Zedge Inc
NYSE-MKT:ZDGE

Watchlist Manager
Zedge Inc Logo
Zedge Inc
NYSE-MKT:ZDGE
Watchlist
Price: 2.87 USD 3.24% Market Closed
Updated: May 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

37.1m
-21%
Assets
Growth Rates:
1 Year
-33%
3 Years
+70%
5 Years
+242%
7 Years
+193%
10 Years
-
6.4m
-22%
Liabilities
Growth Rates:
1 Year
-31%
3 Years
+68%
5 Years
+299%
7 Years
+232%
10 Years
-
30.7m
-21%
Equity
Growth Rates:
1 Year
-33%
3 Years
+71%
5 Years
+232%
7 Years
+186%
10 Years
-

Balance Sheet Decomposition
Zedge Inc

37.1m
Assets
6.4m
Liabilities
37.1m
Assets
6.4m
Liabilities
Current Assets 22.1m
Cash & Short-Term Investments 18.1m
Receivables 3.4m
Other Current Assets 675k
Non-Current Assets 15m
PP&E 290.6m
Intangibles 7.5m
Other Non-Current Assets -283.1m
Current Liabilities 5.8m
Accounts Payable 933k
Accrued Liabilities 2.4m
Other Current Liabilities 2.5m
Non-Current Liabilities 574k
Other Non-Current Liabilities 574k

Balance Sheet
Zedge Inc

Rotate your device to view
Balance Sheet
Currency: USD
Jul-2014 Jul-2015 Jul-2016 Jul-2017 Jul-2018 Jul-2019 Jul-2020 Jul-2021 Jul-2022 Jul-2023
Assets
Cash & Cash Equivalents
1
2
6
5
3
2
5
25
17
18
Cash Equivalents
1
2
6
5
3
2
5
25
17
18
Total Receivables
1
2
2
2
2
1
1
3
2
3
Accounts Receivables
1
2
2
2
2
1
1
3
2
3
Other Receivables
0
0
0
0
0
0
0
0
0
0
Other Current Assets
0
0
0
1
1
0
0
0
0
1
Total Current Assets
2
4
8
7
6
3
7
28
20
22
PP&E Net
1
2
2
3
3
3
3
2
2
3
PP&E Gross
1
2
0
0
0
3
3
2
2
3
Accumulated Depreciation
2
3
0
0
0
6
5
6
7
8
Intangible Assets
0
0
0
0
0
0
0
0
21
19
Goodwill
3
2
2
3
2
2
2
2
11
2
Other Long-Term Assets
0
0
0
0
0
0
0
5
1
2
Other Assets
3
2
2
3
2
2
2
2
11
2
Total Assets
7
N/A
8
+20%
12
+49%
13
+1%
12
-6%
9
-23%
12
+33%
37
+212%
55
+46%
47
-14%
Liabilities
Accounts Payable
0
0
0
0
0
0
0
1
1
1
Accrued Liabilities
1
1
1
2
1
1
1
1
2
2
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
1
0
0
0
0
1
1
2
5
3
Total Current Liabilities
1
2
2
2
2
2
3
4
9
6
Long-Term Debt
0
0
0
0
0
0
0
0
0
2
Other Liabilities
0
0
0
0
0
0
0
0
2
0
Total Liabilities
1
N/A
2
+33%
2
+2%
2
+4%
2
-10%
2
+20%
3
+52%
4
+39%
10
+142%
8
-24%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
12
11
10
10
12
15
16
8
2
4
Additional Paid In Capital
18
18
21
21
23
23
26
42
44
46
Treasury Stock
0
0
0
0
0
0
0
0
0
2
Other Equity
0
1
1
1
1
1
1
1
1
2
Total Equity
6
N/A
7
+17%
11
+62%
11
+0%
10
-6%
7
-30%
9
+28%
33
+273%
44
+33%
39
-12%
Total Liabilities & Equity
7
N/A
8
+20%
12
+49%
13
+1%
12
-6%
9
-23%
12
+33%
37
+212%
55
+46%
47
-14%
Shares Outstanding
Common Shares Outstanding
8
8
9
10
10
10
12
14
14
14

See Also

Summary
ZDGE intrinsic value, competitors valuation, and company profile.
DCF Valuation
ZDGE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ZDGE stock valuation using valuation multiples.
Wall Street Estimates
ZDGE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ZDGE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.