Ardagh Metal Packaging SA
NYSE:AMBP

Watchlist Manager
Ardagh Metal Packaging SA Logo
Ardagh Metal Packaging SA
NYSE:AMBP
Watchlist
Price: 4.06 USD -3.79% Market Closed
Market Cap: 2.4B USD

Relative Value

The Relative Value of one AMBP stock under the Base Case scenario is 9.58 USD. Compared to the current market price of 4.06 USD, Ardagh Metal Packaging SA is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMBP Relative Value
Base Case
9.58 USD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
75
Median 3Y
0.4
Median 5Y
0.5
Industry
0.8
Forward
0.4
vs History
vs Industry
56
Median 3Y
-27.8
Median 5Y
-27.3
Industry
16
Forward
20.4
vs History
44
vs Industry
66
Median 3Y
4.5
Median 5Y
4.9
Industry
8.4
vs History
9
vs Industry
54
Median 3Y
8.3
Median 5Y
-2.8
Industry
15
vs History
vs Industry
100
Median 3Y
3.8
Median 5Y
4
Industry
1.2
vs History
66
vs Industry
39
Median 3Y
1.1
Median 5Y
1.1
Industry
1
Forward
1
vs History
65
vs Industry
23
Median 3Y
8.9
Median 5Y
8.8
Industry
4.6
vs History
71
vs Industry
49
Median 3Y
8.5
Median 5Y
8.6
Industry
8.7
Forward
7.6
vs History
55
vs Industry
19
Median 3Y
22.8
Median 5Y
21.3
Industry
12.9
Forward
20.5
vs History
39
vs Industry
35
Median 3Y
11.4
Median 5Y
11.9
Industry
10
vs History
15
vs Industry
27
Median 3Y
17.4
Median 5Y
-11.9
Industry
14.8
vs History
12
vs Industry
27
Median 3Y
1.3
Median 5Y
1.3
Industry
1

Multiples Across Competitors

AMBP Competitors Multiples
Ardagh Metal Packaging SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Ardagh Metal Packaging SA
NYSE:AMBP
2.4B USD 0.5 -303.3 7.6 20.3
US
Ball Corp
NYSE:BALL
14B USD 1.1 20.6 10.3 15
US
Crown Holdings Inc
NYSE:CCK
11.8B USD 1 12.4 7.9 10
CA
CCL Industries Inc
TSX:CCL.B
14.9B CAD 2 18.4 10.2 14.3
US
Aptargroup Inc
NYSE:ATR
8B USD 2.2 19 10.7 16.4
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
4.3B USD 0.7 13.7 8.1 12.1
ZA
Nampak Ltd
JSE:NPK
4.3B Zac 0 0 0 0
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
580.9B JPY 0.6 13.1 5.7 12.5
ES
Vidrala SA
MAD:VID
3.1B EUR 2.1 10.9 7.4 10.2
US
Greif Inc
NYSE:GEF
3.3B USD 0.6 17.2 7.8 12.3
P/E Multiple
Earnings Growth PEG
LU
Ardagh Metal Packaging SA
NYSE:AMBP
Average P/E: 15.8
Negative Multiple: -303.3
N/A N/A
US
B
Ball Corp
NYSE:BALL
20.6
-33%
N/A
US
Crown Holdings Inc
NYSE:CCK
12.4
35%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
18.4
4%
4.6
US
Aptargroup Inc
NYSE:ATR
19
4%
4.7
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
US
S
Silgan Holdings Inc
NYSE:SLGN
13.7
18%
0.8
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
13.1
N/A N/A
ES
Vidrala SA
MAD:VID
10.9
-4%
N/A
US
Greif Inc
NYSE:GEF
17.2
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
Ardagh Metal Packaging SA
NYSE:AMBP
Average EV/EBITDA: 8.3
7.6
6%
1.3
US
B
Ball Corp
NYSE:BALL
10.3
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
7.9
4%
2
CA
C
CCL Industries Inc
TSX:CCL.B
10.2
6%
1.7
US
Aptargroup Inc
NYSE:ATR
10.7
5%
2.1
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.1
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available
8%
N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.7
N/A N/A
ES
Vidrala SA
MAD:VID
7.4
2%
3.7
US
Greif Inc
NYSE:GEF
7.8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
Ardagh Metal Packaging SA
NYSE:AMBP
Average EV/EBIT: 13.5
20.3
16%
1.3
US
B
Ball Corp
NYSE:BALL
15
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10
8%
1.2
CA
C
CCL Industries Inc
TSX:CCL.B
14.3
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.4
5%
3.3
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
12.1
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available
11%
N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.5
N/A N/A
ES
Vidrala SA
MAD:VID
10.2
1%
10.2
US
Greif Inc
NYSE:GEF
12.3
3%
4.1