Avient Corp
NYSE:AVNT
Income Statement
Earnings Waterfall
Avient Corp
Revenue
|
3.1B
USD
|
Cost of Revenue
|
-2.2B
USD
|
Gross Profit
|
972.3m
USD
|
Operating Expenses
|
-681.2m
USD
|
Operating Income
|
291.1m
USD
|
Other Expenses
|
-215.4m
USD
|
Net Income
|
75.7m
USD
|
Income Statement
Avient Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3 771
N/A
|
3 972
+5%
|
3 940
-1%
|
3 890
-1%
|
3 836
-1%
|
3 706
-3%
|
3 588
-3%
|
3 471
-3%
|
2 929
-16%
|
3 243
+11%
|
3 115
-4%
|
3 020
-3%
|
2 939
-3%
|
2 996
+2%
|
3 052
+2%
|
3 124
+2%
|
2 590
-17%
|
2 695
+4%
|
2 454
-9%
|
2 365
-4%
|
2 881
+22%
|
2 730
-5%
|
2 905
+6%
|
2 881
-1%
|
2 863
-1%
|
2 824
-1%
|
2 685
-5%
|
2 904
+8%
|
3 242
+12%
|
3 693
+14%
|
4 319
+17%
|
4 213
-2%
|
3 316
-21%
|
4 154
+25%
|
4 702
+13%
|
4 707
+0%
|
3 397
-28%
|
4 243
+25%
|
3 284
-23%
|
3 214
-2%
|
3 143
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3 110)
|
(3 254)
|
(3 183)
|
(3 101)
|
(3 012)
|
(2 923)
|
(2 857)
|
(2 772)
|
(2 274)
|
(2 521)
|
(2 401)
|
(2 321)
|
(2 255)
|
(2 308)
|
(2 357)
|
(2 416)
|
(1 979)
|
(2 068)
|
(1 887)
|
(1 820)
|
(2 233)
|
(2 110)
|
(2 236)
|
(2 207)
|
(2 195)
|
(2 155)
|
(2 049)
|
(2 205)
|
(2 442)
|
(2 766)
|
(3 235)
|
(3 130)
|
(2 339)
|
(3 101)
|
(3 438)
|
(3 454)
|
(2 467)
|
(3 065)
|
(2 378)
|
(2 289)
|
(2 171)
|
|
Gross Profit |
661
N/A
|
718
+9%
|
758
+5%
|
789
+4%
|
824
+4%
|
783
-5%
|
731
-7%
|
699
-4%
|
655
-6%
|
722
+10%
|
713
-1%
|
699
-2%
|
683
-2%
|
689
+1%
|
695
+1%
|
708
+2%
|
611
-14%
|
628
+3%
|
568
-10%
|
545
-4%
|
648
+19%
|
620
-4%
|
669
+8%
|
674
+1%
|
667
-1%
|
669
+0%
|
636
-5%
|
699
+10%
|
800
+14%
|
927
+16%
|
1 084
+17%
|
1 083
0%
|
977
-10%
|
1 053
+8%
|
1 264
+20%
|
1 253
-1%
|
930
-26%
|
1 177
+27%
|
906
-23%
|
925
+2%
|
972
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(442)
|
(461)
|
(460)
|
(449)
|
(513)
|
(485)
|
(466)
|
(455)
|
(394)
|
(398)
|
(395)
|
(391)
|
(391)
|
(383)
|
(391)
|
(409)
|
(423)
|
(445)
|
(444)
|
(441)
|
(446)
|
(448)
|
(469)
|
(478)
|
(500)
|
(496)
|
(480)
|
(537)
|
(559)
|
(620)
|
(689)
|
(677)
|
(664)
|
(675)
|
(807)
|
(799)
|
(632)
|
(877)
|
(745)
|
(695)
|
(681)
|
|
Selling, General & Administrative |
(442)
|
(461)
|
(460)
|
(449)
|
(513)
|
(485)
|
(466)
|
(455)
|
(394)
|
(398)
|
(395)
|
(391)
|
(391)
|
(383)
|
(391)
|
(409)
|
(423)
|
(445)
|
(444)
|
(441)
|
(446)
|
(448)
|
(469)
|
(478)
|
(500)
|
(497)
|
(480)
|
(537)
|
(559)
|
(620)
|
(689)
|
(677)
|
(664)
|
(675)
|
(807)
|
(799)
|
(632)
|
(823)
|
(688)
|
(695)
|
(681)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
(57)
|
0
|
0
|
|
Operating Income |
219
N/A
|
257
+17%
|
298
+16%
|
341
+14%
|
311
-9%
|
299
-4%
|
266
-11%
|
244
-8%
|
261
+7%
|
324
+24%
|
318
-2%
|
308
-3%
|
292
-5%
|
306
+5%
|
304
-1%
|
300
-1%
|
188
-37%
|
183
-3%
|
124
-32%
|
105
-15%
|
202
+93%
|
172
-15%
|
200
+16%
|
197
-2%
|
167
-15%
|
172
+3%
|
156
-9%
|
162
+4%
|
241
+49%
|
307
+27%
|
395
+29%
|
406
+3%
|
313
-23%
|
378
+21%
|
457
+21%
|
454
-1%
|
297
-35%
|
300
+1%
|
160
-47%
|
231
+44%
|
291
+26%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(37)
|
(38)
|
(37)
|
(36)
|
(59)
|
(63)
|
(63)
|
(64)
|
(64)
|
(63)
|
(61)
|
(60)
|
(60)
|
(60)
|
(60)
|
(61)
|
(61)
|
(62)
|
(63)
|
(63)
|
(63)
|
(63)
|
(63)
|
(63)
|
(60)
|
(53)
|
(53)
|
(67)
|
(75)
|
(85)
|
(88)
|
(77)
|
(75)
|
(73)
|
(86)
|
(105)
|
(120)
|
(149)
|
(145)
|
(138)
|
(115)
|
|
Non-Reccuring Items |
(31)
|
(42)
|
(114)
|
(149)
|
(156)
|
(130)
|
(66)
|
(39)
|
(20)
|
(90)
|
(83)
|
(69)
|
(7)
|
(7)
|
(6)
|
(6)
|
(15)
|
(15)
|
(15)
|
(15)
|
(24)
|
(26)
|
(29)
|
(31)
|
(10)
|
(10)
|
(2)
|
(17)
|
(52)
|
(50)
|
(68)
|
(60)
|
(33)
|
(39)
|
(23)
|
(32)
|
(54)
|
0
|
0
|
(77)
|
(94)
|
|
Total Other Income |
(0)
|
(2)
|
(2)
|
(2)
|
(8)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(0)
|
2
|
4
|
5
|
(13)
|
(14)
|
(13)
|
(14)
|
12
|
14
|
22
|
23
|
24
|
24
|
16
|
16
|
(1)
|
(3)
|
(3)
|
(37)
|
(60)
|
(59)
|
(60)
|
(27)
|
6
|
|
Pre-Tax Income |
151
N/A
|
175
+16%
|
146
-17%
|
153
+5%
|
88
-42%
|
102
+15%
|
132
+30%
|
137
+4%
|
174
+27%
|
170
-2%
|
174
+2%
|
179
+3%
|
227
+27%
|
239
+5%
|
235
-1%
|
230
-2%
|
112
-51%
|
108
-3%
|
50
-54%
|
32
-36%
|
102
+217%
|
69
-33%
|
94
+37%
|
89
-6%
|
109
+23%
|
123
+13%
|
124
+1%
|
101
-18%
|
139
+38%
|
197
+41%
|
255
+30%
|
285
+12%
|
204
-29%
|
264
+30%
|
344
+30%
|
280
-19%
|
64
-77%
|
93
+45%
|
(45)
N/A
|
(11)
+76%
|
87
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(58)
|
(64)
|
(42)
|
(40)
|
(11)
|
(24)
|
(17)
|
(10)
|
(26)
|
(18)
|
(38)
|
(45)
|
(60)
|
(63)
|
(60)
|
(57)
|
(1)
|
2
|
20
|
30
|
(16)
|
(8)
|
(20)
|
(23)
|
(34)
|
(37)
|
(37)
|
(35)
|
(5)
|
(16)
|
(29)
|
(28)
|
(52)
|
(69)
|
(91)
|
(88)
|
19
|
12
|
44
|
43
|
(11)
|
|
Income from Continuing Operations |
93
|
111
|
104
|
113
|
77
|
78
|
115
|
127
|
149
|
153
|
136
|
134
|
166
|
176
|
176
|
173
|
111
|
110
|
69
|
62
|
86
|
60
|
75
|
66
|
76
|
86
|
87
|
66
|
134
|
180
|
226
|
257
|
152
|
195
|
253
|
192
|
83
|
104
|
(1)
|
32
|
76
|
|
Income to Minority Interest |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Net Income (Common) |
244
N/A
|
258
+6%
|
109
-58%
|
118
+9%
|
79
-33%
|
80
+1%
|
115
+44%
|
127
+10%
|
145
+14%
|
154
+6%
|
137
-11%
|
135
-2%
|
165
+23%
|
173
+5%
|
(58)
N/A
|
(62)
-6%
|
(58)
+7%
|
(58)
N/A
|
175
N/A
|
186
+7%
|
160
-14%
|
151
-5%
|
142
-6%
|
135
-5%
|
589
+337%
|
583
-1%
|
564
-3%
|
523
-7%
|
132
-75%
|
178
+35%
|
224
+26%
|
275
+23%
|
231
-16%
|
236
+2%
|
336
+42%
|
273
-19%
|
703
+158%
|
723
+3%
|
576
-20%
|
592
+3%
|
76
-87%
|
|
EPS (Diluted) |
2.51
N/A
|
2.69
+7%
|
1.15
-57%
|
1.27
+10%
|
0.83
-35%
|
0.88
+6%
|
1.27
+44%
|
1.42
+12%
|
1.63
+15%
|
1.81
+11%
|
1.61
-11%
|
1.59
-1%
|
1.97
+24%
|
2.11
+7%
|
-0.71
N/A
|
-0.75
-6%
|
-0.7
+7%
|
-0.7
N/A
|
2.15
N/A
|
2.3
+7%
|
1.98
-14%
|
1.93
-3%
|
1.82
-6%
|
1.74
-4%
|
7.57
+335%
|
6.72
-11%
|
6.14
-9%
|
5.68
-7%
|
1.46
-74%
|
1.94
+33%
|
2.43
+25%
|
2.98
+23%
|
2.5
-16%
|
2.55
+2%
|
3.67
+44%
|
2.99
-19%
|
7.62
+155%
|
7.87
+3%
|
6.26
-20%
|
6.43
+3%
|
0.83
-87%
|