American Tower Corp
NYSE:AMT
Balance Sheet
Balance Sheet Decomposition
American Tower Corp
Current Assets | 4.2B |
Cash & Short-Term Investments | 2.4B |
Receivables | 738.4m |
Other Current Assets | 1.1B |
Non-Current Assets | 62.4B |
PP&E | 29.3B |
Intangibles | 28.7B |
Other Non-Current Assets | 4.5B |
Current Liabilities | 6.7B |
Accounts Payable | 182.1m |
Accrued Liabilities | 2.2B |
Other Current Liabilities | 4.4B |
Non-Current Liabilities | 55.9B |
Long-Term Debt | 36.2B |
Other Non-Current Liabilities | 19.7B |
Balance Sheet
American Tower Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
313
|
321
|
787
|
802
|
1 209
|
1 501
|
1 746
|
1 950
|
2 028
|
1 973
|
|
Cash Equivalents |
313
|
321
|
787
|
802
|
1 209
|
1 501
|
1 746
|
1 950
|
2 028
|
1 973
|
|
Short-Term Investments |
6
|
0
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
248
|
292
|
398
|
686
|
671
|
676
|
755
|
1 082
|
1 126
|
1 073
|
|
Accounts Receivables |
199
|
227
|
308
|
514
|
459
|
462
|
512
|
729
|
758
|
670
|
|
Other Receivables |
49
|
65
|
90
|
172
|
212
|
214
|
243
|
353
|
368
|
403
|
|
Other Current Assets |
390
|
384
|
501
|
550
|
505
|
377
|
405
|
697
|
468
|
664
|
|
Total Current Assets |
958
|
996
|
1 690
|
2 038
|
2 385
|
2 554
|
2 906
|
3 729
|
3 622
|
3 710
|
|
PP&E Net |
7 590
|
9 866
|
10 517
|
11 101
|
11 247
|
19 442
|
20 598
|
29 009
|
28 917
|
28 668
|
|
PP&E Gross |
7 590
|
9 866
|
10 517
|
11 101
|
11 247
|
19 442
|
20 598
|
29 009
|
28 917
|
28 668
|
|
Accumulated Depreciation |
4 069
|
4 531
|
5 134
|
5 849
|
6 470
|
7 241
|
7 864
|
8 620
|
9 879
|
11 120
|
|
Intangible Assets |
6 824
|
9 838
|
11 275
|
11 783
|
11 174
|
12 318
|
13 840
|
20 727
|
17 983
|
16 521
|
|
Goodwill |
4 032
|
4 092
|
5 071
|
5 638
|
5 502
|
6 178
|
7 283
|
13 350
|
12 957
|
12 639
|
|
Note Receivable |
575
|
733
|
842
|
950
|
963
|
406
|
400
|
401
|
547
|
789
|
|
Other Long-Term Assets |
1 284
|
1 379
|
1 485
|
1 703
|
1 739
|
1 903
|
2 207
|
2 671
|
3 168
|
3 701
|
|
Other Assets |
4 032
|
4 092
|
5 071
|
5 638
|
5 502
|
6 178
|
7 283
|
13 350
|
12 957
|
12 639
|
|
Total Assets |
21 264
N/A
|
26 904
+27%
|
30 879
+15%
|
33 214
+8%
|
33 010
-1%
|
42 802
+30%
|
47 234
+10%
|
69 888
+48%
|
67 195
-4%
|
66 028
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
90
|
97
|
119
|
143
|
131
|
148
|
139
|
272
|
219
|
259
|
|
Accrued Liabilities |
548
|
620
|
766
|
1 006
|
1 065
|
1 607
|
1 771
|
2 295
|
2 364
|
2 441
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
897
|
50
|
239
|
775
|
2 755
|
2 928
|
790
|
4 569
|
4 514
|
3 188
|
|
Other Current Liabilities |
394
|
433
|
507
|
589
|
739
|
805
|
956
|
1 931
|
1 215
|
1 362
|
|
Total Current Liabilities |
1 930
|
1 200
|
1 631
|
2 512
|
4 690
|
5 488
|
3 656
|
9 067
|
8 312
|
7 249
|
|
Long-Term Debt |
13 643
|
17 069
|
18 295
|
19 430
|
18 405
|
21 127
|
28 498
|
38 686
|
34 156
|
35 734
|
|
Deferred Income Tax |
0
|
106
|
778
|
898
|
536
|
768
|
860
|
1 831
|
1 492
|
1 361
|
|
Minority Interest |
100
|
61
|
1 304
|
1 713
|
1 568
|
1 532
|
687
|
3 988
|
6 836
|
6 667
|
|
Other Liabilities |
1 638
|
1 816
|
2 108
|
2 420
|
2 475
|
8 832
|
9 440
|
11 235
|
10 826
|
10 818
|
|
Total Liabilities |
17 310
N/A
|
20 253
+17%
|
24 115
+19%
|
26 973
+12%
|
27 674
+3%
|
37 746
+36%
|
43 140
+14%
|
64 807
+50%
|
61 622
-5%
|
61 829
+0%
|
|
Equity | |||||||||||
Common Stock |
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
|
Retained Earnings |
837
|
999
|
1 077
|
1 058
|
1 200
|
1 017
|
1 343
|
1 142
|
2 102
|
3 639
|
|
Additional Paid In Capital |
5 789
|
9 691
|
10 044
|
10 248
|
10 381
|
10 118
|
10 474
|
12 240
|
14 689
|
14 873
|
|
Treasury Stock |
208
|
208
|
208
|
974
|
1 207
|
1 226
|
1 282
|
1 282
|
1 301
|
1 301
|
|
Other Equity |
794
|
1 837
|
1 999
|
1 978
|
2 643
|
2 824
|
3 759
|
4 739
|
5 718
|
5 740
|
|
Total Equity |
3 954
N/A
|
6 652
+68%
|
6 764
+2%
|
6 242
-8%
|
5 336
-15%
|
5 055
-5%
|
4 094
-19%
|
5 081
+24%
|
5 572
+10%
|
4 198
-25%
|
|
Total Liabilities & Equity |
21 264
N/A
|
26 904
+27%
|
30 879
+15%
|
33 214
+8%
|
33 010
-1%
|
42 802
+30%
|
47 234
+10%
|
69 888
+48%
|
67 195
-4%
|
66 028
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
397
|
424
|
427
|
429
|
441
|
443
|
444
|
456
|
466
|
466
|
|
Preferred Shares Outstanding |
6
|
6
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|