Avaya Holdings Corp
NYSE:AVYA
Balance Sheet
Balance Sheet Decomposition
Avaya Holdings Corp
Current Assets | 1.4B |
Cash & Short-Term Investments | 217m |
Receivables | 944m |
Other Current Assets | 279m |
Non-Current Assets | 2.9B |
PP&E | 404m |
Intangibles | 2.2B |
Other Non-Current Assets | 294m |
Current Liabilities | 1.2B |
Accounts Payable | 313m |
Accrued Liabilities | 162m |
Other Current Liabilities | 744m |
Non-Current Liabilities | 3.9B |
Long-Term Debt | 2.5B |
Other Non-Current Liabilities | 1.4B |
Balance Sheet
Avaya Holdings Corp
Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
338
|
289
|
322
|
323
|
336
|
876
|
700
|
752
|
727
|
498
|
|
Cash Equivalents |
338
|
289
|
322
|
323
|
336
|
876
|
700
|
752
|
727
|
498
|
|
Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
782
|
702
|
745
|
678
|
584
|
536
|
377
|
501
|
571
|
825
|
|
Accounts Receivables |
782
|
702
|
745
|
678
|
584
|
536
|
377
|
501
|
571
|
825
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
255
|
245
|
197
|
174
|
153
|
96
|
81
|
63
|
54
|
51
|
|
Other Current Assets |
266
|
348
|
230
|
189
|
187
|
269
|
170
|
229
|
227
|
217
|
|
Total Current Assets |
1 642
|
1 584
|
1 494
|
1 364
|
1 260
|
1 777
|
1 328
|
1 545
|
1 579
|
1 591
|
|
PP&E Net |
364
|
334
|
281
|
282
|
253
|
200
|
250
|
255
|
428
|
430
|
|
PP&E Gross |
364
|
334
|
281
|
282
|
253
|
200
|
250
|
255
|
428
|
430
|
|
Accumulated Depreciation |
533
|
580
|
586
|
612
|
628
|
609
|
171
|
251
|
312
|
364
|
|
Intangible Assets |
1 826
|
1 527
|
1 232
|
971
|
619
|
311
|
3 234
|
2 891
|
2 556
|
2 235
|
|
Goodwill |
4 188
|
4 048
|
4 047
|
4 074
|
3 629
|
3 542
|
2 764
|
2 103
|
1 478
|
1 480
|
|
Long-Term Investments |
4
|
2
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
|
Other Long-Term Assets |
160
|
154
|
124
|
144
|
59
|
67
|
101
|
156
|
190
|
249
|
|
Other Assets |
4 188
|
4 048
|
4 047
|
4 074
|
3 629
|
3 542
|
2 764
|
2 103
|
1 478
|
1 480
|
|
Total Assets |
8 184
N/A
|
7 649
-7%
|
7 179
-6%
|
6 836
-5%
|
5 821
-15%
|
5 898
+1%
|
7 679
+30%
|
6 950
-9%
|
6 231
-10%
|
5 985
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
438
|
401
|
416
|
379
|
338
|
282
|
266
|
291
|
242
|
295
|
|
Accrued Liabilities |
262
|
251
|
228
|
229
|
280
|
127
|
145
|
116
|
247
|
242
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
37
|
35
|
19
|
7
|
6 018
|
725
|
29
|
29
|
8
|
7
|
|
Other Current Liabilities |
1 028
|
1 065
|
1 057
|
1 110
|
944
|
739
|
683
|
663
|
640
|
553
|
|
Total Current Liabilities |
1 765
|
1 752
|
1 720
|
1 725
|
7 580
|
1 873
|
1 123
|
1 099
|
1 137
|
1 097
|
|
Long-Term Debt |
6 108
|
6 072
|
6 008
|
6 021
|
56
|
14
|
3 128
|
3 098
|
2 895
|
2 832
|
|
Deferred Income Tax |
204
|
237
|
249
|
262
|
167
|
32
|
140
|
72
|
38
|
53
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
2 579
|
2 307
|
2 343
|
2 305
|
2 489
|
8 408
|
1 237
|
1 381
|
1 797
|
1 481
|
|
Total Liabilities |
10 656
N/A
|
10 368
-3%
|
10 320
0%
|
10 313
0%
|
10 292
0%
|
10 327
+0%
|
5 628
-46%
|
5 650
+0%
|
5 867
+4%
|
5 463
-7%
|
|
Equity | |||||||||||
Common Stock |
371
|
419
|
480
|
524
|
552
|
584
|
1
|
1
|
129
|
131
|
|
Retained Earnings |
4 245
|
4 621
|
4 874
|
5 042
|
5 772
|
5 954
|
287
|
289
|
969
|
985
|
|
Additional Paid In Capital |
2 528
|
2 489
|
2 453
|
2 425
|
2 410
|
2 389
|
1 745
|
1 761
|
1 449
|
1 467
|
|
Unrealized Security Profit/Loss |
3
|
0
|
0
|
0
|
0
|
0
|
2
|
60
|
91
|
34
|
|
Other Equity |
1 123
|
1 006
|
1 200
|
1 384
|
1 661
|
1 448
|
20
|
113
|
154
|
57
|
|
Total Equity |
2 472
N/A
|
2 719
-10%
|
3 141
-16%
|
3 477
-11%
|
4 471
-29%
|
4 429
+1%
|
2 051
N/A
|
1 300
-37%
|
364
-72%
|
522
+43%
|
|
Total Liabilities & Equity |
8 184
N/A
|
7 649
-7%
|
7 179
-6%
|
6 836
-5%
|
5 821
-15%
|
5 898
+1%
|
7 679
+30%
|
6 950
-9%
|
6 231
-10%
|
5 985
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
488
|
489
|
490
|
492
|
495
|
495
|
110
|
111
|
83
|
84
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|