Brightsphere Investment Group Inc
NYSE:BSIG

Watchlist Manager
Brightsphere Investment Group Inc Logo
Brightsphere Investment Group Inc
NYSE:BSIG
Watchlist
Price: 26.34 USD -0.11% Market Closed
Market Cap: 983m USD

Relative Value

The Relative Value of one BSIG stock under the Base Case scenario is 46.76 USD. Compared to the current market price of 26.34 USD, Brightsphere Investment Group Inc is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSIG Relative Value
Base Case
46.76 USD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
58
Median 3Y
2.1
Median 5Y
2.1
Industry
3.3
Forward
2
vs History
3
vs Industry
32
Median 3Y
13.3
Median 5Y
10.4
Industry
15.5
Forward
10.5
vs History
26
vs Industry
22
Median 3Y
13.5
Median 5Y
13.7
Industry
10.3
vs History
9
vs Industry
18
Median 3Y
21.4
Median 5Y
16.4
Industry
12.2
vs History
vs Industry
1
Median 3Y
-50.2
Median 5Y
-26.4
Industry
1.3
vs History
31
vs Industry
58
Median 3Y
2.6
Median 5Y
2.6
Industry
5
Forward
2.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
7
vs Industry
44
Median 3Y
8.7
Median 5Y
8.6
Industry
14.3
Forward
7.3
vs History
9
vs Industry
38
Median 3Y
10.2
Median 5Y
10
Industry
14.9
Forward
8.1
vs History
22
vs Industry
20
Median 3Y
17.3
Median 5Y
16.6
Industry
12.5
vs History
26
vs Industry
18
Median 3Y
20.5
Median 5Y
19.7
Industry
13.4
vs History
11
vs Industry
13
Median 3Y
3
Median 5Y
2.8
Industry
1

Multiples Across Competitors

BSIG Competitors Multiples
Brightsphere Investment Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brightsphere Investment Group Inc
NYSE:BSIG
976.3m USD 2.1 15 9.6 11.3
US
Blackstone Inc
NYSE:BX
199.1B USD 15.1 73.4 31.6 31.8
US
BlackRock Inc
NYSE:BLK
174.4B USD 7.6 28.6 20.6 23.2
US
KKR & Co Inc
NYSE:KKR
120.2B USD 6.6 53 376.8 376.8
CA
Brookfield Corp
NYSE:BN
109.1B USD 1.5 131.3 11.8 17.9
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.3B CAD 25.1 44.1 47.2 48
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
87.9B USD 25 43.9 47 47.8
US
Bank of New York Mellon Corp
NYSE:BK
84.9B USD 4.3 16.9 78.9 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 23.1 40.5 43.5 44.2
LU
Reinet Investments SCA
JSE:RNI
80.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Brightsphere Investment Group Inc
NYSE:BSIG
Average EV/EBITDA: 74.1
9.6
16%
0.6
US
Blackstone Inc
NYSE:BX
31.6
18%
1.8
US
BlackRock Inc
NYSE:BLK
20.6
19%
1.1
US
KKR & Co Inc
NYSE:KKR
376.8
126%
3
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.2
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.9
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.5
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Brightsphere Investment Group Inc
NYSE:BSIG
Average EV/EBIT: 75.1
11.3
15%
0.8
US
Blackstone Inc
NYSE:BX
31.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
23.2
18%
1.3
US
KKR & Co Inc
NYSE:KKR
376.8
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.9
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.8
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A