First Time Loading...

Aerojet Rocketdyne Holdings Inc
NYSE:AJRD

Watchlist Manager
Aerojet Rocketdyne Holdings Inc Logo
Aerojet Rocketdyne Holdings Inc
NYSE:AJRD
Watchlist
Price: 57.99 USD 1.42% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

2.3B
+2%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+17%
5 Years
+17%
7 Years
+31%
10 Years
-
205.5m
-5%
Operating Income
Growth Rates:
1 Year
-28%
3 Years
-11%
5 Years
+7%
7 Years
+100%
10 Years
-
73.7m
-0.1%
Net Income
Growth Rates:
1 Year
-52%
3 Years
-44%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Aerojet Rocketdyne Holdings Inc

Revenue
2.3B USD
Cost of Revenue
-2B USD
Gross Profit
323.9m USD
Operating Expenses
-118.4m USD
Operating Income
205.5m USD
Other Expenses
-131.8m USD
Net Income
73.7m USD

Income Statement
Aerojet Rocketdyne Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Feb-2013 May-2013 Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
1 037
N/A
1 073
+4%
1 196
+11%
1 383
+16%
1 472
+6%
1 589
+8%
1 643
+3%
1 597
-3%
1 589
-1%
1 642
+3%
1 661
+1%
1 708
+3%
1 747
+2%
1 698
-3%
1 721
+1%
1 761
+2%
1 810
+3%
1 861
+3%
1 881
+1%
1 877
0%
1 964
+5%
1 972
+0%
1 986
+1%
1 896
-5%
1 896
0%
1 913
+1%
1 896
-1%
1 982
+4%
1 966
-1%
1 993
+1%
2 039
+2%
2 073
+2%
2 093
+1%
2 137
+2%
2 155
+1%
2 188
+2%
2 203
+1%
2 175
-1%
2 179
+0%
2 238
+3%
2 293
+2%
Gross Profit
Cost of Revenue
(913)
(947)
(1 060)
(1 230)
(1 301)
(1 416)
(1 465)
(1 408)
(1 410)
(1 413)
(1 418)
(1 492)
(1 519)
(1 503)
(1 526)
(1 477)
(1 507)
(1 521)
(1 520)
(1 562)
(1 650)
(1 649)
(1 645)
(1 549)
(1 520)
(1 530)
(1 523)
(1 614)
(1 611)
(1 647)
(1 695)
(1 701)
(1 724)
(1 755)
(1 760)
(1 800)
(1 808)
(1 831)
(1 844)
(1 906)
(1 969)
Gross Profit
124
N/A
126
+2%
136
+8%
154
+13%
171
+11%
174
+2%
178
+2%
189
+7%
180
-5%
229
+27%
243
+6%
217
-11%
228
+5%
196
-14%
195
0%
284
+46%
303
+7%
340
+12%
362
+6%
315
-13%
314
0%
323
+3%
341
+6%
347
+2%
375
+8%
383
+2%
374
-2%
368
-2%
355
-4%
347
-2%
344
-1%
371
+8%
368
-1%
382
+4%
395
+3%
388
-2%
395
+2%
344
-13%
335
-2%
331
-1%
324
-2%
Operating Income
Operating Expenses
(97)
(96)
(104)
(127)
(116)
(120)
(121)
(115)
(123)
(127)
(152)
(132)
(125)
(124)
(111)
(119)
(158)
(155)
(114)
(129)
(123)
(125)
(78)
(76)
(81)
(85)
(129)
(129)
(123)
(115)
(111)
(123)
(123)
(127)
(118)
(112)
(112)
(103)
(104)
(115)
(118)
Selling, General & Administrative
(44)
(46)
(50)
(54)
(51)
(46)
(42)
(38)
(44)
(48)
(49)
(49)
(45)
(46)
(45)
(35)
(37)
(33)
(39)
(47)
(40)
(42)
(37)
(44)
(49)
(55)
(57)
(54)
(51)
(44)
(40)
(56)
(56)
(59)
(53)
(46)
(45)
(41)
(42)
(57)
(59)
Depreciation & Amortization
(23)
(23)
(33)
(44)
(53)
(63)
(64)
(64)
(65)
(66)
(66)
(65)
(64)
(64)
(63)
(65)
(66)
(70)
(73)
(73)
(74)
(73)
(72)
(72)
(72)
(72)
(72)
(75)
(74)
(74)
(71)
(65)
(63)
(62)
(60)
(61)
(61)
(59)
(59)
(57)
(56)
Other Operating Expenses
(30)
(27)
(22)
(29)
(13)
(10)
(16)
(14)
(13)
(13)
(36)
(17)
(16)
(15)
(3)
(20)
(55)
(53)
(1)
(9)
(8)
(11)
32
40
41
42
0
(1)
2
3
0
(1)
(4)
(7)
(5)
(5)
(6)
(3)
(4)
(1)
(4)
Operating Income
26
N/A
30
+14%
32
+6%
27
-15%
55
+106%
54
-2%
57
+5%
74
+30%
57
-23%
102
+79%
92
-10%
85
-7%
103
+21%
71
-31%
84
+18%
165
+96%
145
-12%
185
+27%
248
+34%
187
-25%
192
+3%
198
+3%
263
+33%
271
+3%
295
+9%
298
+1%
245
-18%
239
-2%
232
-3%
232
0%
233
+1%
249
+7%
245
-2%
255
+4%
277
+9%
276
0%
284
+3%
241
-15%
231
-4%
217
-6%
206
-5%
Pre-Tax Income
Interest Income Expense
(27)
(34)
(42)
(49)
(50)
(50)
(52)
(53)
(54)
(54)
(52)
(50)
(48)
(45)
(39)
(32)
(28)
(25)
(26)
(27)
(27)
(26)
(26)
(24)
(23)
(22)
(21)
(20)
(20)
(22)
(23)
(24)
(23)
(21)
(19)
(18)
(17)
(17)
(15)
(13)
(11)
Non-Reccuring Items
0
(11)
(14)
(5)
(23)
(63)
(66)
(61)
(55)
(10)
(51)
(52)
(53)
(52)
(35)
(35)
0
0
0
1
1
1
1
(0)
(1)
(1)
(0)
(0)
0
(2)
(2)
(8)
(25)
(30)
(38)
(29)
(31)
(34)
(64)
(94)
(92)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(69)
(87)
(106)
(124)
(73)
(69)
(65)
(62)
(58)
(50)
(42)
(34)
(26)
(29)
(31)
(34)
(37)
(36)
(35)
(35)
(34)
(26)
(18)
(9)
(1)
2
Pre-Tax Income
(1)
N/A
(15)
-2 029%
(23)
-57%
(26)
-12%
(18)
+33%
(59)
-235%
(61)
-4%
(39)
+35%
(52)
-31%
39
N/A
(11)
N/A
(17)
-50%
3
N/A
(26)
N/A
10
N/A
29
+192%
30
+2%
55
+83%
98
+81%
87
-12%
96
+11%
108
+12%
177
+64%
189
+7%
222
+18%
234
+5%
190
-19%
192
+1%
183
-5%
177
-3%
174
-2%
180
+4%
161
-11%
169
+5%
185
+10%
195
+5%
210
+7%
172
-18%
142
-17%
108
-24%
104
-4%
Net Income
Tax Provision
(22)
(20)
195
194
197
200
(6)
(13)
(4)
(26)
(4)
(0)
(10)
5
(3)
(11)
(11)
(17)
(38)
(32)
(33)
(34)
(50)
(51)
(60)
(63)
(51)
(51)
(49)
(48)
(47)
(43)
(37)
(39)
(44)
(51)
(56)
(48)
(47)
(34)
(30)
Income from Continuing Operations
(22)
(35)
171
168
180
141
(67)
(52)
(55)
13
(16)
(17)
(8)
(20)
7
18
19
37
61
55
64
74
126
137
162
171
139
141
134
129
128
138
124
130
141
144
153
125
96
74
74
Net Income (Common)
(19)
N/A
(33)
-71%
171
N/A
165
-4%
176
+7%
137
-22%
(67)
N/A
(53)
+21%
(56)
-5%
13
N/A
(15)
N/A
(16)
-9%
(7)
+55%
(20)
-170%
7
N/A
18
+141%
18
+5%
36
+97%
60
+65%
(9)
N/A
(1)
+86%
9
N/A
60
+576%
134
+123%
159
+18%
168
+6%
137
-19%
138
+1%
131
-5%
127
-3%
126
-1%
136
+8%
123
-9%
129
+5%
140
+8%
143
+2%
153
+7%
124
-19%
95
-23%
74
-23%
74
0%
EPS (Diluted)
-0.32
N/A
-0.54
-69%
2.08
N/A
2.01
-3%
2.94
+46%
2.36
-20%
-1.16
N/A
-0.9
+22%
-0.96
-7%
0.18
N/A
-0.23
N/A
-0.28
-22%
-0.11
+61%
-0.28
-155%
0.12
N/A
0.27
+125%
0.26
-4%
0.5
+92%
0.8
+60%
-0.12
N/A
-0.01
+92%
0.11
N/A
0.77
+600%
1.75
+127%
1.96
+12%
2.07
+6%
1.64
-21%
1.69
+3%
1.6
-5%
1.53
-4%
1.52
-1%
1.66
+9%
1.51
-9%
1.58
+5%
1.72
+9%
1.75
+2%
1.77
+1%
1.44
-19%
1.16
-19%
0.9
-22%
0.91
+1%

See Also

Summary
AJRD intrinsic value, competitors valuation, and company profile.
DCF Valuation
AJRD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AJRD stock valuation using valuation multiples.
Wall Street Estimates
AJRD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AJRD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.