Brinks Co
NYSE:BCO

Watchlist Manager
Brinks Co Logo
Brinks Co
NYSE:BCO
Watchlist
Price: 120.255 USD -4.45% Market Closed
Market Cap: $5B

Relative Value

The Relative Value of one BCO stock under the Base Case scenario is hidden USD. Compared to the current market price of 120.255 USD, Brinks Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BCO Competitors Multiples
Brinks Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brinks Co
NYSE:BCO
5.2B USD 1 29.4 9.5 14.9
JP
Secom Co Ltd
TSE:9735
2.8T JPY 2.2 25.9 9.5 14.4
UK
Verisure PLC
STO:VSURE
9.1B EUR 2.4 -35.8 9.3 47.2
SE
Securitas AB
STO:SECU B
89B SEK 0.6 17.4 7.8 10.9
JP
Sohgo Security Services Co Ltd
TSE:2331
604.1B JPY 1 18.2 6.5 9.8
SE
Loomis AB
STO:LOOMIS
29.4B SEK 1 18.5 4.8 9.1
US
Geo Group Inc
NYSE:GEO
2B USD 0.8 8.1 8.5 12.3
KR
S1 Corp
KRX:012750
2.9T KRW 1 16.3 5.2 9.2
US
CoreCivic Inc
NYSE:CXW
1.8B USD 0.8 15.7 8.4 13.3
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.4B EUR 0.2 8.7 5 5
P/E Multiple
Earnings Growth PEG
US
Brinks Co
NYSE:BCO
Average P/E: 17.6
29.4
41%
0.7
JP
Secom Co Ltd
TSE:9735
25.9
10%
2.6
UK
Verisure PLC
STO:VSURE
Negative Multiple: -35.8 N/A N/A
SE
Securitas AB
STO:SECU B
17.4
19%
0.9
JP
Sohgo Security Services Co Ltd
TSE:2331
18.2
14%
1.3
SE
Loomis AB
STO:LOOMIS
18.5
22%
0.8
US
Geo Group Inc
NYSE:GEO
8.1
N/A N/A
KR
S1 Corp
KRX:012750
16.3
7%
2.3
US
CoreCivic Inc
NYSE:CXW
15.7
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
8.7
27%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Brinks Co
NYSE:BCO
Average EV/EBITDA: 7.5
9.5
16%
0.6
JP
Secom Co Ltd
TSE:9735
9.5
5%
1.9
UK
Verisure PLC
STO:VSURE
9.3
16%
0.6
SE
Securitas AB
STO:SECU B
7.8
2%
3.9
JP
Sohgo Security Services Co Ltd
TSE:2331
6.5
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.8
4%
1.2
US
Geo Group Inc
NYSE:GEO
8.5
N/A N/A
KR
S1 Corp
KRX:012750
5.2
1%
5.2
US
CoreCivic Inc
NYSE:CXW
8.4
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
5
4%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Brinks Co
NYSE:BCO
Average EV/EBIT: 14.6
14.9
24%
0.6
JP
Secom Co Ltd
TSE:9735
14.4
N/A N/A
UK
Verisure PLC
STO:VSURE
47.2
60%
0.8
SE
Securitas AB
STO:SECU B
10.9
5%
2.2
JP
Sohgo Security Services Co Ltd
TSE:2331
9.8
N/A N/A
SE
Loomis AB
STO:LOOMIS
9.1
6%
1.5
US
Geo Group Inc
NYSE:GEO
12.3
N/A N/A
KR
S1 Corp
KRX:012750
9.2
8%
1.2
US
CoreCivic Inc
NYSE:CXW
13.3
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
5
6%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett