Azek Company Inc
NYSE:AZEK
Balance Sheet
Balance Sheet Decomposition
Azek Company Inc
Current Assets | 593.4m |
Cash & Short-Term Investments | 274.8m |
Receivables | 32.4m |
Other Current Assets | 286.2m |
Non-Current Assets | 1.7B |
PP&E | 543.1m |
Intangibles | 1.2B |
Other Non-Current Assets | 804k |
Current Liabilities | 198.4m |
Accounts Payable | 43.1m |
Accrued Liabilities | 140.9m |
Other Current Liabilities | 14.4m |
Non-Current Liabilities | 731m |
Long-Term Debt | 654.4m |
Other Non-Current Liabilities | 76.6m |
Balance Sheet
Azek Company Inc
Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
82
|
106
|
215
|
251
|
121
|
278
|
|
Cash Equivalents |
82
|
106
|
215
|
251
|
121
|
278
|
|
Total Receivables |
44
|
53
|
71
|
77
|
90
|
58
|
|
Accounts Receivables |
44
|
53
|
71
|
77
|
90
|
58
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
111
|
115
|
130
|
189
|
300
|
221
|
|
Other Current Assets |
12
|
17
|
9
|
16
|
20
|
26
|
|
Total Current Assets |
249
|
291
|
425
|
532
|
531
|
583
|
|
PP&E Net |
181
|
209
|
262
|
460
|
611
|
588
|
|
PP&E Gross |
181
|
209
|
262
|
460
|
611
|
588
|
|
Accumulated Depreciation |
139
|
168
|
210
|
251
|
313
|
393
|
|
Intangible Assets |
403
|
342
|
292
|
243
|
246
|
200
|
|
Goodwill |
944
|
944
|
951
|
951
|
994
|
994
|
|
Other Long-Term Assets |
3
|
2
|
2
|
2
|
2
|
1
|
|
Other Assets |
944
|
944
|
951
|
951
|
994
|
994
|
|
Total Assets |
1 779
N/A
|
1 788
+1%
|
1 932
+8%
|
2 188
+13%
|
2 383
+9%
|
2 366
-1%
|
|
Liabilities | |||||||
Accounts Payable |
36
|
48
|
42
|
70
|
49
|
56
|
|
Accrued Liabilities |
63
|
79
|
75
|
96
|
120
|
127
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
9
|
9
|
1
|
0
|
8
|
9
|
|
Other Current Liabilities |
2
|
5
|
6
|
5
|
6
|
4
|
|
Total Current Liabilities |
110
|
140
|
124
|
170
|
183
|
195
|
|
Long-Term Debt |
1 116
|
1 115
|
474
|
515
|
661
|
656
|
|
Deferred Income Tax |
40
|
34
|
21
|
46
|
65
|
56
|
|
Other Liabilities |
8
|
10
|
9
|
29
|
30
|
28
|
|
Total Liabilities |
1 274
N/A
|
1 298
+2%
|
628
-52%
|
761
+21%
|
939
+23%
|
936
0%
|
|
Equity | |||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
143
|
163
|
284
|
188
|
113
|
45
|
|
Additional Paid In Capital |
648
|
653
|
1 587
|
1 615
|
1 630
|
1 662
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
73
|
190
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
|
Total Equity |
506
N/A
|
490
-3%
|
1 304
+166%
|
1 427
+9%
|
1 444
+1%
|
1 430
-1%
|
|
Total Liabilities & Equity |
1 779
N/A
|
1 788
+1%
|
1 932
+8%
|
2 188
+13%
|
2 383
+9%
|
2 366
-1%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
142
|
142
|
155
|
155
|
151
|
148
|