Mynd.ai Inc
NYSE-MKT:MYND
Intrinsic Value
Mynd.ai Inc is a CN-based company operating in Diversified Consumer Services industry. [ Read More ]
The intrinsic value of one MYND stock under the Base Case scenario is 2.21 USD. Compared to the current market price of 2.46 USD, Mynd.ai Inc is Overvalued by 10%.
Valuation Backtest
Mynd.ai Inc
Run backtest to discover the historical profit from buying and selling MYND stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Mynd.ai Inc
Current Assets | 34.4m |
Cash & Short-Term Investments | 19.8m |
Receivables | 1.6m |
Other Current Assets | 13m |
Non-Current Assets | 35.7m |
PP&E | 9.6m |
Intangibles | 5.6m |
Other Non-Current Assets | 20.5m |
Current Liabilities | 29m |
Accrued Liabilities | 8.2m |
Other Current Liabilities | 20.8m |
Non-Current Liabilities | 20.3m |
Other Non-Current Liabilities | 20.3m |
Earnings Waterfall
Mynd.ai Inc
Revenue
|
68m
USD
|
Cost of Revenue
|
-60.9m
USD
|
Gross Profit
|
7.2m
USD
|
Operating Expenses
|
-45.1m
USD
|
Operating Income
|
-37.9m
USD
|
Other Expenses
|
-7.9m
USD
|
Net Income
|
-45.8m
USD
|
Free Cash Flow Analysis
Mynd.ai Inc
MYND Profitability Score
Profitability Due Diligence
Mynd.ai Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Score
Mynd.ai Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
MYND Solvency Score
Solvency Due Diligence
Mynd.ai Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Mynd.ai Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MYND Price Targets Summary
Mynd.ai Inc
According to Wall Street analysts, the average 1-year price target for MYND is 4.75 USD .
Ownership
MYND Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
MYND Price
Mynd.ai Inc
Average Annual Return | -56.48% |
Standard Deviation of Annual Returns | 33.07% |
Max Drawdown | -99% |
Market Capitalization | 111.9m USD |
Shares Outstanding | 45 485 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Mynd.ai Inc is a CN-based company operating in Diversified Consumer Services industry. The company is headquartered in Beijing, Beijing and currently employs 1,143 full-time employees. The company went IPO on 2017-09-27. Mynd.ai Inc, formerly Gravitas Education Holdings Inc, is a China-based holding company principally engaged in early childhood education. The firm's services and products include kindergarten services, play and learning center services, student care services, and at-home education products and services. The firm is also engaged in curriculum development, educational products sales, and provides kindergarten operation solutions, training and other consulting services. The firm directly operates and franchises play and learning centers, kindergartens and student care centers across the country and abroad. The firm mainly conducts its businesses in domestic and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one MYND stock under the Base Case scenario is 2.21 USD.
Compared to the current market price of 2.46 USD, Mynd.ai Inc is Overvalued by 10%.