B&G Foods Inc
NYSE:BGS
Balance Sheet
Balance Sheet Decomposition
B&G Foods Inc
Current Assets | 802.8m |
Cash & Short-Term Investments | 41.1m |
Receivables | 151m |
Other Current Assets | 610.7m |
Non-Current Assets | 2.7B |
PP&E | 374.2m |
Intangibles | 2.2B |
Other Non-Current Assets | 39.1m |
Current Liabilities | 262.4m |
Accounts Payable | 123.8m |
Accrued Liabilities | 100.2m |
Other Current Liabilities | 38.5m |
Non-Current Liabilities | 2.4B |
Long-Term Debt | 2B |
Other Non-Current Liabilities | 341.6m |
Balance Sheet
B&G Foods Inc
Jan-2015 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
5
|
29
|
207
|
12
|
11
|
52
|
34
|
45
|
41
|
|
Cash Equivalents |
2
|
5
|
29
|
207
|
12
|
11
|
52
|
34
|
45
|
41
|
|
Total Receivables |
70
|
72
|
130
|
158
|
153
|
153
|
149
|
150
|
158
|
151
|
|
Accounts Receivables |
56
|
70
|
119
|
141
|
152
|
144
|
133
|
145
|
150
|
143
|
|
Other Receivables |
15
|
3
|
11
|
17
|
1
|
9
|
16
|
4
|
8
|
8
|
|
Inventory |
107
|
313
|
357
|
502
|
401
|
472
|
493
|
610
|
727
|
569
|
|
Other Current Assets |
18
|
73
|
26
|
20
|
20
|
25
|
44
|
42
|
89
|
42
|
|
Total Current Assets |
197
|
463
|
542
|
887
|
586
|
662
|
737
|
835
|
1 019
|
803
|
|
PP&E Net |
116
|
164
|
245
|
272
|
283
|
344
|
404
|
407
|
386
|
374
|
|
PP&E Gross |
116
|
164
|
245
|
272
|
283
|
344
|
404
|
407
|
386
|
374
|
|
Accumulated Depreciation |
129
|
146
|
170
|
201
|
230
|
271
|
314
|
364
|
391
|
426
|
|
Intangible Assets |
948
|
1 442
|
1 630
|
1 748
|
1 596
|
1 615
|
1 971
|
1 927
|
1 788
|
1 628
|
|
Goodwill |
370
|
473
|
614
|
649
|
584
|
596
|
645
|
645
|
619
|
619
|
|
Other Long-Term Assets |
18
|
1
|
13
|
5
|
9
|
11
|
10
|
16
|
29
|
39
|
|
Other Assets |
370
|
473
|
614
|
649
|
584
|
596
|
645
|
645
|
619
|
619
|
|
Total Assets |
1 649
N/A
|
2 544
+54%
|
3 044
+20%
|
3 561
+17%
|
3 058
-14%
|
3 228
+6%
|
3 768
+17%
|
3 829
+2%
|
3 842
+0%
|
3 463
-10%
|
|
Liabilities | |||||||||||
Accounts Payable |
38
|
50
|
98
|
122
|
140
|
115
|
127
|
130
|
128
|
124
|
|
Accrued Liabilities |
18
|
31
|
62
|
48
|
56
|
66
|
89
|
79
|
79
|
100
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
19
|
34
|
11
|
0
|
0
|
6
|
0
|
0
|
51
|
23
|
|
Other Current Liabilities |
18
|
20
|
35
|
31
|
63
|
31
|
31
|
35
|
14
|
15
|
|
Total Current Liabilities |
93
|
135
|
206
|
202
|
259
|
217
|
246
|
244
|
272
|
262
|
|
Long-Term Debt |
1 007
|
1 698
|
1 715
|
2 218
|
1 639
|
1 874
|
2 334
|
2 268
|
2 341
|
2 024
|
|
Deferred Income Tax |
204
|
250
|
316
|
236
|
236
|
254
|
293
|
311
|
289
|
267
|
|
Other Liabilities |
7
|
3
|
21
|
25
|
25
|
70
|
63
|
86
|
72
|
75
|
|
Total Liabilities |
1 311
N/A
|
2 086
+59%
|
2 258
+8%
|
2 680
+19%
|
2 158
-19%
|
2 415
+12%
|
2 936
+22%
|
2 908
-1%
|
2 973
+2%
|
2 628
-12%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
238
|
307
|
417
|
634
|
807
|
844
|
867
|
934
|
877
|
785
|
|
Additional Paid In Capital |
110
|
163
|
388
|
267
|
116
|
0
|
0
|
4
|
0
|
47
|
|
Other Equity |
11
|
13
|
19
|
21
|
24
|
32
|
36
|
18
|
9
|
3
|
|
Total Equity |
338
N/A
|
458
+35%
|
786
+72%
|
881
+12%
|
900
+2%
|
813
-10%
|
832
+2%
|
920
+11%
|
868
-6%
|
835
-4%
|
|
Total Liabilities & Equity |
1 649
N/A
|
2 544
+54%
|
3 044
+20%
|
3 561
+17%
|
3 058
-14%
|
3 228
+6%
|
3 768
+17%
|
3 829
+2%
|
3 842
+0%
|
3 463
-10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
54
|
58
|
66
|
67
|
66
|
64
|
64
|
69
|
72
|
79
|