First Time Loading...

Myomo Inc
NYSE-MKT:MYO

Watchlist Manager
Myomo Inc Logo
Myomo Inc
NYSE-MKT:MYO
Watchlist
Price: 3.41 USD -1.73% Market Closed
Updated: Jun 1, 2024

Intrinsic Value

MYO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Myomo, Inc. is a medical robotics company that develops, designs, and produces myoelectric orthotics for people with neuromuscular disorders. [ Read More ]

The intrinsic value of one MYO stock under the Base Case scenario is 2.07 USD. Compared to the current market price of 3.41 USD, Myomo Inc is Overvalued by 39%.

Key Points:
MYO Intrinsic Value
Base Case
2.07 USD
Overvaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Myomo Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MYO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
Myomo Inc

Provide an overview of the primary business activities
of Myomo Inc.

What unique competitive advantages
does Myomo Inc hold over its rivals?

What risks and challenges
does Myomo Inc face in the near future?

Has there been any significant insider trading activity
in Myomo Inc recently?

Summarize the latest earnings call
of Myomo Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Myomo Inc.

Provide P/S
for Myomo Inc.

Provide P/E
for Myomo Inc.

Provide P/OCF
for Myomo Inc.

Provide P/FCFE
for Myomo Inc.

Provide P/B
for Myomo Inc.

Provide EV/S
for Myomo Inc.

Provide EV/GP
for Myomo Inc.

Provide EV/EBITDA
for Myomo Inc.

Provide EV/EBIT
for Myomo Inc.

Provide EV/OCF
for Myomo Inc.

Provide EV/FCFF
for Myomo Inc.

Provide EV/IC
for Myomo Inc.

Show me price targets
for Myomo Inc made by professional analysts.

What are the Revenue projections
for Myomo Inc?

How accurate were the past Revenue estimates
for Myomo Inc?

What are the Net Income projections
for Myomo Inc?

How accurate were the past Net Income estimates
for Myomo Inc?

What are the EPS projections
for Myomo Inc?

How accurate were the past EPS estimates
for Myomo Inc?

What are the EBIT projections
for Myomo Inc?

How accurate were the past EBIT estimates
for Myomo Inc?

Compare the revenue forecasts
for Myomo Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Myomo Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Myomo Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Myomo Inc compared to its peers.

Compare the P/E ratios
of Myomo Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Myomo Inc with its peers.

Analyze the financial leverage
of Myomo Inc compared to its main competitors.

Show all profitability ratios
for Myomo Inc.

Provide ROE
for Myomo Inc.

Provide ROA
for Myomo Inc.

Provide ROIC
for Myomo Inc.

Provide ROCE
for Myomo Inc.

Provide Gross Margin
for Myomo Inc.

Provide Operating Margin
for Myomo Inc.

Provide Net Margin
for Myomo Inc.

Provide FCF Margin
for Myomo Inc.

Show all solvency ratios
for Myomo Inc.

Provide D/E Ratio
for Myomo Inc.

Provide D/A Ratio
for Myomo Inc.

Provide Interest Coverage Ratio
for Myomo Inc.

Provide Altman Z-Score Ratio
for Myomo Inc.

Provide Quick Ratio
for Myomo Inc.

Provide Current Ratio
for Myomo Inc.

Provide Cash Ratio
for Myomo Inc.

What is the historical Revenue growth
over the last 5 years for Myomo Inc?

What is the historical Net Income growth
over the last 5 years for Myomo Inc?

What is the current Free Cash Flow
of Myomo Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Myomo Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Myomo Inc

Current Assets 13.7m
Cash & Short-Term Investments 8.9m
Receivables 2.4m
Other Current Assets 2.4m
Non-Current Assets 930.6k
PP&E 839.4k
Other Non-Current Assets 91.2k
Current Liabilities 5.5m
Accounts Payable 1.1m
Accrued Liabilities 4.3m
Other Current Liabilities 105k
Non-Current Liabilities 115.2k
Other Non-Current Liabilities 115.2k
Efficiency

Earnings Waterfall
Myomo Inc

Revenue
19.5m USD
Cost of Revenue
-6.4m USD
Gross Profit
13.2m USD
Operating Expenses
-22.6m USD
Operating Income
-9.4m USD
Other Expenses
110.4k USD
Net Income
-9.3m USD

Free Cash Flow Analysis
Myomo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MYO Profitability Score
Profitability Due Diligence

Myomo Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
ROIC is Increasing
29/100
Profitability
Score

Myomo Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

MYO Solvency Score
Solvency Due Diligence

Myomo Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
54/100
Solvency
Score

Myomo Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MYO Price Targets Summary
Myomo Inc

Wall Street analysts forecast MYO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MYO is 5.76 USD with a low forecast of 2.27 USD and a high forecast of 8.66 USD.

Lowest
Price Target
2.27 USD
33% Downside
Average
Price Target
5.76 USD
69% Upside
Highest
Price Target
8.66 USD
154% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

MYO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

MYO Price
Myomo Inc

1M 1M
-3%
6M 6M
+2%
1Y 1Y
+520%
3Y 3Y
-68%
5Y 5Y
-87%
10Y 10Y
-98%
Annual Price Range
3.41
52w Low
0.461
52w High
5.35
Price Metrics
Average Annual Return -42.46%
Standard Deviation of Annual Returns 46.86%
Max Drawdown -99%
Shares Statistics
Market Capitalization 92.5m USD
Shares Outstanding 28 800 000
Percentage of Shares Shorted 2.3%

MYO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Myomo Inc Logo
Myomo Inc

Country

United States of America

Industry

Health Care

Market Cap

92.5m USD

Dividend Yield

0%

Description

Myomo, Inc. is a medical robotics company that develops, designs, and produces myoelectric orthotics for people with neuromuscular disorders. The company is headquartered in Boston, Massachusetts and currently employs 100 full-time employees. The company went IPO on 2017-06-12. The firm offers functional improvement for those with neuromuscular disorders and upper limb paralysis. The firm develops and markets the MyoPro product line. The MyoPro is a myoelectric-controlled upper limb brace (orthosis). The orthosis is a rigid brace used for the purpose of supporting a patient’s weak or paralyzed arm to enable and help improve functional activities of daily living (ADLs), in the home and community. The MyoPro can enable individuals to self-initiate and control movements of a partially paralyzed or weakened limb using their own muscle signals. The Company’s products are designed to help improve function in adults and adolescents with neuromuscular conditions due to brachial plexus injury, stroke, traumatic brain injury, spinal cord injury and other neurological disorders. The company primarily provides devices directly to patients and bills their insurance companies.

Contact

MASSACHUSETTS
Boston
137 Portland Street, 4th Floor
+16179969058
https://myomo.com/

IPO

2017-06-12

Employees

100

Officers

Chairman, President & CEO
Mr. Paul R. Gudonis
Chief Financial Officer
Mr. David A. Henry
Chief Medical Officer
Dr. Harry Kovelman M.D.
Global Director of Operations
Colin Anderson
Director of Marketing
Mr. Joseph Chicoskie
Senior Director of Human Resources
Ms. Galina Shtivelman
Show More
Chief Commercial Officer
Mr. Micah J. Mitchell
Show Less

See Also

Discover More
What is the Intrinsic Value of one MYO stock?

The intrinsic value of one MYO stock under the Base Case scenario is 2.07 USD.

Is MYO stock undervalued or overvalued?

Compared to the current market price of 3.41 USD, Myomo Inc is Overvalued by 39%.