Balance Sheet

Current Liabilities	12.9m
Accounts Payable	3.3m
Accrued Liabilities	3.6m
Other Current Liabilities	5.9m
Non-Current Liabilities	6.6m
Other Non-Current Liabilities	6.6m

Currency: USD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	7	6	9	4	11	30	44	39	9	20
Cash Equivalents	7	6	9	4	11	30	44	39	9	20
Short-Term Investments	0	0	0	0	0	0	0	0	20	0
Total Receivables	6	6	5	4	5	5	4	5	5	4
Accounts Receivables	6	6	5	4	5	5	4	5	5	4
Other Receivables	0	0	0	0	0	0	0	0	0	0
Inventory	6	5	5	1	1	2	3	4	8	8
Other Current Assets	1	1	1	1	1	1	2	3	2	1
Total Current Assets	21	17	19	10	18	39	53	51	43	33
PP&E Net	1	1	1	1	0	5	2	8	9	8
PP&E Gross	1	0	0	0	0	5	2	8	9	8
Accumulated Depreciation	10	0	0	0	0	9	9	3	3	4
Intangible Assets	1	1	0	0	0	0	0	0	0	0
Note Receivable	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	0	0	0	0	0	0	0	1	1	0
Total Assets	24 N/A	19 -21%	21 +11%	11 -49%	19 +73%	44 +135%	55 +27%	61 +10%	53 -12%	42 -22%
Liabilities
Accounts Payable	2	2	3	2	2	2	2	4	3	3
Accrued Liabilities	6	6	4	3	3	5	5	3	3	2
Short-Term Debt	0	0	0	0	0	0	1	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	9	8	29	25	6	5	5	6	8	8
Total Current Liabilities	17	16	36	30	10	12	14	13	14	13
Long-Term Debt	18	18	0	0	0	0	1	0	0	0
Other Liabilities	1	2	1	1	1	3	1	8	7	7
Total Liabilities	36 N/A	37 +0%	37 N/A	31 -14%	11 -64%	15 +34%	15 +1%	22 +42%	21 0%	20 -7%
Equity
Common Stock	0	0	6	6	6	6	6	6	6	6
Retained Earnings	459	466	471	477	477	481	488	499	517	538
Additional Paid In Capital	446	449	450	451	478	504	523	533	543	554
Treasury Stock	0	0	0	0	0	0	0	0	0	0
Total Equity	13 N/A	18 -40%	16 +12%	21 -33%	7 N/A	29 +292%	40 +41%	39 -2%	32 -19%	22 -31%
Total Liabilities & Equity	24 N/A	19 -21%	21 +11%	11 -49%	19 +73%	44 +135%	55 +27%	61 +10%	53 -12%	42 -22%
Shares Outstanding
Common Shares Outstanding	20	22	22	23	59	69	74	75	75	81
Preferred Shares Outstanding	0	0	0	0	0	6	6	6	6	0

Stereotaxis Inc
NYSE-MKT:STXS