AZZ Inc
NYSE:AZZ
Cash Flow Statement
Cash Flow Statement
AZZ Inc
Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
63
|
60
|
60
|
57
|
59
|
66
|
71
|
74
|
78
|
76
|
77
|
71
|
64
|
61
|
52
|
51
|
34
|
45
|
49
|
50
|
66
|
51
|
57
|
61
|
68
|
48
|
32
|
15
|
13
|
40
|
56
|
77
|
55
|
84
|
77
|
83
|
104
|
66
|
79
|
83
|
91
|
|
Depreciation & Amortization |
30
|
43
|
45
|
46
|
46
|
46
|
46
|
46
|
46
|
47
|
49
|
50
|
50
|
50
|
50
|
50
|
50
|
51
|
51
|
51
|
51
|
50
|
49
|
49
|
49
|
50
|
50
|
49
|
47
|
45
|
44
|
44
|
38
|
45
|
46
|
57
|
73
|
75
|
81
|
79
|
78
|
|
Change in Deffered Taxes |
4
|
1
|
(2)
|
(4)
|
1
|
16
|
13
|
16
|
13
|
2
|
8
|
6
|
2
|
2
|
(0)
|
0
|
4
|
(21)
|
(20)
|
(21)
|
(22)
|
4
|
4
|
(1)
|
(2)
|
(3)
|
(5)
|
(4)
|
(3)
|
(2)
|
(0)
|
3
|
(2)
|
4
|
2
|
(17)
|
(12)
|
7
|
7
|
26
|
27
|
|
Stock-Based Compensation |
3
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
10
|
10
|
10
|
8
|
8
|
8
|
7
|
|
Other Non-Cash Items |
(6)
|
(3)
|
(4)
|
1
|
8
|
6
|
6
|
3
|
3
|
5
|
5
|
13
|
13
|
14
|
14
|
8
|
19
|
21
|
24
|
24
|
11
|
8
|
9
|
7
|
9
|
37
|
36
|
55
|
57
|
28
|
28
|
10
|
13
|
9
|
13
|
36
|
16
|
(5)
|
(7)
|
(29)
|
(24)
|
|
Cash Taxes Paid |
28
|
26
|
32
|
21
|
21
|
15
|
12
|
17
|
16
|
22
|
25
|
22
|
24
|
20
|
20
|
18
|
11
|
9
|
2
|
3
|
3
|
3
|
3
|
6
|
9
|
19
|
18
|
24
|
26
|
16
|
17
|
21
|
24
|
32
|
34
|
27
|
24
|
25
|
21
|
27
|
27
|
|
Cash Interest Paid |
15
|
17
|
17
|
17
|
16
|
16
|
15
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
14
|
14
|
14
|
15
|
15
|
14
|
14
|
13
|
13
|
12
|
11
|
10
|
9
|
9
|
8
|
8
|
6
|
10
|
6
|
55
|
78
|
100
|
126
|
100
|
|
Change in Working Capital |
21
|
7
|
(20)
|
6
|
(19)
|
(16)
|
(25)
|
(19)
|
(0)
|
14
|
11
|
(0)
|
(33)
|
(16)
|
(31)
|
(45)
|
(15)
|
(18)
|
(21)
|
(11)
|
(8)
|
(3)
|
(14)
|
16
|
1
|
9
|
37
|
22
|
16
|
(19)
|
(14)
|
(36)
|
(23)
|
(55)
|
(39)
|
(43)
|
(68)
|
(73)
|
(67)
|
(38)
|
2
|
|
Cash from Operating Activities |
121
N/A
|
107
-11%
|
80
-26%
|
106
+33%
|
96
-10%
|
118
+24%
|
111
-6%
|
119
+8%
|
140
+17%
|
144
+3%
|
149
+4%
|
139
-7%
|
97
-30%
|
111
+15%
|
86
-23%
|
64
-25%
|
93
+45%
|
79
-15%
|
82
+4%
|
93
+13%
|
98
+6%
|
111
+12%
|
105
-5%
|
132
+26%
|
125
-6%
|
142
+14%
|
149
+5%
|
136
-9%
|
130
-5%
|
92
-29%
|
114
+24%
|
98
-15%
|
82
-16%
|
86
+4%
|
98
+14%
|
115
+17%
|
113
-2%
|
70
-38%
|
94
+34%
|
121
+29%
|
175
+44%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(40)
|
(44)
|
(38)
|
(31)
|
(29)
|
(29)
|
(30)
|
(40)
|
(42)
|
(40)
|
(44)
|
(38)
|
(37)
|
(41)
|
(41)
|
(38)
|
(34)
|
(30)
|
(22)
|
(20)
|
(22)
|
(25)
|
(27)
|
(34)
|
(33)
|
(33)
|
(39)
|
(35)
|
(38)
|
(37)
|
(34)
|
(31)
|
(25)
|
(28)
|
(27)
|
(34)
|
(48)
|
(57)
|
(68)
|
(81)
|
(89)
|
|
Other Items |
(286)
|
(268)
|
9
|
(3)
|
(2)
|
(10)
|
(10)
|
(49)
|
(50)
|
(59)
|
(82)
|
(33)
|
(33)
|
(22)
|
1
|
(10)
|
(32)
|
(44)
|
(53)
|
(42)
|
(19)
|
(7)
|
(37)
|
(38)
|
(59)
|
(37)
|
2
|
12
|
37
|
9
|
9
|
2
|
(5)
|
(58)
|
(1 358)
|
(1 358)
|
(1 234)
|
(1 173)
|
127
|
124
|
4
|
|
Cash from Investing Activities |
(326)
N/A
|
(311)
+5%
|
(29)
+91%
|
(34)
-20%
|
(30)
+11%
|
(40)
-31%
|
(40)
-1%
|
(89)
-122%
|
(92)
-3%
|
(99)
-9%
|
(126)
-27%
|
(71)
+44%
|
(70)
+1%
|
(63)
+9%
|
(40)
+36%
|
(48)
-19%
|
(66)
-38%
|
(74)
-12%
|
(75)
-1%
|
(62)
+17%
|
(41)
+34%
|
(31)
+24%
|
(64)
-105%
|
(72)
-13%
|
(93)
-28%
|
(69)
+25%
|
(37)
+47%
|
(24)
+35%
|
(2)
+94%
|
(29)
-1 807%
|
(25)
+12%
|
(29)
-13%
|
(30)
-5%
|
(87)
-189%
|
(1 386)
-1 496%
|
(1 392)
0%
|
(1 282)
+8%
|
(1 230)
+4%
|
59
N/A
|
42
-28%
|
(86)
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(10)
|
(11)
|
(8)
|
(8)
|
(3)
|
(1)
|
3
|
4
|
0
|
4
|
3
|
(3)
|
0
|
(9)
|
(34)
|
(46)
|
(52)
|
(61)
|
(44)
|
(28)
|
0
|
(7)
|
1
|
2
|
0
|
2
|
2
|
|
Net Issuance of Debt |
226
|
195
|
(53)
|
(58)
|
(58)
|
(68)
|
(33)
|
(34)
|
(57)
|
(11)
|
(41)
|
(58)
|
(10)
|
(55)
|
(26)
|
(0)
|
(5)
|
29
|
22
|
(6)
|
(34)
|
(60)
|
(26)
|
(40)
|
(18)
|
(38)
|
(78)
|
(84)
|
(73)
|
(24)
|
(33)
|
11
|
10
|
48
|
1 504
|
1 381
|
1 142
|
1 138
|
(345)
|
(259)
|
(53)
|
|
Cash Paid for Dividends |
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(15)
|
(18)
|
(18)
|
(18)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(23)
|
(26)
|
(30)
|
(34)
|
|
Other |
(5)
|
(4)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(90)
|
(85)
|
30
|
30
|
118
|
113
|
(2)
|
|
Cash from Financing Activities |
207
N/A
|
176
-15%
|
(67)
N/A
|
(72)
-8%
|
(72)
0%
|
(82)
-14%
|
(49)
+41%
|
(50)
-2%
|
(72)
-44%
|
(25)
+65%
|
(56)
-119%
|
(72)
-30%
|
(31)
+58%
|
(77)
-151%
|
(51)
+34%
|
(28)
+44%
|
(30)
-6%
|
4
N/A
|
(0)
N/A
|
(26)
-8 433%
|
(50)
-94%
|
(75)
-51%
|
(41)
+46%
|
(54)
-33%
|
(34)
+37%
|
(60)
-74%
|
(100)
-67%
|
(112)
-12%
|
(125)
-12%
|
(88)
+29%
|
(105)
-19%
|
(70)
+34%
|
(53)
+23%
|
1
N/A
|
1 375
+152 722%
|
1 272
-7%
|
1 156
-9%
|
1 147
-1%
|
(251)
N/A
|
(174)
+31%
|
(88)
+50%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
2
|
3
|
2
|
2
|
2
|
0
|
1
|
3
|
(3)
|
1
|
1
|
(2)
|
3
|
|
Net Change in Cash |
2
N/A
|
(28)
N/A
|
(16)
+43%
|
(1)
+97%
|
(7)
-1 320%
|
(5)
+30%
|
20
N/A
|
(21)
N/A
|
(26)
-23%
|
18
N/A
|
(34)
N/A
|
(4)
+87%
|
(4)
+5%
|
(29)
-602%
|
(6)
+80%
|
(12)
-114%
|
(3)
+77%
|
10
N/A
|
8
-20%
|
6
-26%
|
7
+21%
|
3
-54%
|
(0)
N/A
|
4
N/A
|
(3)
N/A
|
13
N/A
|
13
+1%
|
1
-95%
|
5
+700%
|
(22)
N/A
|
(14)
+36%
|
1
N/A
|
1
-21%
|
0
-73%
|
89
+29 433%
|
(1)
N/A
|
(17)
-1 436%
|
(12)
+27%
|
(97)
-689%
|
(12)
+87%
|
4
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
81
N/A
|
64
-21%
|
42
-35%
|
75
+79%
|
67
-10%
|
89
+32%
|
81
-9%
|
80
-1%
|
98
+23%
|
104
+6%
|
105
+1%
|
101
-4%
|
60
-41%
|
70
+17%
|
45
-36%
|
26
-42%
|
59
+128%
|
49
-16%
|
60
+22%
|
73
+21%
|
77
+5%
|
86
+12%
|
79
-9%
|
98
+25%
|
91
-7%
|
110
+20%
|
110
+1%
|
101
-9%
|
92
-9%
|
55
-40%
|
81
+47%
|
67
-17%
|
57
-14%
|
58
+1%
|
71
+23%
|
81
+15%
|
65
-20%
|
13
-80%
|
26
+100%
|
40
+54%
|
86
+112%
|