B

Biglari Holdings Inc
NYSE:BH

Watchlist Manager
Biglari Holdings Inc
NYSE:BH
Watchlist
Price: 420.55 USD 3.04% Market Closed
Market Cap: 1.3B USD

Relative Value

The Relative Value of one BH stock under the Base Case scenario is hidden USD. Compared to the current market price of 420.55 USD, Biglari Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
35
Median 3Y
1.7
Median 5Y
1.4
Industry
1.4
vs History
0
vs Industry
10
Median 3Y
10.2
Median 5Y
5.3
Industry
20
vs History
9
vs Industry
26
Median 3Y
8.7
Median 5Y
5.1
Industry
9.5
vs History
88
vs Industry
37
Median 3Y
12.5
Median 5Y
12.8
Industry
18.1
vs History
0
vs Industry
56
Median 3Y
1
Median 5Y
0.9
Industry
2.1
vs History
0
vs Industry
44
Median 3Y
1.5
Median 5Y
1.3
Industry
1.9
vs History
0
vs Industry
37
Median 3Y
3.6
Median 5Y
3.3
Industry
3.7
vs History
0
vs Industry
38
Median 3Y
7.4
Median 5Y
6.4
Industry
10.6
vs History
0
vs Industry
17
Median 3Y
17.5
Median 5Y
11.8
Industry
16.4
vs History
9
vs Industry
32
Median 3Y
7.8
Median 5Y
4.5
Industry
11.3
vs History
30
vs Industry
18
Median 3Y
11
Median 5Y
8.9
Industry
16.4
vs History
0
vs Industry
56
Median 3Y
0.8
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

BH Competitors Multiples
Biglari Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Biglari Holdings Inc
NYSE:BH
1.3B USD 3.4 623.8 19 50.8
US
McDonald's Corp
NYSE:MCD
218.8B USD 8.3 26 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
101B USD 2.7 54.4 21 31.3
UK
Compass Group PLC
LSE:CPG
39.8B GBP 0.9 21.3 11.4 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.2B USD 4.5 34.6 22.5 26.5
US
Yum! Brands Inc
NYSE:YUM
43.2B USD 5.4 29.9 19.2 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
31.4B USD 3.4 34 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.2 429.2 -396.8
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 1.9 20.8 13.7 18.7
CN
MIXUE Group
HKEX:2097
166.9B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
B
Biglari Holdings Inc
NYSE:BH
Average EV/EBITDA: 435.6
19
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.5
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
19.2
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.2
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.7
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
B
Biglari Holdings Inc
NYSE:BH
Average EV/EBIT: 550.3
50.8
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.3
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.5
7%
3.8
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A