ACCO Brands Corp
NYSE:ACCO
Cash Flow Statement
Cash Flow Statement
ACCO Brands Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
77
|
78
|
90
|
98
|
92
|
94
|
100
|
98
|
86
|
97
|
131
|
121
|
96
|
94
|
56
|
64
|
132
|
139
|
141
|
146
|
107
|
96
|
106
|
98
|
107
|
115
|
85
|
76
|
62
|
34
|
77
|
78
|
102
|
120
|
110
|
22
|
(13)
|
(14)
|
(27)
|
56
|
(22)
|
|
Depreciation & Amortization |
65
|
63
|
61
|
59
|
58
|
56
|
55
|
53
|
52
|
51
|
51
|
51
|
52
|
57
|
61
|
66
|
71
|
73
|
72
|
71
|
71
|
71
|
71
|
71
|
70
|
69
|
69
|
70
|
71
|
75
|
79
|
83
|
86
|
85
|
84
|
81
|
79
|
78
|
77
|
77
|
76
|
|
Change in Deffered Taxes |
(1)
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(20)
|
|
Stock-Based Compensation |
16
|
17
|
17
|
16
|
16
|
16
|
16
|
15
|
16
|
16
|
16
|
18
|
19
|
19
|
19
|
19
|
17
|
18
|
16
|
11
|
9
|
8
|
7
|
9
|
10
|
9
|
8
|
9
|
7
|
10
|
12
|
14
|
15
|
15
|
13
|
11
|
10
|
10
|
11
|
12
|
0
|
|
Other Non-Cash Items |
15
|
22
|
15
|
14
|
19
|
18
|
19
|
18
|
18
|
16
|
(22)
|
(11)
|
23
|
23
|
60
|
54
|
19
|
18
|
17
|
12
|
12
|
10
|
10
|
12
|
14
|
13
|
12
|
13
|
10
|
27
|
33
|
40
|
44
|
34
|
17
|
106
|
98
|
98
|
108
|
11
|
107
|
|
Cash Taxes Paid |
31
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
42
|
10
|
14
|
20
|
32
|
29
|
34
|
33
|
28
|
28
|
31
|
33
|
38
|
43
|
42
|
42
|
44
|
|
Cash Interest Paid |
52
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
42
|
3
|
17
|
21
|
36
|
46
|
36
|
48
|
38
|
40
|
40
|
40
|
43
|
47
|
54
|
56
|
56
|
|
Change in Working Capital |
39
|
(6)
|
(22)
|
(34)
|
(17)
|
(14)
|
(19)
|
(16)
|
(12)
|
(17)
|
(24)
|
23
|
(9)
|
1
|
(9)
|
(16)
|
28
|
16
|
6
|
(9)
|
(17)
|
(126)
|
(124)
|
(19)
|
4
|
34
|
77
|
(16)
|
(16)
|
(27)
|
(50)
|
(53)
|
(51)
|
(120)
|
(74)
|
(81)
|
(88)
|
(4)
|
(24)
|
12
|
(13)
|
|
Cash from Operating Activities |
195
N/A
|
157
-19%
|
143
-9%
|
137
-4%
|
172
+26%
|
174
+1%
|
175
+1%
|
174
-1%
|
171
-2%
|
173
+1%
|
163
-6%
|
212
+30%
|
167
-21%
|
181
+8%
|
174
-4%
|
173
-1%
|
205
+19%
|
200
-2%
|
191
-5%
|
174
-9%
|
195
+12%
|
73
-62%
|
86
+17%
|
185
+116%
|
204
+10%
|
240
+18%
|
252
+5%
|
151
-40%
|
119
-21%
|
102
-14%
|
132
+29%
|
141
+7%
|
160
+13%
|
98
-39%
|
117
+19%
|
106
-9%
|
78
-27%
|
159
+104%
|
136
-14%
|
158
+16%
|
129
-18%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(38)
|
(36)
|
(23)
|
(28)
|
(30)
|
(32)
|
(32)
|
(30)
|
(28)
|
(23)
|
(19)
|
(17)
|
(19)
|
(20)
|
(25)
|
(26)
|
(31)
|
(34)
|
(35)
|
(39)
|
(34)
|
(39)
|
(37)
|
(35)
|
(39)
|
(33)
|
(28)
|
(24)
|
(15)
|
(12)
|
(16)
|
(17)
|
(21)
|
(21)
|
(19)
|
(19)
|
(17)
|
(15)
|
(16)
|
(14)
|
(14)
|
|
Other Items |
5
|
6
|
5
|
4
|
4
|
3
|
0
|
3
|
3
|
3
|
(82)
|
(88)
|
(88)
|
(380)
|
(295)
|
(292)
|
(288)
|
4
|
4
|
(33)
|
(38)
|
(38)
|
(38)
|
(43)
|
(41)
|
(40)
|
(41)
|
2
|
(339)
|
(322)
|
(325)
|
(325)
|
15
|
0
|
0
|
0
|
7
|
0
|
7
|
9
|
3
|
|
Cash from Investing Activities |
(33)
N/A
|
(31)
+8%
|
(19)
+40%
|
(23)
-25%
|
(26)
-11%
|
(28)
-10%
|
(32)
-13%
|
(27)
+15%
|
(25)
+10%
|
(20)
+19%
|
(101)
-409%
|
(105)
-4%
|
(106)
-1%
|
(400)
-276%
|
(320)
+20%
|
(318)
+0%
|
(319)
0%
|
(29)
+91%
|
(31)
-4%
|
(72)
-133%
|
(72)
-1%
|
(76)
-6%
|
(75)
+2%
|
(78)
-4%
|
(80)
-3%
|
(73)
+8%
|
(68)
+7%
|
(22)
+68%
|
(355)
-1 535%
|
(334)
+6%
|
(340)
-2%
|
(342)
0%
|
(6)
+98%
|
(24)
-307%
|
(19)
+21%
|
(19)
-1%
|
(9)
+51%
|
(8)
+15%
|
(9)
-9%
|
(5)
+40%
|
(11)
-115%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
(3)
|
(19)
|
(34)
|
(59)
|
(62)
|
(59)
|
(44)
|
(18)
|
(12)
|
7
|
8
|
2
|
(28)
|
(32)
|
(38)
|
(73)
|
(68)
|
(68)
|
(75)
|
(62)
|
(54)
|
(61)
|
(68)
|
(41)
|
(24)
|
(15)
|
5
|
5
|
5
|
3
|
6
|
(14)
|
(14)
|
(15)
|
(19)
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(150)
|
(129)
|
(126)
|
(104)
|
(120)
|
(101)
|
(73)
|
(70)
|
(71)
|
(91)
|
(31)
|
(65)
|
(46)
|
271
|
193
|
216
|
188
|
(119)
|
(26)
|
(7)
|
(24)
|
94
|
39
|
(78)
|
(71)
|
(75)
|
(78)
|
(28)
|
289
|
257
|
199
|
216
|
(103)
|
(38)
|
(21)
|
(3)
|
17
|
(51)
|
(110)
|
(129)
|
(88)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(13)
|
(19)
|
(25)
|
(25)
|
(25)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(29)
|
(21)
|
(28)
|
(29)
|
(29)
|
|
Other |
(5)
|
(6)
|
(3)
|
(3)
|
(3)
|
(6)
|
(8)
|
(8)
|
(8)
|
(7)
|
(5)
|
(5)
|
(37)
|
(46)
|
(45)
|
(45)
|
(13)
|
(8)
|
(7)
|
(8)
|
(8)
|
(5)
|
(9)
|
(8)
|
(8)
|
(5)
|
(3)
|
(3)
|
(5)
|
(24)
|
(23)
|
(23)
|
(22)
|
(2)
|
(21)
|
(21)
|
(22)
|
(22)
|
(3)
|
(3)
|
(2)
|
|
Cash from Financing Activities |
(156)
N/A
|
(135)
+13%
|
(129)
+5%
|
(110)
+15%
|
(142)
-30%
|
(141)
+1%
|
(140)
+1%
|
(140)
+0%
|
(138)
+1%
|
(142)
-3%
|
(55)
+62%
|
(82)
-51%
|
(76)
+7%
|
234
N/A
|
150
-36%
|
143
-5%
|
142
0%
|
(171)
N/A
|
(119)
+31%
|
(102)
+14%
|
(126)
-24%
|
(11)
+91%
|
(56)
-407%
|
(164)
-193%
|
(163)
+0%
|
(172)
-5%
|
(147)
+15%
|
(81)
+45%
|
245
N/A
|
214
-13%
|
156
-27%
|
174
+11%
|
(147)
N/A
|
(62)
+58%
|
(84)
-35%
|
(66)
+20%
|
(48)
+27%
|
(114)
-135%
|
(141)
-24%
|
(161)
-14%
|
(118)
+27%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(2)
|
2
|
1
|
(2)
|
(4)
|
(9)
|
(9)
|
(9)
|
(7)
|
1
|
2
|
6
|
3
|
1
|
1
|
3
|
6
|
5
|
(4)
|
(7)
|
(7)
|
(8)
|
(0)
|
(1)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(2)
|
4
|
(1)
|
(1)
|
1
|
(1)
|
4
|
4
|
4
|
|
Net Change in Cash |
4
N/A
|
(7)
N/A
|
(3)
+56%
|
2
N/A
|
(0)
N/A
|
(5)
-1 400%
|
(5)
-20%
|
(2)
+70%
|
2
N/A
|
12
+427%
|
9
-20%
|
30
+224%
|
(13)
N/A
|
16
N/A
|
6
-62%
|
0
-95%
|
34
+11 233%
|
4
-87%
|
37
+741%
|
(6)
N/A
|
(10)
-57%
|
(22)
-124%
|
(45)
-103%
|
(57)
-27%
|
(39)
+32%
|
(7)
+82%
|
35
N/A
|
48
+39%
|
9
-82%
|
(18)
N/A
|
(51)
-178%
|
(28)
+46%
|
5
N/A
|
16
+252%
|
14
-15%
|
20
+44%
|
21
+6%
|
36
+70%
|
(9)
N/A
|
(4)
+54%
|
4
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
156
N/A
|
121
-23%
|
120
-1%
|
109
-9%
|
142
+30%
|
142
N/A
|
143
+1%
|
144
+1%
|
144
0%
|
150
+5%
|
144
-4%
|
194
+35%
|
149
-23%
|
161
+8%
|
150
-7%
|
147
-2%
|
174
+19%
|
166
-4%
|
156
-6%
|
135
-13%
|
161
+19%
|
34
-79%
|
49
+41%
|
150
+209%
|
165
+10%
|
207
+25%
|
224
+8%
|
127
-43%
|
104
-18%
|
90
-14%
|
116
+29%
|
124
+7%
|
138
+12%
|
77
-44%
|
98
+27%
|
87
-11%
|
61
-30%
|
144
+135%
|
121
-16%
|
144
+19%
|
115
-20%
|