BTI Relative Valuation - British American Tobacco PLC

Watchlist Manager

Watchlist

Price: 57.6 USD -1.13%

Market Cap: $127.4B

B	British American Tobacco PLC NYSE:BTI	UK
K	Kelington Group Bhd KLSE:KGB	MY
	TBS Energi Utama Tbk PT IDX:TOBA	ID
M	Mitra International Resources Tbk PT IDX:MIRA	ID

Multiples-Based Value

The Multiples-Based Value for British American Tobacco PLC (BTI) under the Base Case is hidden USD. Compared with the current market price of 57.6 USD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

BTI Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		British American Tobacco PLC NYSE:BTI	97.2B USD	3.7	12.4	9.8	12.3
US		Philip Morris International Inc NYSE:PM	256.6B USD	6.3	22.7	17	19.2
US		Altria Group Inc NYSE:MO	112.2B USD	4.8	16	10.5	10.7
JP		Japan Tobacco Inc TSE:2914	10.7T JPY	3.1	20.9	10.7	13.2
IN		ITC Ltd NSE:ITC	3.6T INR	4.2	10.3	12.6	13.5
UK		Imperial Brands PLC LSE:IMB	25B GBP	0.8	12	7.2	8.8
SE	S	Swedish Match AB F:SWMC	15.2B EUR	7.7	25.4	19.9	19.9
KR		KT&G Corp KRX:033780	16.3T KRW	2.5	15	10	12.2
CN		Smoore International Holdings Ltd HKEX:6969	56.9B HKD	3.5	47.2	27.4	27.4
ID		Hanjaya Mandala Sampoerna Tbk PT IDX:HMSP	84.9T IDR	0.8	12.8	8.7	8.7
IN		Godfrey Phillips India Ltd NSE:GODFRYPHLP	292.2B INR	3.9	22.8	20.6	22.5

				Revenue Growth	P/S to Growth
UK		British American Tobacco PLC NYSE:BTI	Average P/S: 3.7 3.7	4%	0.9
US		Philip Morris International Inc NYSE:PM	6.3	8%	0.8
US		Altria Group Inc NYSE:MO	4.8	-4%	N/A
JP		Japan Tobacco Inc TSE:2914	3.1	6%	0.5
IN		ITC Ltd NSE:ITC	4.2	2%	2.1
UK		Imperial Brands PLC LSE:IMB	0.8	-31%	N/A
SE	S	Swedish Match AB F:SWMC	7.7	N/A	N/A
KR		KT&G Corp KRX:033780	2.5	3%	0.8
CN		Smoore International Holdings Ltd HKEX:6969	3.5	N/A	N/A
ID		Hanjaya Mandala Sampoerna Tbk PT IDX:HMSP	0.8	N/A	N/A
IN		Godfrey Phillips India Ltd NSE:GODFRYPHLP	3.9	N/A	N/A

				Earnings Growth	PEG
UK		British American Tobacco PLC NYSE:BTI	Average P/E: 19.8 12.4	5%	2.5
US		Philip Morris International Inc NYSE:PM	22.7	12%	1.9
US		Altria Group Inc NYSE:MO	16	15%	1.1
JP		Japan Tobacco Inc TSE:2914	20.9	15%	1.4
IN		ITC Ltd NSE:ITC	10.3	-15%	N/A
UK		Imperial Brands PLC LSE:IMB	12	16%	0.7
SE	S	Swedish Match AB F:SWMC	25.4	N/A	N/A
KR		KT&G Corp KRX:033780	15	13%	1.2
CN		Smoore International Holdings Ltd HKEX:6969	47.2	N/A	N/A
ID		Hanjaya Mandala Sampoerna Tbk PT IDX:HMSP	12.8	N/A	N/A
IN		Godfrey Phillips India Ltd NSE:GODFRYPHLP	22.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
UK		British American Tobacco PLC NYSE:BTI	Average EV/EBITDA: 14 9.8	4%	2.5
US		Philip Morris International Inc NYSE:PM	17	10%	1.7
US		Altria Group Inc NYSE:MO	10.5	4%	2.6
JP		Japan Tobacco Inc TSE:2914	10.7	8%	1.3
IN		ITC Ltd NSE:ITC	12.6	2%	6.3
UK		Imperial Brands PLC LSE:IMB	7.2	4%	1.8
SE	S	Swedish Match AB F:SWMC	19.9	N/A	N/A
KR		KT&G Corp KRX:033780	10	8%	1.3
CN		Smoore International Holdings Ltd HKEX:6969	27.4	N/A	N/A
ID		Hanjaya Mandala Sampoerna Tbk PT IDX:HMSP	8.7	N/A	N/A
IN		Godfrey Phillips India Ltd NSE:GODFRYPHLP	20.6	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
UK		British American Tobacco PLC NYSE:BTI	Average EV/EBIT: 15.3 12.3	9%	1.4
US		Philip Morris International Inc NYSE:PM	19.2	12%	1.6
US		Altria Group Inc NYSE:MO	10.7	3%	3.6
JP		Japan Tobacco Inc TSE:2914	13.2	N/A	N/A
IN		ITC Ltd NSE:ITC	13.5	2%	6.8
UK		Imperial Brands PLC LSE:IMB	8.8	7%	1.3
SE	S	Swedish Match AB F:SWMC	19.9	N/A	N/A
KR		KT&G Corp KRX:033780	12.2	8%	1.5
CN		Smoore International Holdings Ltd HKEX:6969	27.4	N/A	N/A
ID		Hanjaya Mandala Sampoerna Tbk PT IDX:HMSP	8.7	10%	0.9
IN		Godfrey Phillips India Ltd NSE:GODFRYPHLP	22.5	N/A	N/A

British American Tobacco PLC
NYSE:BTI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BTI Competitors Multiples
British American Tobacco PLC Competitors

See Also

Company

Help

Tools

Stocks

British American Tobacco PLC NYSE:BTI

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BTI Competitors Multiples British American Tobacco PLC Competitors

See Also

Company

Help

Tools

Stocks

British American Tobacco PLC
NYSE:BTI

BTI Competitors Multiples
British American Tobacco PLC Competitors