Loading...

Great Ajax Corp (NYSE:AJX)

9.69 USD -0.44 USD ( -4.34% )
Watchlist Manager
Great Ajax Corp Logo
Great Ajax Corp
NYSE:AJX
Watchlist

Income Statement

Currency: USD
Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015
Revenue
Revenue
91
-5%
95
-2%
97
-1%
98
-1%
99
-1%
100
-2%
103
-5%
108
-10%
119
-4%
124
-1%
126
+1%
125
+7%
116
+3%
113
+4%
108
+3%
105
+5%
100
+6%
94
+5%
89
+8%
83
+7%
77
+7%
72
+6%
68
+6%
64
+10%
58
+19%
49
+30%
38
N/A
Gross Profit
Cost of Revenue
(55)
(56)
(57)
(61)
(65)
(68)
(70)
(73)
(75)
(78)
(80)
(78)
(75)
(72)
(68)
(65)
(61)
(55)
(50)
(45)
(40)
(37)
(33)
(30)
(25)
(20)
(15)
Gross Profit
36
-8%
39
-2%
40
+6%
38
+10%
34
+4%
33
+2%
32
-7%
35
-21%
44
-4%
46
-1%
47
-1%
47
+15%
41
+0%
41
+2%
40
+2%
40
+2%
39
0%
39
-2%
40
+4%
38
+3%
37
+4%
35
+2%
35
+0%
35
+4%
33
+16%
29
+28%
23
N/A
Operating Income
Operating Expenses
11
13
16
16
16
5
(4)
(9)
(14)
(9)
(9)
(9)
(9)
(9)
(8)
(8)
(9)
(7)
(9)
(7)
(7)
(6)
(4)
(4)
(3)
(3)
(3)
Selling, General & Administrative
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(6)
(5)
(4)
(4)
(2)
(2)
(2)
(2)
(2)
Other Operating Expenses
15
16
20
20
20
9
1
(4)
(9)
(5)
(5)
(6)
(5)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
Operating Income
47
-9%
52
-7%
56
+4%
54
+7%
50
+32%
38
+31%
29
+11%
26
-13%
30
-19%
37
0%
37
-1%
38
+18%
32
-1%
32
-1%
33
+2%
32
+7%
30
-5%
31
+3%
31
0%
31
+4%
30
+1%
29
-5%
31
0%
31
+4%
30
+16%
26
+29%
20
N/A
Pre-Tax Income
Interest Income Expense
(11)
(9)
(8)
(8)
(7)
(5)
(3)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Non-Reccuring Items
0
(0)
(0)
(1)
(0)
0
0
1
0
0
0
(1)
(1)
(1)
(2)
(1)
0
(1)
(1)
(1)
0
(1)
0
0
0
0
0
Pre-Tax Income
37
-12%
42
-11%
47
+4%
45
+5%
43
+28%
33
+28%
26
+2%
25
-16%
30
-19%
37
0%
37
+2%
37
+17%
31
0%
31
+2%
31
-1%
31
+4%
30
-1%
30
+2%
30
-1%
30
+1%
30
+3%
29
-7%
31
0%
31
+4%
30
+16%
26
+29%
20
N/A
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
37
42
47
45
43
34
26
26
30
37
37
37
31
31
31
31
30
30
30
30
30
29
31
31
30
26
20
Income to Minority Interest
2
0
(2)
(4)
(6)
(5)
(4)
(3)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
38
-8%
42
-8%
45
+10%
41
+11%
37
+30%
28
+27%
22
-2%
23
-18%
28
-20%
35
+0%
35
+3%
34
+20%
28
-1%
28
+2%
28
-3%
29
+2%
28
-3%
29
+1%
29
-1%
29
+1%
29
+3%
28
-7%
30
+0%
30
+4%
29
+16%
25
+29%
19
N/A

Balance Sheet

Currency: USD
Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015 Mar-2015 Dec-2014 Sep-2014
Assets
Cash & Cash Equivalents
71
84
93
88
138
107
135
164
31
64
58
56
42
55
105
35
48
54
44
42
31
37
23
69
25
31
29
36
27
53
24
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46
0
0
0
1
0
1
1
0
0
1
0
0
0
0
0
0
Cash Equivalents
71
84
93
88
138
107
135
163
31
64
58
56
42
55
60
35
48
54
43
42
30
36
23
68
24
31
29
36
27
53
24
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Total Receivables
19
21
18
24
19
16
16
16
17
17
17
19
19
15
13
17
19
17
13
16
14
13
9
7
8
5
7
4
2
1
0
Accounts Receivables
19
21
18
24
19
16
16
16
17
17
17
19
19
15
13
17
19
17
13
16
14
13
9
7
8
5
7
4
2
1
0
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
26
17
17
18
12
9
6
16
38
10
13
10
13
8
12
7
5
5
4
5
2
2
7
2
7
6
8
6
4
3
1
Total Current Assets
116
122
128
130
169
132
158
195
87
91
88
84
73
77
131
58
71
76
62
63
46
51
39
78
40
42
43
46
33
58
25
PP&E Net
7
6
6
5
7
1
1
1
1
2
38
21
19
18
8
6
5
1
2
2
2
1
1
1
1
0
0
0
0
0
0
Long-Term Investments
1 563
1 632
1 514
1 542
1 511
1 521
1 509
1 444
1 450
1 484
1 427
1 426
1 524
1 508
1 354
1 296
1 286
1 292
1 094
1 081
895
905
779
651
602
568
522
456
294
215
117
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
1 686
-4%
1 760
+7%
1 648
-2%
1 676
-1%
1 687
+2%
1 654
-1%
1 667
+2%
1 640
+7%
1 538
-2%
1 577
+1%
1 554
+1%
1 531
-5%
1 616
+1%
1 603
+7%
1 493
+10%
1 359
0%
1 363
-2%
1 396
+21%
1 157
+1%
1 146
+22%
942
-2%
957
+17%
819
+12%
730
+14%
643
+5%
610
+8%
566
+13%
502
+54%
326
+20%
273
+92%
142
N/A
Liabilities
Accounts Payable
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
Accrued Liabilities
6
9
6
6
6
20
19
17
5
6
6
6
7
6
5
4
4
5
4
3
3
4
2
3
3
2
3
3
3
1
3
Short-Term Debt
523
546
399
394
305
421
415
400
431
414
438
554
560
534
421
296
273
276
258
246
223
227
119
102
137
105
131
154
15
15
11
Total Current Liabilities
531
557
408
403
313
444
437
420
438
421
446
561
569
541
426
301
278
282
263
249
227
232
122
106
140
107
135
157
18
17
14
Long-Term Debt
641
678
716
757
848
696
724
722
742
772
750
625
711
728
734
736
765
797
599
605
428
443
416
346
260
265
198
116
83
85
0
Minority Interest
2
3
3
4
22
29
28
26
25
24
24
24
34
33
33
26
26
27
11
11
11
10
10
10
10
10
10
10
10
10
7
Other Liabilities
27
24
21
18
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
1 201
-5%
1 262
+10%
1 148
-3%
1 183
-1%
1 200
+3%
1 168
-2%
1 188
+2%
1 167
-3%
1 206
-1%
1 217
0%
1 220
+1%
1 209
-8%
1 314
+1%
1 302
+9%
1 193
+12%
1 062
-1%
1 069
-3%
1 105
+27%
873
+1%
864
+30%
666
-3%
685
+25%
549
+19%
463
+13%
411
+8%
382
+12%
342
+21%
283
+156%
111
0%
111
+421%
21
N/A
Equity
Common Stock
115
115
115
115
115
115
115
115
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Retained Earnings
64
66
67
63
57
53
46
45
43
49
50
48
41
41
41
40
38
36
35
33
31
27
26
23
20
16
12
7
5
3
1
Additional Paid In Capital
316
316
316
315
315
317
317
317
317
309
283
273
262
260
259
258
257
255
250
249
245
245
245
244
212
212
212
211
211
159
120
Unrealized Security Profit/Loss
9
1
3
2
2
0
0
4
27
1
2
1
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
2
2
2
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
485
-2%
497
-1%
500
+1%
493
+1%
487
+0%
485
+1%
479
+1%
473
+42%
332
-8%
360
+8%
334
+4%
322
+6%
303
+1%
301
+1%
299
+1%
297
+1%
294
+1%
290
+2%
285
+1%
282
+2%
277
+2%
272
+1%
271
+1%
267
+15%
232
+2%
228
+2%
223
+2%
219
+1%
216
+33%
162
+34%
121
N/A
Total Liabilities & Equity
1 686
-4%
1 760
+7%
1 648
-2%
1 676
-1%
1 687
+2%
1 654
-1%
1 667
+2%
1 640
+7%
1 538
-2%
1 577
+1%
1 554
+1%
1 531
-5%
1 616
+1%
1 603
+7%
1 493
+10%
1 359
0%
1 363
-2%
1 396
+21%
1 157
+1%
1 146
+22%
942
-2%
957
+17%
819
+12%
730
+14%
643
+5%
610
+8%
566
+13%
502
+54%
326
+20%
273
+92%
142
N/A
Shares Outstanding
Common Shares Outstanding
23M
23M
23M
22.9M
22.9M
22.9M
23M
22.9M
22.9M
22.1M
20.3M
19.7M
19M
18.9M
18.9M
18.8M
18.7M
18.6M
18.3M
18.2M
18.1M
18.1M
18.1M
17.9M
15.3M
15.3M
15.3M
15.3M
15.2M
11.2M
16.2M

Cash Flow Statement

Currency: USD
Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017 Sep-2017 Jun-2017 Mar-2017 Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015 Sep-2015 Jun-2015
Operating Cash Flow
Net Income
37
42
47
45
43
34
26
26
30
37
37
37
31
31
31
31
30
30
30
30
30
29
31
31
30
26
20
13
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(40)
(46)
(56)
(56)
(58)
(50)
(40)
(38)
(35)
(42)
(39)
(36)
(32)
(31)
(32)
(32)
(32)
(33)
(20)
(28)
(29)
(30)
(44)
(36)
(33)
(29)
(23)
(14)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
29
30
32
34
39
42
44
48
49
53
55
54
53
51
47
44
43
35
31
26
22
19
16
15
12
9
6
3
Change in Working Capital
(12)
(11)
(14)
(15)
23
2
4
(3)
(36)
(11)
(6)
(8)
(2)
0
(8)
(2)
(5)
(6)
(0)
(11)
(4)
(5)
(5)
(4)
(12)
(8)
(14)
(7)
Cash from Operating Activities
(15)
+1%
(15)
+34%
(23)
+13%
(27)
N/A
7
N/A
(14)
-40%
(10)
+35%
(15)
+62%
(40)
-169%
(15)
-99%
(8)
-11%
(7)
-107%
(3)
N/A
1
N/A
(8)
-157%
(3)
+58%
(8)
+10%
(9)
N/A
10
N/A
(9)
-139%
(4)
+30%
(5)
+71%
(18)
-86%
(10)
+34%
(15)
-36%
(11)
+35%
(17)
-107%
(8)
N/A
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(4)
Other Items
(4)
(50)
65
(22)
36
24
6
45
117
100
(45)
(118)
(209)
(190)
(223)
(148)
(353)
(346)
(283)
(395)
(254)
(299)
(212)
(154)
(271)
(318)
(388)
(436)
Cash from Investing Activities
(4)
+92%
(50)
N/A
65
N/A
(22)
N/A
36
+49%
24
+279%
6
-86%
45
-62%
117
+17%
100
N/A
(45)
+62%
(118)
+43%
(209)
-10%
(190)
+15%
(223)
-51%
(148)
+58%
(353)
-2%
(346)
-22%
(283)
+28%
(395)
-55%
(254)
+15%
(299)
-41%
(212)
-37%
(154)
+43%
(272)
+15%
(321)
+18%
(391)
+11%
(440)
N/A
Financing Cash Flow
Net Issuance of Common Stock
1
0
(0)
(0)
125
125
151
159
35
35
9
0
0
0
4
4
4
4
(0)
(0)
32
32
32
32
(0)
51
90
210
Net Issuance of Debt
4
114
(17)
39
(11)
(72)
(48)
(57)
(97)
(79)
11
126
212
171
298
160
284
301
218
320
256
302
214
185
303
275
329
270
Cash Paid for Dividends
(31)
(29)
(25)
(24)
(23)
(18)
(18)
(19)
(19)
(26)
(26)
(25)
(24)
(23)
(22)
(22)
(22)
(21)
(20)
(19)
(17)
(17)
(16)
(15)
(13)
(12)
(9)
(5)
Other
(16)
(40)
(40)
(41)
(27)
(2)
(4)
(5)
(5)
(5)
11
18
18
16
13
28
112
114
96
76
(7)
(7)
(6)
(6)
(6)
(6)
2
9
Cash from Financing Activities
(43)
N/A
46
N/A
(82)
-205%
(27)
N/A
63
+94%
33
-60%
81
+3%
79
N/A
(87)
-14%
(76)
N/A
5
-95%
120
-42%
206
+26%
164
-44%
292
+72%
170
-55%
378
-5%
398
+35%
294
-22%
377
+43%
263
-15%
311
+38%
224
+14%
196
-31%
284
-8%
309
-25%
412
-15%
484
N/A
Change in Cash
Net Change in Cash
(62)
-213%
(20)
+50%
(40)
+47%
(75)
N/A
107
+148%
43
-44%
77
-28%
108
N/A
(10)
N/A
9
N/A
(47)
-725%
(6)
+3%
(6)
+77%
(26)
N/A
61
+215%
19
+15%
17
-61%
44
+110%
21
N/A
(27)
N/A
6
-8%
6
N/A
(5)
N/A
33
N/A
(2)
+90%
(22)
N/A
5
-87%
36
N/A
Free Cash Flow
Free Cash Flow
(15)
+1%
(15)
+34%
(23)
+13%
(27)
N/A
7
N/A
(14)
-40%
(10)
+35%
(15)
+62%
(40)
-169%
(15)
-99%
(8)
-11%
(7)
-107%
(3)
N/A
1
N/A
(8)
-157%
(3)
+58%
(8)
+10%
(9)
N/A
10
N/A
(9)
-139%
(4)
+30%
(5)
+71%
(18)
-86%
(10)
+34%
(15)
-7%
(14)
+32%
(20)
-72%
(12)
N/A

See Also

Similar Stocks