Balance Sheet

Current Liabilities	387.2m
Accounts Payable	2m
Accrued Liabilities	9.4m
Short-Term Debt	375.7m
Non-Current Liabilities	640.2m
Long-Term Debt	621.6m
Other Non-Current Liabilities	18.6m

Currency: USD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	53	31	37	54	55	64	107	84	48	53
Cash	0	0	1	0	0	0	0	0	0	0
Cash Equivalents	53	31	36	54	55	64	107	84	48	53
Total Receivables	1	5	13	17	15	17	16	21	8	7
Accounts Receivables	1	5	13	17	15	17	16	21	8	7
Other Receivables	0	0	0	0	0	0	0	0	0	0
Other Current Assets	3	6	2	5	8	10	9	13	12	29
Total Current Assets	58	42	51	76	78	91	132	119	67	89
PP&E Net	0	0	1	1	18	2	1	6	6	4
Long-Term Investments	215	568	905	1 292	1 508	1 484	1 521	1 632	1 411	1 244
Other Long-Term Assets	0	0	0	0	0	0	0	3	0	0
Other Assets	0	0	0	27	0	0	0	0	0	0
Total Assets	273 N/A	610 +124%	957 +57%	1 396 +46%	1 603 +15%	1 577 -2%	1 654 +5%	1 760 +6%	1 484 -16%	1 336 -10%
Liabilities
Accounts Payable	0	1	1	1	1	2	2	2	2	2
Accrued Liabilities	1	2	4	5	6	6	20	9	10	9
Short-Term Debt	15	105	227	276	534	414	421	546	446	376
Total Current Liabilities	17	107	232	282	541	421	444	557	457	387
Long-Term Debt	85	265	443	797	728	772	696	678	678	622
Minority Interest	10	10	10	27	33	24	29	3	2	2
Other Liabilities	0	0	0	0	0	0	0	24	12	17
Total Liabilities	111 N/A	382 +244%	685 +79%	1 105 +61%	1 302 +18%	1 217 -7%	1 168 -4%	1 262 +8%	1 149 -9%	1 027 -11%
Equity
Common Stock	0	0	0	0	0	0	115	115	35	35
Retained Earnings	3	16	27	36	41	49	53	66	13	54
Additional Paid In Capital	159	212	245	255	260	309	317	316	322	352
Unrealized Security Profit/Loss	0	0	0	0	1	1	0	1	26	14
Treasury Stock	0	0	0	0	0	1	1	2	10	10
Other Equity	0	0	0	0	0	0	0	0	0	0
Total Equity	162 N/A	228 +41%	272 +20%	290 +7%	301 +4%	360 +20%	485 +35%	497 +2%	335 -33%	309 -8%
Total Liabilities & Equity	273 N/A	610 +124%	957 +57%	1 396 +46%	1 603 +15%	1 577 -2%	1 654 +5%	1 760 +6%	1 484 -16%	1 336 -10%
Shares Outstanding
Common Shares Outstanding	12	16	19	19	20	23	23	23	23	27

Great Ajax Corp
NYSE:AJX