Aptargroup Inc
NYSE:ATR
Balance Sheet
Balance Sheet Decomposition
Aptargroup Inc
Current Assets | 1.6B |
Cash & Short-Term Investments | 201.1m |
Receivables | 724m |
Other Current Assets | 634.9m |
Non-Current Assets | 2.9B |
Long-Term Investments | 48.9m |
PP&E | 1.5B |
Intangibles | 1.2B |
Other Non-Current Assets | 81.9m |
Current Liabilities | 1.2B |
Accounts Payable | 760.8m |
Short-Term Debt | 164m |
Other Current Liabilities | 271.3m |
Non-Current Liabilities | 892.1m |
Long-Term Debt | 680.4m |
Other Non-Current Liabilities | 211.7m |
Balance Sheet
Aptargroup Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
400
|
490
|
466
|
713
|
262
|
242
|
300
|
123
|
142
|
224
|
|
Cash Equivalents |
400
|
490
|
466
|
713
|
262
|
242
|
300
|
123
|
142
|
224
|
|
Short-Term Investments |
0
|
30
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Receivables |
407
|
392
|
433
|
510
|
570
|
558
|
567
|
671
|
677
|
678
|
|
Accounts Receivables |
407
|
392
|
433
|
510
|
570
|
558
|
567
|
671
|
677
|
678
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
311
|
295
|
297
|
337
|
381
|
376
|
379
|
442
|
487
|
513
|
|
Other Current Assets |
96
|
89
|
74
|
110
|
118
|
115
|
123
|
122
|
125
|
135
|
|
Total Current Assets |
1 214
|
1 295
|
1 270
|
1 670
|
1 331
|
1 291
|
1 369
|
1 358
|
1 430
|
1 549
|
|
PP&E Net |
812
|
765
|
784
|
868
|
992
|
1 160
|
1 269
|
1 338
|
1 402
|
1 537
|
|
PP&E Gross |
812
|
765
|
784
|
868
|
992
|
1 160
|
1 269
|
1 338
|
1 402
|
1 537
|
|
Accumulated Depreciation |
1 485
|
1 466
|
1 545
|
1 812
|
1 856
|
1 964
|
2 218
|
2 250
|
2 306
|
2 484
|
|
Intangible Assets |
40
|
32
|
95
|
96
|
255
|
291
|
344
|
362
|
316
|
283
|
|
Goodwill |
330
|
310
|
408
|
444
|
712
|
764
|
899
|
974
|
946
|
963
|
|
Long-Term Investments |
6
|
5
|
4
|
9
|
25
|
8
|
50
|
60
|
52
|
49
|
|
Other Long-Term Assets |
36
|
30
|
46
|
51
|
63
|
48
|
60
|
49
|
57
|
70
|
|
Other Assets |
330
|
310
|
408
|
444
|
712
|
764
|
899
|
974
|
946
|
963
|
|
Total Assets |
2 437
N/A
|
2 437
0%
|
2 607
+7%
|
3 138
+20%
|
3 378
+8%
|
3 562
+5%
|
3 990
+12%
|
4 141
+4%
|
4 204
+1%
|
4 452
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
114
|
354
|
113
|
154
|
165
|
193
|
225
|
270
|
303
|
1 108
|
|
Accrued Liabilities |
194
|
0
|
210
|
245
|
292
|
293
|
351
|
336
|
411
|
418
|
|
Short-Term Debt |
233
|
5
|
169
|
4
|
101
|
44
|
52
|
147
|
4
|
82
|
|
Current Portion of Long-Term Debt |
19
|
52
|
5
|
62
|
63
|
66
|
66
|
142
|
119
|
376
|
|
Other Current Liabilities |
45
|
1
|
47
|
63
|
69
|
87
|
87
|
87
|
80
|
61
|
|
Total Current Liabilities |
605
|
412
|
543
|
528
|
689
|
683
|
780
|
983
|
917
|
1 251
|
|
Long-Term Debt |
589
|
761
|
773
|
1 191
|
1 126
|
1 086
|
1 055
|
907
|
1 053
|
681
|
|
Deferred Income Tax |
26
|
21
|
17
|
21
|
54
|
41
|
37
|
28
|
21
|
19
|
|
Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
14
|
14
|
|
Other Liabilities |
114
|
94
|
100
|
86
|
86
|
180
|
267
|
240
|
145
|
179
|
|
Total Liabilities |
1 334
N/A
|
1 288
-3%
|
1 433
+11%
|
1 826
+27%
|
1 955
+7%
|
1 990
+2%
|
2 140
+8%
|
2 172
+2%
|
2 150
-1%
|
2 145
0%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
1 740
|
1 186
|
1 197
|
1 301
|
1 372
|
1 524
|
1 644
|
1 789
|
1 929
|
2 110
|
|
Additional Paid In Capital |
507
|
496
|
547
|
610
|
679
|
771
|
849
|
917
|
969
|
1 044
|
|
Treasury Stock |
1 035
|
270
|
251
|
346
|
318
|
381
|
362
|
421
|
503
|
539
|
|
Other Equity |
110
|
262
|
320
|
253
|
311
|
342
|
282
|
316
|
341
|
309
|
|
Total Equity |
1 103
N/A
|
1 149
+4%
|
1 174
+2%
|
1 312
+12%
|
1 423
+8%
|
1 572
+10%
|
1 850
+18%
|
1 969
+6%
|
2 054
+4%
|
2 307
+12%
|
|
Total Liabilities & Equity |
2 437
N/A
|
2 437
0%
|
2 607
+7%
|
3 138
+20%
|
3 378
+8%
|
3 562
+5%
|
3 990
+12%
|
4 141
+4%
|
4 204
+1%
|
4 452
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
62
|
63
|
62
|
62
|
63
|
64
|
65
|
66
|
65
|
66
|