Alexander's Inc
NYSE:ALX
Income Statement
Earnings Waterfall
Alexander's Inc
Revenue
|
225m
USD
|
Cost of Revenue
|
-101.5m
USD
|
Gross Profit
|
123.5m
USD
|
Operating Expenses
|
-39m
USD
|
Operating Income
|
84.5m
USD
|
Other Expenses
|
17.9m
USD
|
Net Income
|
102.4m
USD
|
Income Statement
Alexander's Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
197
N/A
|
197
+0%
|
200
+1%
|
200
+0%
|
201
+0%
|
203
+1%
|
204
+0%
|
206
+1%
|
208
+1%
|
211
+2%
|
218
+3%
|
223
+2%
|
227
+2%
|
229
+1%
|
229
+0%
|
230
+0%
|
231
+0%
|
231
+0%
|
232
+0%
|
233
+0%
|
233
0%
|
232
0%
|
229
-1%
|
228
-1%
|
226
-1%
|
224
-1%
|
213
-5%
|
199
-7%
|
199
+0%
|
201
+1%
|
207
+3%
|
213
+3%
|
206
-3%
|
199
-3%
|
198
-1%
|
202
+2%
|
206
+2%
|
209
+2%
|
213
+2%
|
215
+1%
|
225
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(67)
|
(68)
|
(71)
|
(71)
|
(72)
|
(75)
|
(75)
|
(77)
|
(79)
|
(79)
|
(81)
|
(84)
|
(85)
|
(85)
|
(86)
|
(86)
|
(88)
|
(88)
|
(89)
|
(93)
|
(96)
|
(96)
|
(96)
|
(92)
|
(91)
|
(92)
|
(91)
|
(91)
|
(93)
|
(96)
|
(100)
|
(99)
|
(90)
|
(93)
|
(90)
|
(91)
|
(91)
|
(96)
|
(100)
|
(102)
|
(101)
|
|
Gross Profit |
129
N/A
|
129
0%
|
129
N/A
|
129
0%
|
129
0%
|
129
N/A
|
129
+0%
|
129
+0%
|
129
+0%
|
132
+2%
|
137
+3%
|
139
+1%
|
142
+3%
|
144
+1%
|
143
-1%
|
144
+1%
|
143
-1%
|
144
+0%
|
144
+0%
|
140
-3%
|
137
-2%
|
136
0%
|
134
-2%
|
136
+1%
|
135
-1%
|
132
-3%
|
122
-7%
|
108
-12%
|
106
-2%
|
105
-1%
|
107
+2%
|
113
+6%
|
116
+2%
|
107
-8%
|
108
+1%
|
112
+3%
|
115
+3%
|
113
-2%
|
114
+0%
|
113
0%
|
123
+9%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(35)
|
(37)
|
(37)
|
(37)
|
(38)
|
(36)
|
(37)
|
(38)
|
(39)
|
(40)
|
(40)
|
(36)
|
(36)
|
(35)
|
(35)
|
(36)
|
(35)
|
(34)
|
(33)
|
(34)
|
(34)
|
(34)
|
(35)
|
(40)
|
(34)
|
(34)
|
(34)
|
(36)
|
(34)
|
(34)
|
(35)
|
(39)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
(7)
|
(3)
|
(4)
|
(4)
|
(6)
|
(4)
|
(4)
|
(4)
|
(6)
|
|
Depreciation & Amortization |
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(30)
|
(31)
|
(32)
|
(34)
|
(34)
|
(34)
|
(34)
|
(32)
|
(33)
|
(35)
|
(35)
|
(36)
|
(36)
|
(33)
|
(33)
|
(32)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(32)
|
(33)
|
(33)
|
(35)
|
(33)
|
(32)
|
(31)
|
(30)
|
(30)
|
(30)
|
(31)
|
(31)
|
(33)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
98
N/A
|
97
0%
|
97
+0%
|
97
N/A
|
97
-1%
|
97
0%
|
97
0%
|
96
-1%
|
95
-1%
|
97
+2%
|
100
+3%
|
102
+2%
|
106
+3%
|
106
+1%
|
106
+0%
|
107
+1%
|
105
-2%
|
104
-1%
|
104
0%
|
100
-4%
|
101
+0%
|
101
N/A
|
99
-2%
|
101
+2%
|
100
-1%
|
97
-3%
|
88
-9%
|
75
-15%
|
72
-4%
|
71
-1%
|
73
+3%
|
79
+7%
|
76
-3%
|
73
-4%
|
74
+2%
|
78
+5%
|
80
+2%
|
80
+0%
|
80
0%
|
79
-1%
|
85
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(43)
|
(42)
|
(38)
|
(34)
|
(30)
|
(27)
|
(26)
|
(25)
|
(18)
|
(16)
|
(14)
|
(14)
|
(19)
|
(20)
|
(21)
|
(23)
|
(25)
|
(31)
|
(34)
|
(36)
|
(44)
|
(40)
|
(45)
|
(45)
|
(39)
|
(50)
|
(40)
|
(37)
|
(30)
|
(16)
|
(14)
|
(14)
|
(16)
|
(15)
|
(19)
|
(19)
|
(22)
|
(25)
|
(30)
|
(33)
|
(36)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
70
|
0
|
61
|
61
|
0
|
0
|
54
|
54
|
54
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
55
N/A
|
56
+2%
|
59
+7%
|
63
+6%
|
67
+7%
|
70
+4%
|
70
+1%
|
71
+1%
|
77
+8%
|
81
+5%
|
86
+6%
|
88
+3%
|
87
-2%
|
86
0%
|
85
-1%
|
84
-1%
|
81
-5%
|
73
-9%
|
70
-4%
|
65
-8%
|
57
-12%
|
61
+7%
|
54
-10%
|
56
+3%
|
60
+8%
|
47
-22%
|
48
+2%
|
38
-21%
|
42
+11%
|
55
+32%
|
69
+25%
|
74
+7%
|
131
+77%
|
127
-3%
|
116
-9%
|
120
+3%
|
58
-52%
|
54
-6%
|
104
+91%
|
99
-4%
|
102
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
55
|
56
|
59
|
63
|
67
|
70
|
70
|
71
|
77
|
81
|
86
|
88
|
87
|
86
|
85
|
84
|
81
|
73
|
70
|
65
|
57
|
61
|
54
|
56
|
60
|
47
|
48
|
38
|
42
|
55
|
69
|
74
|
131
|
127
|
116
|
120
|
58
|
54
|
104
|
99
|
102
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
57
N/A
|
58
+2%
|
62
+6%
|
66
+6%
|
68
+4%
|
71
+4%
|
71
+1%
|
72
+1%
|
77
+8%
|
81
+5%
|
86
+6%
|
88
+3%
|
87
-2%
|
86
0%
|
85
-1%
|
84
-1%
|
81
-5%
|
49
-39%
|
46
-6%
|
41
-11%
|
33
-20%
|
61
+84%
|
54
-10%
|
56
+3%
|
60
+8%
|
47
-22%
|
48
+2%
|
38
-21%
|
42
+11%
|
55
+32%
|
69
+25%
|
74
+7%
|
133
+81%
|
130
-3%
|
118
-9%
|
122
+3%
|
58
-53%
|
54
-6%
|
104
+91%
|
99
-4%
|
102
+3%
|
|
EPS (Diluted) |
11.15
N/A
|
11.35
+2%
|
12.07
+6%
|
12.84
+6%
|
13.31
+4%
|
13.82
+4%
|
13.92
+1%
|
14.01
+1%
|
15.07
+8%
|
15.9
+6%
|
16.78
+6%
|
17.33
+3%
|
16.96
-2%
|
16.9
0%
|
16.68
-1%
|
16.54
-1%
|
15.78
-5%
|
9.64
-39%
|
9.03
-6%
|
8
-11%
|
6.43
-20%
|
11.86
+84%
|
10.62
-10%
|
10.92
+3%
|
11.78
+8%
|
9.17
-22%
|
9.37
+2%
|
7.43
-21%
|
8.21
+10%
|
10.82
+32%
|
13.49
+25%
|
14.43
+7%
|
26.05
+81%
|
25.39
-3%
|
23.21
-9%
|
23.94
+3%
|
11.29
-53%
|
10.64
-6%
|
20.31
+91%
|
19.47
-4%
|
19.97
+3%
|