Atento SA
NYSE:ATTO
Cash Flow Statement
Cash Flow Statement
Atento SA
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
Net Income |
(8)
|
(5)
|
(1)
|
(24)
|
15
|
49
|
58
|
73
|
43
|
24
|
0
|
9
|
25
|
36
|
21
|
(1)
|
(10)
|
(10)
|
10
|
34
|
19
|
6
|
3
|
(45)
|
(42)
|
(53)
|
(67)
|
(42)
|
(54)
|
(39)
|
(33)
|
(88)
|
(144)
|
(154)
|
(135)
|
|
Depreciation & Amortization |
160
|
125
|
124
|
120
|
117
|
113
|
107
|
103
|
97
|
95
|
96
|
97
|
101
|
99
|
104
|
104
|
105
|
106
|
98
|
95
|
104
|
114
|
123
|
141
|
137
|
133
|
132
|
121
|
120
|
120
|
120
|
133
|
133
|
136
|
136
|
|
Other Non-Cash Items |
164
|
141
|
153
|
136
|
98
|
70
|
40
|
30
|
46
|
58
|
75
|
81
|
77
|
72
|
79
|
104
|
115
|
115
|
98
|
76
|
84
|
86
|
89
|
107
|
91
|
94
|
107
|
119
|
135
|
143
|
137
|
131
|
189
|
172
|
128
|
|
Cash Taxes Paid |
35
|
23
|
22
|
19
|
20
|
16
|
16
|
16
|
18
|
23
|
23
|
24
|
24
|
20
|
20
|
21
|
19
|
21
|
18
|
20
|
20
|
24
|
25
|
31
|
35
|
24
|
21
|
11
|
8
|
16
|
21
|
18
|
17
|
16
|
11
|
|
Cash Interest Paid |
84
|
75
|
84
|
97
|
90
|
82
|
76
|
66
|
67
|
74
|
69
|
73
|
75
|
64
|
92
|
77
|
78
|
71
|
53
|
50
|
50
|
46
|
48
|
49
|
50
|
48
|
48
|
46
|
56
|
56
|
59
|
58
|
55
|
56
|
79
|
|
Change in Working Capital |
(223)
|
(129)
|
(135)
|
(97)
|
(117)
|
(205)
|
(182)
|
(169)
|
(142)
|
(88)
|
(73)
|
(45)
|
(48)
|
(73)
|
(49)
|
(93)
|
(127)
|
(88)
|
(124)
|
(124)
|
(127)
|
(148)
|
(172)
|
(157)
|
(96)
|
(56)
|
(55)
|
(71)
|
(79)
|
(141)
|
(124)
|
(133)
|
(166)
|
(141)
|
(144)
|
|
Cash from Operating Activities |
92
N/A
|
131
+42%
|
141
+7%
|
135
-4%
|
113
-17%
|
27
-76%
|
23
-18%
|
37
+64%
|
44
+19%
|
89
+102%
|
98
+11%
|
142
+44%
|
156
+10%
|
134
-14%
|
155
+16%
|
115
-26%
|
84
-27%
|
123
+46%
|
81
-34%
|
81
+1%
|
81
+0%
|
58
-28%
|
42
-28%
|
47
+10%
|
91
+95%
|
118
+30%
|
116
-1%
|
127
+9%
|
122
-4%
|
84
-31%
|
100
+19%
|
42
-58%
|
12
-72%
|
12
+4%
|
(16)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(141)
|
(115)
|
(143)
|
(118)
|
(115)
|
(110)
|
(97)
|
(96)
|
(106)
|
(100)
|
(92)
|
(70)
|
(65)
|
(66)
|
(64)
|
(77)
|
(79)
|
(69)
|
(65)
|
(41)
|
(43)
|
(35)
|
(36)
|
(40)
|
(33)
|
(36)
|
(34)
|
(38)
|
(35)
|
(44)
|
(45)
|
(48)
|
(54)
|
(43)
|
(44)
|
|
Other Items |
(47)
|
(9)
|
(23)
|
(32)
|
33
|
53
|
49
|
29
|
17
|
2
|
(5)
|
(5)
|
(5)
|
(21)
|
(14)
|
(14)
|
(14)
|
1
|
1
|
0
|
2
|
(16)
|
(16)
|
(16)
|
(18)
|
(0)
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(188)
N/A
|
(124)
+34%
|
(166)
-34%
|
(150)
+10%
|
(82)
+45%
|
(57)
+30%
|
(49)
+15%
|
(67)
-39%
|
(89)
-33%
|
(97)
-9%
|
(98)
0%
|
(75)
+23%
|
(70)
+7%
|
(87)
-24%
|
(78)
+10%
|
(91)
-17%
|
(93)
-3%
|
(68)
+27%
|
(65)
+5%
|
(41)
+36%
|
(41)
0%
|
(51)
-23%
|
(52)
-2%
|
(56)
-8%
|
(51)
+10%
|
(36)
+28%
|
(35)
+5%
|
(38)
-10%
|
(34)
+10%
|
(43)
-26%
|
(47)
-8%
|
(48)
-3%
|
(54)
-13%
|
(43)
+21%
|
(42)
+2%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(8)
|
0
|
(9)
|
(11)
|
(11)
|
0
|
(11)
|
(4)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
|
Net Issuance of Debt |
55
|
(8)
|
(9)
|
(34)
|
(49)
|
(6)
|
(6)
|
37
|
26
|
0
|
(4)
|
(63)
|
(67)
|
(59)
|
(98)
|
(60)
|
(41)
|
(62)
|
(35)
|
(23)
|
(34)
|
17
|
38
|
16
|
73
|
40
|
16
|
2
|
(71)
|
(98)
|
(92)
|
(57)
|
(39)
|
(13)
|
(17)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
(25)
|
(25)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(4)
|
(4)
|
(2)
|
(2)
|
|
Cash from Financing Activities |
55
N/A
|
(8)
N/A
|
(9)
-10%
|
39
N/A
|
24
-39%
|
67
+183%
|
66
-1%
|
37
-45%
|
26
-30%
|
0
-99%
|
(4)
N/A
|
(63)
-1 642%
|
(67)
-7%
|
(59)
+12%
|
(98)
-67%
|
(84)
+14%
|
(65)
+22%
|
(87)
-33%
|
(66)
+24%
|
(34)
+49%
|
(45)
-33%
|
6
N/A
|
25
+354%
|
5
-80%
|
62
+1 140%
|
28
-54%
|
12
-59%
|
1
-91%
|
(72)
N/A
|
(101)
-40%
|
(93)
+8%
|
(61)
+35%
|
(42)
+31%
|
(13)
+68%
|
(19)
-42%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
6
|
2
|
7
|
(26)
|
(43)
|
(42)
|
(56)
|
(34)
|
(9)
|
(5)
|
6
|
6
|
4
|
(2)
|
6
|
9
|
4
|
(7)
|
(15)
|
(15)
|
(18)
|
(3)
|
(8)
|
(5)
|
(17)
|
(19)
|
(2)
|
(6)
|
(2)
|
8
|
(11)
|
(14)
|
5
|
(7)
|
(3)
|
|
Net Change in Cash |
(35)
N/A
|
1
N/A
|
(28)
N/A
|
(2)
+93%
|
11
N/A
|
(5)
N/A
|
(16)
-208%
|
(27)
-71%
|
(28)
-4%
|
(14)
+52%
|
3
N/A
|
10
+200%
|
22
+125%
|
(13)
N/A
|
(15)
-14%
|
(52)
-245%
|
(71)
-36%
|
(40)
+44%
|
(65)
-63%
|
(8)
+87%
|
(22)
-172%
|
10
N/A
|
8
-23%
|
(9)
N/A
|
85
N/A
|
91
+7%
|
91
+1%
|
84
-7%
|
13
-84%
|
(53)
N/A
|
(51)
+4%
|
(80)
-57%
|
(79)
+1%
|
(51)
+36%
|
(79)
-56%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(49)
N/A
|
16
N/A
|
(2)
N/A
|
17
N/A
|
(2)
N/A
|
(83)
-4 030%
|
(75)
+9%
|
(59)
+21%
|
(62)
-5%
|
(11)
+83%
|
6
N/A
|
72
+1 025%
|
91
+26%
|
67
-26%
|
91
+36%
|
38
-59%
|
4
-88%
|
54
+1 118%
|
15
-71%
|
40
+160%
|
38
-4%
|
24
-38%
|
6
-74%
|
6
+5%
|
58
+805%
|
81
+40%
|
82
+1%
|
89
+8%
|
87
-2%
|
40
-54%
|
55
+37%
|
(6)
N/A
|
(42)
-632%
|
(30)
+28%
|
(59)
-95%
|