AssetMark Financial Holdings Inc
NYSE:AMK
Balance Sheet
Balance Sheet Decomposition
AssetMark Financial Holdings Inc
Current Assets | 322.1m |
Cash & Short-Term Investments | 268.2m |
Receivables | 23.2m |
Other Current Assets | 30.7m |
Non-Current Assets | 1.3B |
PP&E | 28.4m |
Intangibles | 1.3B |
Other Non-Current Assets | 23.7m |
Current Liabilities | 69.2m |
Accounts Payable | 278k |
Accrued Liabilities | 60.4m |
Other Current Liabilities | 8.5m |
Non-Current Liabilities | 278.1m |
Long-Term Debt | 93.6m |
Other Non-Current Liabilities | 184.5m |
Balance Sheet
AssetMark Financial Holdings Inc
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
50
|
105
|
96
|
71
|
77
|
123
|
218
|
|
Cash Equivalents |
50
|
105
|
96
|
71
|
77
|
123
|
218
|
|
Short-Term Investments |
0
|
0
|
7
|
11
|
15
|
14
|
18
|
|
Total Receivables |
8
|
10
|
14
|
18
|
15
|
20
|
23
|
|
Accounts Receivables |
7
|
9
|
10
|
9
|
9
|
20
|
21
|
|
Other Receivables |
1
|
1
|
4
|
9
|
6
|
0
|
2
|
|
Other Current Assets |
10
|
11
|
16
|
25
|
28
|
30
|
32
|
|
Total Current Assets |
69
|
127
|
133
|
123
|
134
|
187
|
291
|
|
PP&E Net |
7
|
7
|
7
|
35
|
31
|
31
|
29
|
|
PP&E Gross |
7
|
7
|
7
|
35
|
31
|
31
|
29
|
|
Accumulated Depreciation |
2
|
4
|
7
|
8
|
10
|
13
|
15
|
|
Intangible Assets |
724
|
715
|
722
|
725
|
769
|
785
|
793
|
|
Goodwill |
298
|
298
|
327
|
339
|
448
|
487
|
488
|
|
Other Long-Term Assets |
0
|
0
|
0
|
2
|
2
|
13
|
19
|
|
Other Assets |
298
|
298
|
327
|
339
|
448
|
487
|
488
|
|
Total Assets |
1 098
N/A
|
1 147
+5%
|
1 189
+4%
|
1 224
+3%
|
1 383
+13%
|
1 503
+9%
|
1 621
+8%
|
|
Liabilities | ||||||||
Accounts Payable |
2
|
1
|
1
|
2
|
3
|
5
|
0
|
|
Accrued Liabilities |
27
|
34
|
37
|
42
|
55
|
62
|
69
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
2
|
0
|
0
|
0
|
6
|
0
|
|
Other Current Liabilities |
19
|
12
|
4
|
1
|
2
|
1
|
6
|
|
Total Current Liabilities |
48
|
49
|
42
|
46
|
59
|
74
|
76
|
|
Long-Term Debt |
0
|
243
|
122
|
75
|
115
|
112
|
94
|
|
Deferred Income Tax |
149
|
151
|
150
|
150
|
155
|
148
|
139
|
|
Other Liabilities |
14
|
5
|
16
|
48
|
45
|
43
|
45
|
|
Total Liabilities |
212
N/A
|
448
+112%
|
330
-26%
|
319
-4%
|
374
+17%
|
377
+1%
|
353
-6%
|
|
Equity | ||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
101
|
64
|
62
|
55
|
80
|
184
|
307
|
|
Additional Paid In Capital |
785
|
635
|
796
|
850
|
929
|
943
|
961
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
886
N/A
|
699
-21%
|
859
+23%
|
905
+5%
|
1 009
+12%
|
1 126
+12%
|
1 267
+13%
|
|
Total Liabilities & Equity |
1 098
N/A
|
1 147
+5%
|
1 189
+4%
|
1 224
+3%
|
1 383
+13%
|
1 503
+9%
|
1 621
+8%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
72
|
66
|
72
|
73
|
74
|
74
|
74
|