First Time Loading...

Mynd.ai Inc
NYSE-MKT:MYND

Watchlist Manager
Mynd.ai Inc Logo
Mynd.ai Inc
NYSE-MKT:MYND
Watchlist
Price: 2.46 USD 3.8% Market Closed
Updated: May 9, 2024

Intrinsic Value

Mynd.ai Inc is a CN-based company operating in Diversified Consumer Services industry. [ Read More ]

The intrinsic value of one MYND stock under the Base Case scenario is 2.21 USD. Compared to the current market price of 2.46 USD, Mynd.ai Inc is Overvalued by 10%.

Key Points:
MYND Intrinsic Value
Base Case
2.21 USD
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mynd.ai Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MYND stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mynd.ai Inc

Provide an overview of the primary business activities
of Mynd.ai Inc.

What unique competitive advantages
does Mynd.ai Inc hold over its rivals?

What risks and challenges
does Mynd.ai Inc face in the near future?

Has there been any significant insider trading activity
in Mynd.ai Inc recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mynd.ai Inc.

Provide P/S
for Mynd.ai Inc.

Provide P/E
for Mynd.ai Inc.

Provide P/OCF
for Mynd.ai Inc.

Provide P/FCFE
for Mynd.ai Inc.

Provide P/B
for Mynd.ai Inc.

Provide EV/S
for Mynd.ai Inc.

Provide EV/GP
for Mynd.ai Inc.

Provide EV/EBITDA
for Mynd.ai Inc.

Provide EV/EBIT
for Mynd.ai Inc.

Provide EV/OCF
for Mynd.ai Inc.

Provide EV/FCFF
for Mynd.ai Inc.

Provide EV/IC
for Mynd.ai Inc.

Show me price targets
for Mynd.ai Inc made by professional analysts.

What are the Revenue projections
for Mynd.ai Inc?

How accurate were the past Revenue estimates
for Mynd.ai Inc?

What are the Net Income projections
for Mynd.ai Inc?

How accurate were the past Net Income estimates
for Mynd.ai Inc?

What are the EPS projections
for Mynd.ai Inc?

How accurate were the past EPS estimates
for Mynd.ai Inc?

What are the EBIT projections
for Mynd.ai Inc?

How accurate were the past EBIT estimates
for Mynd.ai Inc?

Compare the revenue forecasts
for Mynd.ai Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mynd.ai Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mynd.ai Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mynd.ai Inc compared to its peers.

Compare the P/E ratios
of Mynd.ai Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Mynd.ai Inc with its peers.

Analyze the financial leverage
of Mynd.ai Inc compared to its main competitors.

Show all profitability ratios
for Mynd.ai Inc.

Provide ROE
for Mynd.ai Inc.

Provide ROA
for Mynd.ai Inc.

Provide ROIC
for Mynd.ai Inc.

Provide ROCE
for Mynd.ai Inc.

Provide Gross Margin
for Mynd.ai Inc.

Provide Operating Margin
for Mynd.ai Inc.

Provide Net Margin
for Mynd.ai Inc.

Provide FCF Margin
for Mynd.ai Inc.

Show all solvency ratios
for Mynd.ai Inc.

Provide D/E Ratio
for Mynd.ai Inc.

Provide D/A Ratio
for Mynd.ai Inc.

Provide Interest Coverage Ratio
for Mynd.ai Inc.

Provide Altman Z-Score Ratio
for Mynd.ai Inc.

Provide Quick Ratio
for Mynd.ai Inc.

Provide Current Ratio
for Mynd.ai Inc.

Provide Cash Ratio
for Mynd.ai Inc.

What is the historical Revenue growth
over the last 5 years for Mynd.ai Inc?

What is the historical Net Income growth
over the last 5 years for Mynd.ai Inc?

What is the current Free Cash Flow
of Mynd.ai Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mynd.ai Inc.

Financials

Balance Sheet Decomposition
Mynd.ai Inc

Current Assets 34.4m
Cash & Short-Term Investments 19.8m
Receivables 1.6m
Other Current Assets 13m
Non-Current Assets 35.7m
PP&E 9.6m
Intangibles 5.6m
Other Non-Current Assets 20.5m
Current Liabilities 29m
Accrued Liabilities 8.2m
Other Current Liabilities 20.8m
Non-Current Liabilities 20.3m
Other Non-Current Liabilities 20.3m
Efficiency

Earnings Waterfall
Mynd.ai Inc

Revenue
68m USD
Cost of Revenue
-60.9m USD
Gross Profit
7.2m USD
Operating Expenses
-45.1m USD
Operating Income
-37.9m USD
Other Expenses
-7.9m USD
Net Income
-45.8m USD

Free Cash Flow Analysis
Mynd.ai Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MYND Profitability Score
Profitability Due Diligence

Mynd.ai Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Declining ROE
26/100
Profitability
Score

Mynd.ai Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

MYND Solvency Score
Solvency Due Diligence

Mynd.ai Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
49/100
Solvency
Score

Mynd.ai Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MYND Price Targets Summary
Mynd.ai Inc

Wall Street analysts forecast MYND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MYND is 4.75 USD .

Lowest
Price Target
Not Available
Average
Price Target
4.75 USD
93% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

MYND Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

MYND Price
Mynd.ai Inc

1M 1M
-41%
6M 6M
-58%
1Y 1Y
-47%
3Y 3Y
-85%
5Y 5Y
-99%
10Y 10Y
-100%
Annual Price Range
2.46
52w Low
2.24
52w High
7.6051
Price Metrics
Average Annual Return -56.48%
Standard Deviation of Annual Returns 33.07%
Max Drawdown -99%
Shares Statistics
Market Capitalization 111.9m USD
Shares Outstanding 45 485 000
Percentage of Shares Shorted
N/A

MYND Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mynd.ai Inc Logo
Mynd.ai Inc

Country

China

Industry

Diversified Consumer Services

Market Cap

111.9m USD

Dividend Yield

123.29%

Description

Mynd.ai Inc is a CN-based company operating in Diversified Consumer Services industry. The company is headquartered in Beijing, Beijing and currently employs 1,143 full-time employees. The company went IPO on 2017-09-27. Mynd.ai Inc, formerly Gravitas Education Holdings Inc, is a China-based holding company principally engaged in early childhood education. The firm's services and products include kindergarten services, play and learning center services, student care services, and at-home education products and services. The firm is also engaged in curriculum development, educational products sales, and provides kindergarten operation solutions, training and other consulting services. The firm directly operates and franchises play and learning centers, kindergartens and student care centers across the country and abroad. The firm mainly conducts its businesses in domestic and overseas markets.

Contact

BEIJING
Beijing
4/F,29 Building, Fangguyuan Section 1, Fangzhuang, Fengtai District
+861087675611
https://ir.geh.com.cn/

IPO

2017-09-27

Employees

1 143

Officers

Co-Founder, CEO & Executive Director
Ms. Yanlai Shi
Co-Founder & Honorary Chairman
Mr. Chimin Cao
Chief Financial Officer
Mr. Siyuan Wang
Manager of Investor Relations
Serena Xue

See Also

Discover More
What is the Intrinsic Value of one MYND stock?

The intrinsic value of one MYND stock under the Base Case scenario is 2.21 USD.

Is MYND stock undervalued or overvalued?

Compared to the current market price of 2.46 USD, Mynd.ai Inc is Overvalued by 10%.