American Homes 4 Rent
NYSE:AMH
Balance Sheet
Balance Sheet Decomposition
American Homes 4 Rent
Current Assets | 102.2m |
Cash & Short-Term Investments | 59.4m |
Receivables | 42.8m |
Non-Current Assets | 12.6B |
Long-Term Investments | 114.2m |
PP&E | 11.9B |
Intangibles | 120.3m |
Other Non-Current Assets | 480.8m |
Current Liabilities | 573.7m |
Accounts Payable | 36.1m |
Accrued Liabilities | 418m |
Other Current Liabilities | 119.6m |
Non-Current Liabilities | 5.1B |
Long-Term Debt | 4.5B |
Other Non-Current Liabilities | 685.4m |
Balance Sheet
American Homes 4 Rent
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
109
|
58
|
119
|
46
|
30
|
38
|
137
|
48
|
69
|
59
|
|
Cash Equivalents |
109
|
58
|
119
|
46
|
30
|
38
|
137
|
48
|
69
|
59
|
|
Total Receivables |
11
|
14
|
18
|
30
|
29
|
30
|
42
|
42
|
48
|
43
|
|
Accounts Receivables |
11
|
14
|
18
|
30
|
29
|
30
|
42
|
42
|
48
|
43
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
120
|
72
|
137
|
76
|
59
|
68
|
179
|
90
|
117
|
102
|
|
PP&E Net |
5 711
|
6 290
|
7 548
|
8 065
|
8 493
|
8 552
|
8 956
|
10 324
|
11 430
|
11 871
|
|
PP&E Gross |
5 711
|
6 290
|
7 548
|
8 065
|
8 493
|
8 552
|
8 956
|
10 324
|
11 430
|
11 871
|
|
Accumulated Depreciation |
206
|
416
|
667
|
940
|
1 176
|
1 462
|
1 754
|
2 073
|
2 386
|
2 720
|
|
Intangible Assets |
16
|
5
|
10
|
5
|
2
|
2
|
0
|
0
|
0
|
0
|
|
Goodwill |
121
|
121
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
36
|
35
|
2
|
1
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
93
|
122
|
107
|
114
|
|
Other Long-Term Assets |
235
|
238
|
267
|
316
|
302
|
333
|
185
|
245
|
265
|
307
|
|
Other Assets |
147
|
147
|
146
|
146
|
146
|
146
|
146
|
146
|
254
|
293
|
|
Total Assets |
6 227
N/A
|
6 751
+8%
|
8 107
+20%
|
8 609
+6%
|
9 001
+5%
|
9 100
+1%
|
9 594
+5%
|
10 962
+14%
|
12 175
+11%
|
12 688
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
1
|
0
|
2
|
0
|
5
|
0
|
1
|
6
|
36
|
|
Accrued Liabilities |
102
|
100
|
107
|
145
|
136
|
153
|
194
|
237
|
359
|
418
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
43
|
58
|
70
|
81
|
88
|
89
|
109
|
106
|
119
|
120
|
|
Total Current Liabilities |
150
|
159
|
177
|
228
|
224
|
247
|
303
|
344
|
484
|
574
|
|
Long-Term Debt |
1 778
|
2 524
|
2 923
|
2 476
|
2 804
|
2 833
|
2 817
|
3 880
|
4 516
|
4 462
|
|
Minority Interest |
719
|
676
|
745
|
726
|
722
|
683
|
683
|
679
|
679
|
685
|
|
Other Liabilities |
130
|
133
|
70
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
2 777
N/A
|
3 492
+26%
|
3 914
+12%
|
3 459
-12%
|
3 750
+8%
|
3 765
+0%
|
3 805
+1%
|
4 903
+29%
|
5 679
+16%
|
5 721
+1%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
3
|
4
|
4
|
4
|
3
|
4
|
4
|
|
Retained Earnings |
170
|
297
|
379
|
454
|
491
|
465
|
444
|
439
|
441
|
395
|
|
Additional Paid In Capital |
3 618
|
3 554
|
4 569
|
5 600
|
5 732
|
5 791
|
6 223
|
6 493
|
6 932
|
7 358
|
|
Other Equity |
0
|
0
|
0
|
0
|
7
|
7
|
6
|
2
|
1
|
1
|
|
Total Equity |
3 450
N/A
|
3 259
-6%
|
4 193
+29%
|
5 150
+23%
|
5 252
+2%
|
5 335
+2%
|
5 789
+9%
|
6 060
+5%
|
6 496
+7%
|
6 968
+7%
|
|
Total Liabilities & Equity |
6 227
N/A
|
6 751
+8%
|
8 107
+20%
|
8 609
+6%
|
9 001
+5%
|
9 100
+1%
|
9 594
+5%
|
10 962
+14%
|
12 175
+11%
|
12 688
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
211
|
208
|
243
|
287
|
297
|
301
|
317
|
338
|
354
|
365
|
|
Preferred Shares Outstanding |
17
|
17
|
37
|
38
|
35
|
35
|
35
|
31
|
9
|
9
|