First Time Loading...

Ke Holdings Inc
NYSE:BEKE

Watchlist Manager
Ke Holdings Inc Logo
Ke Holdings Inc
NYSE:BEKE
Watchlist
Price: 18.16 USD 1.79% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

120.3B
+2%
Assets
Growth Rates:
1 Year
+10%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
48.2B
+4%
Liabilities
Growth Rates:
1 Year
+19%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
72.1B
+0.3%
Equity
Growth Rates:
1 Year
+5%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Ke Holdings Inc

120.3B
Assets
48.2B
Liabilities
120.3B
Assets
48.2B
Liabilities
Current Assets 69.8B
Cash & Short-Term Investments 53.9B
Receivables 5B
Other Current Assets 10.9B
Non-Current Assets 50.6B
Long-Term Investments 23.6B
PP&E 19.6B
Intangibles 5.9B
Other Non-Current Assets 1.5B
Current Liabilities 39.5B
Accounts Payable 6.3B
Accrued Liabilities 23.2B
Other Current Liabilities 10B
Non-Current Liabilities 8.7B
Other Non-Current Liabilities 8.7B

Balance Sheet
Ke Holdings Inc

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
5 236
9 116
24 319
40 970
20 446
19 413
19 635
Cash
5 236
9 116
22 991
36 668
19 853
18 642
17 995
Cash Equivalents
0
0
1 328
4 302
593
771
1 640
Short-Term Investments
7 587
2 523
1 845
15 688
29 403
35 486
34 258
Total Receivables
4 828
10 790
13 797
18 343
11 474
5 992
5 700
Accounts Receivables
2 669
3 355
8 093
13 184
9 325
4 163
3 176
Other Receivables
2 159
7 435
5 704
5 160
2 149
1 829
2 524
Other Current Assets
6 417
4 946
11 951
12 538
8 603
9 534
10 161
Total Current Assets
24 068
27 375
51 912
87 539
69 926
70 425
69 754
PP&E Net
6 003
6 089
6 759
8 294
9 216
13 321
19 583
PP&E Gross
6 003
6 089
6 759
8 294
9 216
13 321
19 583
Accumulated Depreciation
1 186
1 671
2 160
2 047
2 427
2 769
3 179
Intangible Assets
265
197
2 560
1 643
1 141
1 687
1 067
Goodwill
711
1 135
2 477
2 467
1 806
4 934
4 857
Note Receivable
5
106
266
218
10
23
27
Long-Term Investments
380
418
2 334
3 140
17 038
17 926
23 571
Other Long-Term Assets
149
3 546
956
994
1 181
1 032
1 473
Other Assets
711
1 135
2 477
2 467
1 806
4 934
4 857
Total Assets
31 580
N/A
38 866
+23%
67 265
+73%
104 296
+55%
100 319
-4%
109 347
+9%
120 332
+10%
Liabilities
Accounts Payable
920
1 890
4 639
6 947
6 196
5 959
6 482
Accrued Liabilities
9 633
10 682
11 727
14 467
12 950
14 610
18 142
Short-Term Debt
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1 378
1 141
3 012
1 513
454
619
290
Other Current Liabilities
4 116
6 860
8 421
10 706
9 336
12 153
14 610
Total Current Liabilities
16 047
20 573
27 798
33 633
28 936
33 341
39 524
Long-Term Debt
0
113
4 898
15
0
0
0
Deferred Income Tax
518
533
22
17
23
351
279
Minority Interest
66
10
87
27
82
134
101
Other Liabilities
2 578
2 789
3 012
3 837
4 304
6 600
8 328
Total Liabilities
19 209
N/A
24 018
+25%
35 817
+49%
37 530
+5%
33 345
-11%
40 427
+21%
48 232
+19%
Equity
Common Stock
17 598
22 662
40 373
0
0
0
0
Retained Earnings
5 226
7 814
11 522
8 835
9 359
10 745
4 862
Additional Paid In Capital
0
0
2 534
77 434
78 972
80 303
77 583
Treasury Stock
0
0
0
0
0
225
866
Other Equity
0
0
63
1 834
2 640
413
244
Total Equity
12 371
N/A
14 848
+20%
31 448
+112%
66 765
+112%
66 974
+0%
68 920
+3%
72 100
+5%
Total Liabilities & Equity
31 580
N/A
38 866
+23%
67 265
+73%
104 296
+55%
100 319
-4%
109 347
+9%
120 332
+10%
Shares Outstanding
Common Shares Outstanding
3 382
3 382
3 382
3 552
3 591
3 752
3 595

See Also

Summary
BEKE intrinsic value, competitors valuation, and company profile.
DCF Valuation
BEKE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BEKE stock valuation using valuation multiples.
Wall Street Estimates
BEKE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BEKE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.