Argo Group International Holdings Ltd
NYSE:ARGO
Cash Flow Statement
Cash Flow Statement
Argo Group International Holdings Ltd
Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
73
|
91
|
143
|
151
|
158
|
171
|
183
|
202
|
191
|
182
|
163
|
132
|
135
|
155
|
147
|
156
|
171
|
54
|
50
|
38
|
34
|
136
|
57
|
123
|
110
|
45
|
(14)
|
(130)
|
(159)
|
(164)
|
(54)
|
0
|
71
|
123
|
7
|
(24)
|
(110)
|
(181)
|
(175)
|
(208)
|
(190)
|
|
Depreciation & Amortization |
39
|
38
|
40
|
40
|
39
|
39
|
37
|
36
|
39
|
40
|
39
|
40
|
37
|
35
|
35
|
34
|
34
|
32
|
34
|
32
|
32
|
33
|
32
|
33
|
32
|
29
|
27
|
26
|
28
|
32
|
33
|
31
|
34
|
37
|
43
|
46
|
40
|
30
|
19
|
17
|
16
|
|
Change in Deffered Taxes |
7
|
7
|
4
|
2
|
2
|
22
|
28
|
30
|
25
|
19
|
8
|
8
|
13
|
(3)
|
(1)
|
1
|
(12)
|
(10)
|
(18)
|
(28)
|
(20)
|
(19)
|
(21)
|
(12)
|
(11)
|
(16)
|
(24)
|
(41)
|
(45)
|
(45)
|
(22)
|
(10)
|
(10)
|
(13)
|
(39)
|
(30)
|
(23)
|
(27)
|
15
|
0
|
(5)
|
|
Stock-Based Compensation |
21
|
20
|
23
|
19
|
20
|
19
|
20
|
20
|
21
|
27
|
29
|
27
|
22
|
19
|
20
|
22
|
22
|
20
|
12
|
13
|
16
|
16
|
18
|
18
|
16
|
16
|
17
|
15
|
14
|
13
|
9
|
8
|
8
|
7
|
8
|
9
|
6
|
8
|
10
|
8
|
6
|
|
Other Non-Cash Items |
(13)
|
(14)
|
(48)
|
(54)
|
(61)
|
(66)
|
(71)
|
(75)
|
(61)
|
(46)
|
2
|
20
|
10
|
(16)
|
(31)
|
(54)
|
(73)
|
(60)
|
(74)
|
(46)
|
(29)
|
(39)
|
72
|
10
|
2
|
21
|
(60)
|
26
|
49
|
37
|
9
|
(59)
|
(116)
|
(121)
|
(54)
|
2
|
80
|
161
|
66
|
132
|
101
|
|
Cash Taxes Paid |
0
|
17
|
14
|
30
|
30
|
24
|
24
|
9
|
19
|
11
|
11
|
11
|
2
|
2
|
17
|
14
|
23
|
23
|
14
|
18
|
15
|
24
|
25
|
24
|
18
|
11
|
24
|
24
|
24
|
64
|
46
|
46
|
54
|
0
|
40
|
40
|
41
|
41
|
24
|
24
|
15
|
|
Cash Interest Paid |
25
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(144)
|
(157)
|
(139)
|
(12)
|
(66)
|
(92)
|
(46)
|
(78)
|
55
|
101
|
71
|
106
|
25
|
26
|
31
|
(43)
|
68
|
266
|
173
|
359
|
237
|
33
|
163
|
51
|
38
|
188
|
253
|
214
|
212
|
228
|
105
|
211
|
183
|
(14)
|
142
|
7
|
157
|
175
|
58
|
179
|
220
|
|
Cash from Operating Activities |
(37)
N/A
|
(36)
+3%
|
(0)
+99%
|
127
N/A
|
73
-43%
|
75
+3%
|
131
+75%
|
114
-12%
|
249
+117%
|
295
+19%
|
283
-4%
|
306
+8%
|
220
-28%
|
198
-10%
|
181
-8%
|
93
-49%
|
187
+101%
|
283
+51%
|
165
-42%
|
356
+115%
|
254
-29%
|
144
-43%
|
302
+110%
|
204
-32%
|
171
-16%
|
267
+56%
|
183
-31%
|
96
-48%
|
85
-12%
|
89
+5%
|
72
-19%
|
174
+141%
|
163
-6%
|
11
-93%
|
100
+782%
|
2
-98%
|
144
+8 906%
|
158
+10%
|
(18)
N/A
|
120
N/A
|
141
+17%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(28)
|
(26)
|
(26)
|
(28)
|
(32)
|
(34)
|
(39)
|
(51)
|
(35)
|
(34)
|
(19)
|
(8)
|
(27)
|
(24)
|
(32)
|
(30)
|
(19)
|
(26)
|
(31)
|
(32)
|
(32)
|
(46)
|
(32)
|
(33)
|
(37)
|
(19)
|
(30)
|
(25)
|
(22)
|
(23)
|
(20)
|
(26)
|
(26)
|
0
|
0
|
(6)
|
(0)
|
(2)
|
(6)
|
(7)
|
(7)
|
|
Other Items |
126
|
235
|
147
|
9
|
52
|
(31)
|
(82)
|
(23)
|
(158)
|
(176)
|
(175)
|
(213)
|
(114)
|
(77)
|
(113)
|
(65)
|
(161)
|
(202)
|
(91)
|
(243)
|
(213)
|
(143)
|
(236)
|
(138)
|
(23)
|
(175)
|
(113)
|
(25)
|
(16)
|
120
|
(4)
|
(110)
|
(95)
|
(50)
|
(56)
|
37
|
(134)
|
(210)
|
(21)
|
(191)
|
(241)
|
|
Cash from Investing Activities |
98
N/A
|
209
+113%
|
121
-42%
|
(19)
N/A
|
20
N/A
|
(65)
N/A
|
(121)
-86%
|
(74)
+39%
|
(193)
-160%
|
(211)
-9%
|
(194)
+8%
|
(221)
-14%
|
(141)
+36%
|
(101)
+29%
|
(145)
-44%
|
(95)
+35%
|
(180)
-90%
|
(228)
-27%
|
(121)
+47%
|
(275)
-126%
|
(245)
+11%
|
(189)
+23%
|
(268)
-42%
|
(172)
+36%
|
(60)
+65%
|
(194)
-223%
|
(143)
+26%
|
(50)
+65%
|
(37)
+25%
|
97
N/A
|
(24)
N/A
|
(136)
-458%
|
(121)
+11%
|
(54)
+55%
|
(56)
-3%
|
44
N/A
|
(121)
N/A
|
(213)
-76%
|
(27)
+87%
|
(198)
-645%
|
(248)
-25%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(45)
|
(44)
|
(44)
|
(35)
|
(43)
|
(43)
|
(46)
|
(59)
|
(44)
|
(37)
|
(28)
|
(31)
|
(41)
|
(44)
|
(46)
|
(27)
|
(9)
|
(37)
|
(44)
|
(62)
|
(61)
|
(37)
|
(30)
|
(11)
|
(10)
|
0
|
2
|
2
|
2
|
146
|
146
|
146
|
146
|
2
|
1
|
(0)
|
2
|
2
|
2
|
3
|
1
|
|
Net Issuance of Debt |
0
|
(118)
|
0
|
0
|
0
|
(18)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
125
|
125
|
125
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(125)
|
(125)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(20)
|
(21)
|
(22)
|
(23)
|
(23)
|
(25)
|
(25)
|
(27)
|
(29)
|
(30)
|
(32)
|
(33)
|
(34)
|
(35)
|
(36)
|
(38)
|
(39)
|
(42)
|
(42)
|
(43)
|
(43)
|
(42)
|
(45)
|
(48)
|
(50)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(43)
|
(33)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(37)
N/A
|
(176)
-373%
|
(60)
+66%
|
(51)
+14%
|
(60)
-17%
|
(78)
-31%
|
(82)
-5%
|
(97)
-18%
|
(82)
+16%
|
(58)
+29%
|
(50)
+14%
|
(53)
-6%
|
(65)
-23%
|
(70)
-7%
|
(72)
-3%
|
70
N/A
|
87
+25%
|
57
-35%
|
48
-15%
|
(97)
N/A
|
(96)
+1%
|
(73)
+24%
|
(68)
+8%
|
(50)
+25%
|
(52)
-2%
|
(42)
+18%
|
(42)
+1%
|
(42)
+0%
|
(40)
+3%
|
(24)
+41%
|
(27)
-12%
|
(30)
-10%
|
(33)
-12%
|
(52)
-59%
|
(53)
-1%
|
(54)
-3%
|
(52)
+5%
|
(52)
N/A
|
(52)
-1%
|
(40)
+24%
|
(31)
+22%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1
|
1
|
1
|
1
|
1
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
1
|
(3)
|
(2)
|
(3)
|
(3)
|
(0)
|
1
|
(2)
|
(7)
|
(10)
|
(10)
|
(6)
|
(3)
|
6
|
6
|
3
|
3
|
0
|
0
|
2
|
|
Net Change in Cash |
24
N/A
|
(3)
N/A
|
62
N/A
|
58
-5%
|
34
-41%
|
(69)
N/A
|
(76)
-12%
|
(60)
+21%
|
(30)
+51%
|
23
N/A
|
41
+76%
|
34
-17%
|
14
-58%
|
27
+94%
|
(36)
N/A
|
68
N/A
|
94
+38%
|
112
+19%
|
91
-19%
|
(17)
N/A
|
(88)
-416%
|
(117)
-34%
|
(37)
+69%
|
(21)
+44%
|
56
N/A
|
27
-52%
|
(2)
N/A
|
6
N/A
|
5
-11%
|
155
+3 059%
|
11
-93%
|
(2)
N/A
|
3
N/A
|
(98)
N/A
|
(3)
+97%
|
(3)
N/A
|
(26)
-848%
|
(103)
-301%
|
(96)
+7%
|
(118)
-23%
|
(136)
-15%
|