Acres Commercial Realty Corp
NYSE:ACR
Cash Flow Statement
Cash Flow Statement
Acres Commercial Realty Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
47
|
51
|
61
|
51
|
60
|
63
|
22
|
23
|
11
|
8
|
42
|
(7)
|
(31)
|
(30)
|
(33)
|
20
|
33
|
24
|
25
|
15
|
27
|
35
|
36
|
40
|
36
|
(169)
|
(211)
|
(215)
|
(198)
|
12
|
59
|
46
|
34
|
23
|
15
|
25
|
10
|
11
|
11
|
13
|
22
|
|
Depreciation & Amortization |
4
|
4
|
3
|
3
|
3
|
6
|
9
|
14
|
14
|
11
|
10
|
4
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
3
|
3
|
2
|
3
|
3
|
3
|
4
|
5
|
6
|
7
|
8
|
13
|
14
|
14
|
15
|
10
|
9
|
7
|
5
|
5
|
4
|
5
|
|
Change in Deffered Taxes |
(7)
|
(7)
|
(7)
|
0
|
(11)
|
(12)
|
(11)
|
(11)
|
(1)
|
(1)
|
(1)
|
16
|
20
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
7
|
(3)
|
(24)
|
(50)
|
(110)
|
(173)
|
(51)
|
(30)
|
57
|
84
|
(78)
|
(45)
|
(6)
|
84
|
104
|
231
|
173
|
125
|
160
|
21
|
9
|
5
|
7
|
5
|
7
|
211
|
253
|
251
|
228
|
15
|
(39)
|
(31)
|
(16)
|
(10)
|
1
|
(2)
|
14
|
20
|
22
|
23
|
13
|
|
Cash Taxes Paid |
11
|
13
|
14
|
5
|
3
|
3
|
9
|
10
|
12
|
10
|
9
|
6
|
4
|
5
|
(2)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
42
|
40
|
39
|
40
|
36
|
37
|
40
|
43
|
48
|
52
|
56
|
52
|
47
|
47
|
43
|
48
|
49
|
50
|
50
|
52
|
58
|
64
|
68
|
75
|
74
|
75
|
63
|
54
|
45
|
37
|
40
|
40
|
42
|
44
|
47
|
55
|
70
|
87
|
105
|
117
|
124
|
|
Change in Working Capital |
(1)
|
1
|
(15)
|
(24)
|
(7)
|
(21)
|
(25)
|
(17)
|
(11)
|
2
|
25
|
(3)
|
(2)
|
(3)
|
(18)
|
6
|
9
|
7
|
11
|
5
|
9
|
(3)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(6)
|
(5)
|
4
|
9
|
8
|
9
|
5
|
4
|
2
|
0
|
4
|
6
|
10
|
6
|
|
Cash from Operating Activities |
50
N/A
|
46
-8%
|
17
-62%
|
(27)
N/A
|
(66)
-143%
|
(137)
-108%
|
(56)
+59%
|
(21)
+62%
|
70
N/A
|
104
+48%
|
(1)
N/A
|
(36)
-3 450%
|
(19)
+47%
|
69
N/A
|
69
0%
|
257
+275%
|
222
-13%
|
165
-26%
|
204
+24%
|
49
-76%
|
48
-1%
|
41
-16%
|
44
+7%
|
45
+4%
|
43
-5%
|
42
-4%
|
40
-5%
|
35
-11%
|
32
-10%
|
39
+23%
|
41
+6%
|
37
-11%
|
41
+10%
|
33
-20%
|
31
-6%
|
34
+11%
|
33
-4%
|
40
+23%
|
43
+8%
|
50
+15%
|
46
-9%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(72)
|
(75)
|
(82)
|
(91)
|
(26)
|
(34)
|
(38)
|
|
Other Items |
493
|
333
|
195
|
33
|
(393)
|
(232)
|
(160)
|
(164)
|
(60)
|
(46)
|
47
|
220
|
267
|
251
|
239
|
164
|
62
|
(15)
|
(150)
|
(340)
|
(347)
|
(403)
|
(648)
|
(452)
|
(313)
|
(284)
|
115
|
195
|
245
|
357
|
121
|
(226)
|
(390)
|
(439)
|
(459)
|
(299)
|
(150)
|
(72)
|
115
|
209
|
200
|
|
Cash from Investing Activities |
492
N/A
|
332
-33%
|
194
-42%
|
32
-83%
|
(393)
N/A
|
(232)
+41%
|
(160)
+31%
|
(164)
-2%
|
(60)
+64%
|
(46)
+24%
|
47
N/A
|
220
+364%
|
267
+21%
|
251
-6%
|
239
-5%
|
164
-31%
|
62
-62%
|
(15)
N/A
|
(150)
-881%
|
(340)
-126%
|
(347)
-2%
|
(403)
-16%
|
(648)
-61%
|
(452)
+30%
|
(313)
+31%
|
(284)
+9%
|
115
N/A
|
195
+70%
|
245
+26%
|
357
+46%
|
121
-66%
|
(226)
N/A
|
(391)
-73%
|
(439)
-12%
|
(531)
-21%
|
(375)
+30%
|
(233)
+38%
|
(163)
+30%
|
89
N/A
|
175
+96%
|
161
-8%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
171
|
159
|
172
|
183
|
196
|
184
|
36
|
6
|
(23)
|
(36)
|
(37)
|
(23)
|
(13)
|
(2)
|
(1)
|
(0)
|
(0)
|
(165)
|
(165)
|
(165)
|
(165)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(15)
|
92
|
90
|
92
|
98
|
(11)
|
(12)
|
(9)
|
(6)
|
(5)
|
(4)
|
(7)
|
|
Net Issuance of Debt |
(420)
|
(300)
|
(189)
|
(31)
|
(8)
|
160
|
27
|
62
|
91
|
(109)
|
(40)
|
(124)
|
(157)
|
(159)
|
(237)
|
(96)
|
(28)
|
46
|
259
|
250
|
392
|
399
|
615
|
461
|
313
|
340
|
(96)
|
(94)
|
(251)
|
(342)
|
(188)
|
114
|
509
|
317
|
495
|
313
|
45
|
181
|
(96)
|
(179)
|
(194)
|
|
Cash Paid for Dividends |
(100)
|
(106)
|
(110)
|
(113)
|
(119)
|
(124)
|
(123)
|
(121)
|
(115)
|
(101)
|
(93)
|
(84)
|
(77)
|
(65)
|
(53)
|
(42)
|
(30)
|
(32)
|
(28)
|
(27)
|
(26)
|
(25)
|
(30)
|
(34)
|
(37)
|
(41)
|
(32)
|
(22)
|
(19)
|
(10)
|
(13)
|
(17)
|
(14)
|
(17)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
|
Other |
(16)
|
(32)
|
(31)
|
(25)
|
208
|
200
|
199
|
180
|
34
|
42
|
44
|
57
|
(1)
|
(46)
|
(18)
|
(141)
|
(141)
|
(97)
|
(133)
|
(10)
|
(10)
|
(10)
|
(9)
|
(7)
|
(7)
|
(12)
|
(17)
|
(27)
|
(28)
|
0
|
(17)
|
(11)
|
(21)
|
(21)
|
(10)
|
(7)
|
5
|
3
|
0
|
0
|
1
|
|
Cash from Financing Activities |
(365)
N/A
|
(278)
+24%
|
(157)
+44%
|
14
N/A
|
276
+1 932%
|
419
+52%
|
139
-67%
|
127
-8%
|
(12)
N/A
|
(204)
-1 658%
|
(126)
+38%
|
(174)
-38%
|
(248)
-42%
|
(271)
-9%
|
(309)
-14%
|
(279)
+10%
|
(200)
+28%
|
(249)
-24%
|
(68)
+73%
|
48
N/A
|
190
+296%
|
363
+91%
|
575
+58%
|
420
-27%
|
269
-36%
|
287
+7%
|
(145)
N/A
|
(142)
+2%
|
(303)
-113%
|
(390)
-29%
|
(127)
+68%
|
176
N/A
|
566
+222%
|
378
-33%
|
455
+20%
|
275
-40%
|
21
-92%
|
159
+666%
|
(120)
N/A
|
(201)
-67%
|
(220)
-9%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
177
N/A
|
99
-44%
|
54
-46%
|
19
-65%
|
(182)
N/A
|
51
N/A
|
(77)
N/A
|
(59)
+24%
|
(1)
+98%
|
(146)
-13 164%
|
(80)
+45%
|
10
N/A
|
0
-99%
|
49
+49 100%
|
(2)
N/A
|
142
N/A
|
85
-40%
|
(99)
N/A
|
(14)
+86%
|
(243)
-1 673%
|
(109)
+55%
|
1
N/A
|
(29)
N/A
|
13
N/A
|
(1)
N/A
|
45
N/A
|
9
-79%
|
88
+845%
|
(27)
N/A
|
6
N/A
|
35
+517%
|
(13)
N/A
|
216
N/A
|
(29)
N/A
|
(46)
-60%
|
(65)
-44%
|
(179)
-174%
|
36
N/A
|
12
-66%
|
23
+93%
|
(13)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
49
N/A
|
45
-9%
|
16
-63%
|
(28)
N/A
|
(66)
-136%
|
(137)
-108%
|
(56)
+59%
|
(21)
+62%
|
70
N/A
|
104
+48%
|
(1)
N/A
|
(36)
-4 338%
|
(19)
+47%
|
69
N/A
|
69
0%
|
257
+275%
|
222
-13%
|
165
-26%
|
204
+24%
|
49
-76%
|
48
-1%
|
41
-16%
|
44
+7%
|
45
+4%
|
43
-5%
|
42
-4%
|
40
-5%
|
35
-11%
|
32
-10%
|
39
+23%
|
41
+6%
|
37
-11%
|
41
+10%
|
33
-20%
|
(42)
N/A
|
(41)
+1%
|
(50)
-20%
|
(51)
-3%
|
18
N/A
|
16
-13%
|
7
-52%
|