First Time Loading...

American Axle & Manufacturing Holdings Inc
NYSE:AXL

Watchlist Manager
American Axle & Manufacturing Holdings Inc Logo
American Axle & Manufacturing Holdings Inc
NYSE:AXL
Watchlist
Price: 7.62 USD -1.17% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

5.4B
-2%
Assets
Growth Rates:
1 Year
-2%
3 Years
-9%
5 Years
-29%
7 Years
+56%
10 Years
+77%
4.8B
-2%
Liabilities
Growth Rates:
1 Year
-2%
3 Years
-14%
5 Years
-21%
7 Years
+63%
10 Years
+59%
604.9m
-1%
Equity
Growth Rates:
1 Year
-4%
3 Years
+63%
5 Years
-59%
7 Years
+20%
10 Years
+1 394%

Balance Sheet Decomposition
American Axle & Manufacturing Holdings Inc

5.4B
Assets
4.8B
Liabilities
5.4B
Assets
4.8B
Liabilities
Current Assets 2B
Cash & Short-Term Investments 519.9m
Receivables 818.5m
Other Current Assets 668.2m
Non-Current Assets 3.3B
PP&E 1.9B
Intangibles 714.9m
Other Non-Current Assets 758.3m
Current Liabilities 1.2B
Accounts Payable 773.9m
Accrued Liabilities 394.1m
Other Current Liabilities 33.6m
Non-Current Liabilities 3.5B
Long-Term Debt 2.8B
Other Non-Current Liabilities 797.9m

Balance Sheet
American Axle & Manufacturing Holdings Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
249
283
481
377
476
532
557
530
512
520
Cash Equivalents
249
283
481
377
476
532
557
530
512
520
Total Receivables
533
539
560
1 036
967
815
793
763
820
819
Accounts Receivables
533
539
560
1 036
967
815
793
763
820
819
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
249
231
182
392
460
374
323
410
464
483
Other Current Assets
109
72
76
140
127
137
204
153
198
185
Total Current Assets
1 140
1 124
1 299
1 945
2 030
1 858
1 877
1 856
1 993
2 007
PP&E Net
1 061
1 046
1 094
2 403
2 514
2 477
2 280
2 120
2 010
1 877
PP&E Gross
1 061
1 046
0
2 403
2 514
2 477
2 280
2 120
2 010
1 877
Accumulated Depreciation
1 161
1 255
0
1 672
1 917
2 089
2 292
2 586
2 743
2 939
Intangible Assets
0
0
29
1 213
1 111
865
781
697
616
533
Goodwill
155
154
154
1 654
1 142
699
186
184
182
182
Other Long-Term Assets
885
878
848
668
714
746
793
779
668
758
Other Assets
155
154
154
1 654
1 142
699
186
184
182
182
Total Assets
3 240
N/A
3 203
-1%
3 424
+7%
7 883
+130%
7 511
-5%
6 645
-12%
5 916
-11%
5 636
-5%
5 469
-3%
5 356
-2%
Liabilities
Accounts Payable
444
413
382
799
840
624
579
613
734
774
Accrued Liabilities
208
260
241
377
351
352
360
374
348
383
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
13
3
3
6
122
32
17
25
89
28
Other Current Liabilities
22
23
25
34
44
19
23
28
28
17
Total Current Liabilities
687
699
652
1 216
1 357
1 026
979
1 040
1 199
1 202
Long-Term Debt
1 505
1 376
1 401
3 969
3 687
3 616
3 460
3 168
2 938
2 839
Deferred Income Tax
9
7
15
102
93
20
13
14
11
17
Minority Interest
0
0
0
4
2
3
3
0
0
0
Other Liabilities
926
820
851
1 055
888
1 002
1 091
956
695
694
Total Liabilities
3 127
N/A
2 901
-7%
2 918
+1%
6 347
+117%
6 027
-5%
5 667
-6%
5 546
-2%
5 178
-7%
4 842
-6%
4 751
-2%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
31
204
426
761
704
249
320
314
250
283
Additional Paid In Capital
624
639
660
1 265
1 293
1 314
1 333
1 352
1 369
1 383
Treasury Stock
183
186
191
198
202
209
212
216
218
233
Other Equity
297
357
390
293
312
377
432
365
275
263
Total Equity
113
N/A
302
+166%
506
+68%
1 536
+204%
1 484
-3%
978
-34%
371
-62%
458
+24%
627
+37%
605
-4%
Total Liabilities & Equity
3 240
N/A
3 203
-1%
3 424
+7%
7 883
+130%
7 511
-5%
6 645
-12%
5 916
-11%
5 636
-5%
5 469
-3%
5 356
-2%
Shares Outstanding
Common Shares Outstanding
76
76
77
111
112
113
113
114
115
117

See Also

Summary
AXL intrinsic value, competitors valuation, and company profile.
DCF Valuation
AXL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AXL stock valuation using valuation multiples.
Wall Street Estimates
AXL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AXL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.