Alpha Metallurgical Resources Inc
NYSE:AMR
Cash Flow Statement
Cash Flow Statement
Alpha Metallurgical Resources Inc
Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||
Net Income |
(78)
|
(10)
|
30
|
93
|
155
|
176
|
238
|
239
|
299
|
249
|
62
|
(19)
|
(316)
|
(363)
|
(488)
|
(488)
|
(447)
|
(440)
|
(221)
|
(69)
|
289
|
723
|
1 316
|
1 485
|
1 449
|
1 318
|
926
|
767
|
722
|
|
Depreciation & Amortization |
202
|
203
|
196
|
158
|
124
|
109
|
90
|
72
|
78
|
127
|
325
|
374
|
315
|
309
|
152
|
144
|
162
|
139
|
117
|
92
|
123
|
125
|
128
|
133
|
127
|
125
|
126
|
128
|
145
|
|
Change in Deffered Taxes |
(36)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(67)
|
(72)
|
(100)
|
(89)
|
(12)
|
27
|
55
|
43
|
33
|
0
|
0
|
0
|
(0)
|
5
|
12
|
11
|
(15)
|
(5)
|
(2)
|
2
|
40
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
20
|
25
|
27
|
30
|
13
|
14
|
11
|
11
|
12
|
9
|
11
|
9
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
7
|
9
|
12
|
13
|
0
|
|
Other Non-Cash Items |
75
|
79
|
105
|
90
|
80
|
70
|
24
|
16
|
40
|
35
|
112
|
129
|
318
|
355
|
486
|
480
|
347
|
325
|
138
|
137
|
50
|
54
|
57
|
48
|
58
|
49
|
46
|
56
|
69
|
|
Cash Taxes Paid |
0
|
0
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
140
|
0
|
0
|
0
|
79
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(32)
|
2
|
(43)
|
(43)
|
26
|
(144)
|
(38)
|
(26)
|
(191)
|
(125)
|
(227)
|
(264)
|
(173)
|
(211)
|
(111)
|
(112)
|
34
|
87
|
(9)
|
(33)
|
(287)
|
(376)
|
(511)
|
(274)
|
(135)
|
(163)
|
80
|
(116)
|
(125)
|
|
Cash from Operating Activities |
132
N/A
|
260
+97%
|
285
+10%
|
296
+4%
|
306
+3%
|
133
-56%
|
235
+77%
|
222
-6%
|
158
-29%
|
203
+28%
|
160
-21%
|
120
-25%
|
132
+10%
|
117
-11%
|
94
-20%
|
67
-28%
|
129
+92%
|
110
-15%
|
25
-77%
|
127
+411%
|
175
+38%
|
530
+203%
|
1 003
+89%
|
1 403
+40%
|
1 484
+6%
|
1 325
-11%
|
1 177
-11%
|
837
-29%
|
851
+2%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||
Capital Expenditures |
(58)
|
(62)
|
(73)
|
(78)
|
(83)
|
(90)
|
(86)
|
(83)
|
(82)
|
(104)
|
(128)
|
(169)
|
(192)
|
(201)
|
(200)
|
(167)
|
(154)
|
(125)
|
(101)
|
(96)
|
(83)
|
(91)
|
(115)
|
(126)
|
(164)
|
(210)
|
(223)
|
(245)
|
(245)
|
|
Other Items |
49
|
35
|
36
|
(16)
|
(38)
|
(36)
|
(36)
|
(38)
|
184
|
192
|
204
|
176
|
1
|
(4)
|
(16)
|
18
|
(56)
|
(56)
|
(50)
|
(52)
|
(7)
|
27
|
(81)
|
(84)
|
(165)
|
(143)
|
(30)
|
(29)
|
79
|
|
Cash from Investing Activities |
(10)
N/A
|
(27)
-180%
|
(37)
-40%
|
(94)
-153%
|
(121)
-29%
|
(126)
-3%
|
(121)
+3%
|
(121)
+0%
|
102
N/A
|
88
-14%
|
76
-14%
|
6
-92%
|
(192)
N/A
|
(205)
-7%
|
(216)
-5%
|
(149)
+31%
|
(210)
-41%
|
(181)
+14%
|
(151)
+17%
|
(148)
+2%
|
(90)
+39%
|
(64)
+29%
|
(196)
-208%
|
(210)
-7%
|
(329)
-57%
|
(354)
-7%
|
(254)
+28%
|
(273)
-8%
|
(166)
+39%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
(17)
|
(50)
|
(54)
|
(54)
|
(37)
|
(24)
|
(24)
|
(24)
|
(54)
|
(37)
|
(33)
|
(32)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(19)
|
(190)
|
(386)
|
(516)
|
(642)
|
(627)
|
(529)
|
(536)
|
|
Net Issuance of Debt |
42
|
81
|
79
|
68
|
24
|
(17)
|
(22)
|
(11)
|
62
|
56
|
62
|
48
|
(26)
|
36
|
8
|
(6)
|
(22)
|
(83)
|
(57)
|
(101)
|
(140)
|
(335)
|
(583)
|
(508)
|
(451)
|
(250)
|
(0)
|
(2)
|
(2)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
(93)
|
(101)
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(13)
|
(99)
|
(106)
|
(106)
|
(113)
|
|
Other |
(36)
|
(67)
|
(69)
|
(44)
|
(44)
|
(9)
|
0
|
(1)
|
(15)
|
0
|
(20)
|
(21)
|
(7)
|
0
|
(2)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(7)
|
0
|
(7)
|
(7)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
|
Cash from Financing Activities |
6
N/A
|
14
+139%
|
10
-25%
|
(87)
N/A
|
(170)
-96%
|
(180)
-6%
|
(177)
+2%
|
(57)
+68%
|
23
N/A
|
17
-24%
|
18
+6%
|
(27)
N/A
|
(70)
-163%
|
(3)
+96%
|
(26)
-839%
|
(9)
+66%
|
(22)
-152%
|
(84)
-275%
|
(57)
+32%
|
(102)
-78%
|
(147)
-44%
|
(360)
-145%
|
(779)
-116%
|
(908)
-17%
|
(982)
-8%
|
(994)
-1%
|
(736)
+26%
|
(639)
+13%
|
(656)
-3%
|
|
Change in Cash | ||||||||||||||||||||||||||||||
Net Change in Cash |
128
N/A
|
247
+93%
|
258
+4%
|
115
-55%
|
14
-88%
|
(173)
N/A
|
(63)
+63%
|
44
N/A
|
283
+538%
|
309
+9%
|
254
-18%
|
99
-61%
|
(130)
N/A
|
(91)
+30%
|
(148)
-63%
|
(91)
+39%
|
(103)
-14%
|
(155)
-50%
|
(183)
-19%
|
(123)
+33%
|
(62)
+49%
|
106
N/A
|
28
-74%
|
285
+929%
|
173
-39%
|
(22)
N/A
|
187
N/A
|
(76)
N/A
|
29
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||
Free Cash Flow |
74
N/A
|
198
+168%
|
212
+7%
|
218
+3%
|
223
+2%
|
44
-80%
|
149
+243%
|
139
-7%
|
77
-45%
|
100
+30%
|
32
-68%
|
(50)
N/A
|
(61)
-22%
|
(84)
-38%
|
(106)
-27%
|
(100)
+6%
|
(25)
+75%
|
(15)
+41%
|
(76)
-421%
|
31
N/A
|
92
+193%
|
439
+379%
|
887
+102%
|
1 277
+44%
|
1 320
+3%
|
1 115
-16%
|
953
-15%
|
592
-38%
|
606
+2%
|