First Time Loading...

Brinks Co
NYSE:BCO

Watchlist Manager
Brinks Co Logo
Brinks Co
NYSE:BCO
Watchlist
Price: 88.73 USD 1.84% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one BCO stock under the Base Case scenario is 178.35 USD. Compared to the current market price of 88.73 USD, Brinks Co is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCO Relative Value
Base Case
178.35 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
55
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
Forward
0.8
vs History
41
vs Industry
11
Median 3Y
29
Median 5Y
35.9
Industry
16.6
Forward
11.5
vs History
88
vs Industry
49
Median 3Y
6.3
Median 5Y
6.8
Industry
9.7
vs History
17
vs Industry
37
Median 3Y
6
Median 5Y
6.2
Industry
16.4
vs History
76
vs Industry
4
Median 3Y
11.1
Median 5Y
20
Industry
1.5
vs History
49
vs Industry
43
Median 3Y
1.2
Median 5Y
1.3
Industry
1.4
Forward
1.2
vs History
57
vs Industry
35
Median 3Y
5.2
Median 5Y
5.3
Industry
4.2
vs History
84
vs Industry
35
Median 3Y
8.2
Median 5Y
9.1
Industry
8.6
Forward
6.4
vs History
88
vs Industry
31
Median 3Y
13.6
Median 5Y
15.6
Industry
12.2
Forward
8.6
vs History
93
vs Industry
37
Median 3Y
11.1
Median 5Y
12.4
Industry
10.3
vs History
95
vs Industry
30
Median 3Y
17.4
Median 5Y
19.7
Industry
13.9
vs History
39
vs Industry
38
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

BCO Competitors Multiples
Brinks Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brinks Co
NYSE:BCO
3.9B USD 0.8 45 8.1 12.7
JP
Secom Co Ltd
TSE:9735
2.3T JPY 2 22.9 8.3 12.4
SE
Securitas AB
STO:SECU B
63.3B SEK 0.4 49.3 6.6 9.4
JP
Sohgo Security Services Co Ltd
TSE:2331
434.9B JPY 0.8 16.3 5.1 7.9
US
Geo Group Inc
NYSE:GEO
1.9B USD 0.8 21 7.3 10
SE
Loomis AB
STO:LOOMIS
20.2B SEK 0.7 13.5 4.1 8.1
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
TW
Taiwan Secom Co Ltd
TWSE:9917
55.9B TWD 3.3 21.6 12.8 20.8
US
CoreCivic Inc
NYSE:CXW
1.7B USD 0.9 25.1 8.9 15.6
KR
S1 Corp
KRX:012750
2.1T KRW 0.8 11 3.6 6.5
ES
Prosegur Compania de Seguridad SA
MAD:PSG
866.4m EUR 0.2 13.2 4.1 7.3

See Also

Discover More