Boxed Inc
NYSE:BOXD
Income Statement
Earnings Waterfall
Boxed Inc
Revenue
|
131.9m
USD
|
Cost of Revenue
|
-118.3m
USD
|
Gross Profit
|
13.7m
USD
|
Operating Expenses
|
-92.4m
USD
|
Operating Income
|
-78.7m
USD
|
Other Expenses
|
-15.7m
USD
|
Net Income
|
-94.4m
USD
|
Income Statement
Boxed Inc
Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
47
N/A
|
90
+94%
|
132
+46%
|
|
Gross Profit | ||||
Cost of Revenue |
(41)
|
(81)
|
(118)
|
|
Gross Profit |
6
N/A
|
9
+47%
|
14
+53%
|
|
Operating Income | ||||
Operating Expenses |
(37)
|
(67)
|
(92)
|
|
Selling, General & Administrative |
(37)
|
(67)
|
(92)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
|
Operating Income |
(31)
N/A
|
(58)
-86%
|
(79)
-35%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(1)
|
1
|
(11)
|
|
Total Other Income |
(4)
|
(5)
|
(5)
|
|
Pre-Tax Income |
(36)
N/A
|
(62)
-70%
|
(94)
-52%
|
|
Net Income | ||||
Tax Provision |
0
|
0
|
0
|
|
Income from Continuing Operations |
(36)
|
(62)
|
(94)
|
|
Net Income (Common) |
(36)
N/A
|
(62)
-70%
|
(94)
-52%
|
|
EPS (Diluted) |
-0.55
N/A
|
-0.92
-67%
|
-1.34
-46%
|