROE
ROA
ROIC
ROCE

Free Cash Flow Analysis
eMagin Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

EMAN Profitability Score
Profitability Due Diligence

eMagin Corp's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Gross Profit
ROIC is Increasing
Positive 1-Year Revenue Growth
23/100
Profitability
Score

eMagin Corp's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

EMAN Solvency Score
Solvency Due Diligence

eMagin Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
25/100
Solvency
Score

eMagin Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMAN Price Targets Summary
eMagin Corp

Wall Street analysts forecast EMAN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EMAN is 3 USD .

EMAN Lowest Forecast
Wall Street Target
Not Available
EMAN Average Forecast
Wall Street Target
3 USD
45% Upside
EMAN Highest Forecast
Wall Street Target
Not Available
Lowest
Price Target
Not Available
Average
Price Target
3 USD
45% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

EMAN Insider Trading
Buy and sell transactions by insiders

Summary Transactions
Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

EMAN Price
eMagin Corp

1M 1M
-
6M 6M
-
1Y 1Y
+22%
3Y 3Y
+1%
5Y 5Y
+306%
10Y 10Y
-27%
Annual Price Range
2.07
52w Low
1.7
52w High
2.07
Price Metrics
Average Annual Return 108.51%
Standard Deviation of Annual Returns 227.56%
Max Drawdown -89%
Shares Statistics
Market Capitalization 172.2m USD
Shares Outstanding 83 187 904
Percentage of Shares Shorted 2%

EMAN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

eMagin Corp

Country

United States of America

Industry

Semiconductors

Market Cap

172.2m USD

Dividend Yield

0%

Description

eMagin Corp. engages in the design, development, manufacture, and marketing of organic light emitting diode (OLED) miniature displays and related products. The company is headquartered in Hopewell Junction, New York and currently employs 103 full-time employees. The firm's virtual imaging products integrate OLED technology with silicon chips to produce microdisplays, which when viewed through a magnifier, create virtual images that appear comparable in size to that of a computer monitor or a large-screen television. The Company’s products include 2K display, WUXGA, SXGA120, SXGA096, DSVGA, SVGA+ and VGA. The firm provide design reference kits, which include a microdisplay and associated electronics, to help original equipment manufacturer (OEM) evaluate microdisplay products and to assist to build and test new products incorporating its microdisplays. The firm also provides license-free source code for these kits (Firmware and FPGA Verilog) to enable customer to accelerate their time to market.

Contact

NEW YORK
Hopewell Junction
700 South Drive, Suite 201
+18458387900.0
http://www.emagin.com/

IPO

1999-10-15

Employees

103

Officers

CEO & Director
Mr. Andrew G. Sculley Jr.
Chief Financial Officer
Mr. Mark A. Koch
Chief Operating Officer
Dr. Amalkumar Ghosh
Sr. VP of Product Devel.
Mr. Olivier Prache
Sr. VP of Operations
Mr. Joseph Saltarelli

See Also

Summary
EMAN intrinsic value, competitors valuation, and company profile.
DCF Valuation
EMAN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EMAN stock valuation using valuation multiples.
Wall Street Estimates
EMAN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EMAN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.