America Movil SAB de CV
NYSE:AMOV
Balance Sheet
Balance Sheet Decomposition
America Movil SAB de CV
Current Assets | 328.3B |
Cash & Short-Term Investments | 71.6B |
Receivables | 212.4B |
Other Current Assets | 44.3B |
Non-Current Assets | 1.3T |
Long-Term Investments | 31.7B |
PP&E | 801.3B |
Intangibles | 264.9B |
Other Non-Current Assets | 174.8B |
Current Liabilities | 485.9B |
Accounts Payable | 50.9B |
Accrued Liabilities | 104.2B |
Other Current Liabilities | 330.9B |
Non-Current Liabilities | 774.5B |
Long-Term Debt | 545.3B |
Other Non-Current Liabilities | 229.3B |
Balance Sheet
America Movil SAB de CV
Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
35 918
|
38 680
|
33 701
|
26 598
|
|
Cash Equivalents |
35 918
|
38 680
|
33 701
|
26 598
|
|
Short-Term Investments |
54 636
|
117 703
|
88 428
|
75 202
|
|
Total Receivables |
209 369
|
204 005
|
201 711
|
207 874
|
|
Accounts Receivables |
207 978
|
202 847
|
199 424
|
150 372
|
|
Other Receivables |
1 391
|
1 159
|
2 287
|
57 502
|
|
Inventory |
30 377
|
24 185
|
23 995
|
19 272
|
|
Other Current Assets |
29 922
|
19 583
|
13 168
|
11 222
|
|
Total Current Assets |
360 223
|
404 157
|
361 004
|
340 167
|
|
PP&E Net |
824 906
|
821 569
|
779 100
|
742 219
|
|
PP&E Gross |
824 906
|
821 569
|
779 100
|
0
|
|
Accumulated Depreciation |
632 871
|
677 801
|
659 965
|
0
|
|
Intangible Assets |
133 457
|
143 226
|
128 893
|
121 499
|
|
Goodwill |
143 053
|
136 578
|
141 121
|
146 079
|
|
Note Receivable |
19 353
|
18 618
|
18 088
|
18 289
|
|
Long-Term Investments |
1 830
|
3 052
|
23 975
|
29 295
|
|
Other Long-Term Assets |
142 226
|
162 450
|
165 917
|
166 638
|
|
Other Assets |
143 053
|
136 578
|
141 121
|
146 079
|
|
Total Assets |
1 625 048
N/A
|
1 689 650
+4%
|
1 618 099
-4%
|
1 564 186
-3%
|
|
Liabilities | |||||
Accounts Payable |
186 995
|
206 488
|
174 473
|
196 359
|
|
Accrued Liabilities |
46 935
|
46 331
|
54 852
|
16 956
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
173 151
|
172 855
|
134 927
|
185 339
|
|
Other Current Liabilities |
100 229
|
108 339
|
124 625
|
125 753
|
|
Total Current Liabilities |
507 311
|
534 013
|
488 877
|
524 407
|
|
Long-Term Debt |
564 559
|
489 829
|
509 812
|
440 508
|
|
Deferred Income Tax |
49 067
|
49 465
|
30 302
|
21 269
|
|
Minority Interest |
64 639
|
64 407
|
64 025
|
54 990
|
|
Other Liabilities |
188 994
|
162 301
|
151 279
|
156 300
|
|
Total Liabilities |
1 374 569
N/A
|
1 300 015
-5%
|
1 244 295
-4%
|
1 197 473
-4%
|
|
Equity | |||||
Common Stock |
49 489
|
96 333
|
95 365
|
95 362
|
|
Retained Earnings |
361 571
|
447 690
|
505 484
|
545 654
|
|
Other Equity |
160 581
|
154 389
|
227 044
|
274 303
|
|
Total Equity |
250 479
N/A
|
389 635
+56%
|
373 805
-4%
|
366 713
-2%
|
|
Total Liabilities & Equity |
1 625 048
N/A
|
1 689 650
+4%
|
1 618 099
-4%
|
1 564 186
-3%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
66 863
|
64 690
|
63 325
|
62 450
|